LKFN has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
LKFN has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 4.7 | -1.5 | -1.6 |
| EBITDA Growth (%) | 3.1 | 8.3 | 7.5 |
| Free Cash Flow Growth (%) | 4.3 | 10.1 | 53.6 |
| Book Value Growth (%) | 11.2 | 5.7 | 8.5 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 5.05 |
4.92 |
5.53 |
5.70 |
5.97 |
6.95 |
7.92 |
7.04 |
7.00 |
6.85 |
6.87 |
1.72 |
1.70 |
1.72 |
1.71 |
1.74 |
| EBITDA per Share | 2.11 |
2.33 |
2.64 |
2.61 |
2.41 |
2.52 |
2.34 |
2.41 |
2.92 |
3.36 |
3.42 |
0.82 |
0.84 |
0.90 |
0.80 |
0.88 |
| Free Cashflow per Share | 2.13 |
1.94 |
2.09 |
1.63 |
2.66 |
2.36 |
1.77 |
2.63 |
2.74 |
3.07 |
3.61 |
0.85 |
0.62 |
0.76 |
0.83 |
1.40 |
| Earnings per Share ($) | 1.16 |
1.20 |
1.46 |
1.51 |
1.55 |
1.58 |
1.26 |
1.32 |
1.88 |
2.15 |
2.19 |
0.52 |
0.54 |
0.57 |
0.52 |
0.56 |
| Dividends Per Share | 0.47 |
0.42 |
0.46 |
0.38 |
0.55 |
0.61 |
0.62 |
0.62 |
0.62 |
0.84 |
0.68 |
0.16 |
0.17 |
0.17 |
0.17 |
0.17 |
| Book Value per Share | 7.50 |
8.39 |
9.22 |
10.52 |
11.77 |
12.03 |
21.62 |
15.23 |
16.74 |
18.06 |
18.55 |
17.09 |
17.48 |
17.88 |
18.02 |
18.55 |
| Month End Stock Price | 17.66 |
19.85 |
20.19 |
25.53 |
20.90 |
23.82 |
17.25 |
21.46 |
25.87 |
25.84 |
26.69 |
26.03 |
26.83 |
27.60 |
25.84 |
26.69 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 15.40 |
14.30 |
15.80 |
14.40 |
13.10 |
13.10 |
6.80 |
9.90 |
11.20 |
11.90 |
12.00 |
12.40 |
12.40 |
12.80 |
11.60 |
12.00 |
| Return on Assets % | 1.10 |
1.00 |
1.10 |
1.00 |
1.00 |
0.80 |
0.70 |
0.90 |
1.10 |
1.20 |
1.20 |
1.20 |
1.20 |
1.20 |
1.20 |
1.20 |
| Return on Capital - Joel Greenblatt % | 64.60 |
102 |
111 |
19.20 |
44.10 |
151 |
14.10 |
13,932 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Debt to Equity | 1.32 |
1.17 |
0.96 |
1.68 |
0.84 |
1.11 |
1.03 |
0.31 |
0.17 |
0.15 |
0.10 |
0.16 |
0.16 |
0.16 |
0.15 |
0.10 |
| Operating Margin % | 34.10 |
36.60 |
40.40 |
40.00 |
37.20 |
33.40 |
27.20 |
32.20 |
39.70 |
46.60 |
48.20 |
45.40 |
47.20 |
49.60 |
44.10 |
48.20 |
| Net Margin % | 22.90 |
24.40 |
26.40 |
26.50 |
25.90 |
22.80 |
18.50 |
21.50 |
26.80 |
31.40 |
32.20 |
30.40 |
31.50 |
32.90 |
30.50 |
32.20 |
| Debt to Revenue | 1.97 |
1.99 |
1.60 |
3.10 |
1.65 |
1.93 |
2.81 |
0.67 |
0.40 |
0.41 |
1.08 |
1.62 |
1.64 |
1.62 |
1.63 |
1.08 |
| Interest Exp. to Revenue % | 69.61 |
72.28 |
73.67 |
74.13 |
73.59 |
73.06 |
78.30 |
81.16 |
80.57 |
77.68 |
73.97 |
79.36 |
79.21 |
78.06 |
74.07 |
73.97 |
| Asset Turnover | 0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Buyback Ratio | -- |
-- |
-- |
-- |
-- |
-- |
-305 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Dividend Payout Ratio | 0.40 |
0.35 |
0.32 |
0.25 |
0.35 |
0.38 |
0.42 |
0.41 |
0.33 |
0.39 |
0.30 |
0.30 |
0.32 |
0.30 |
0.33 |
0.30 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Interest Income | 42.20 |
43.17 |
50.08 |
52.33 |
54.56 |
63.27 |
80.28 |
92.65 |
92.08 |
87.67 |
86.43 |
22.50 |
22.15 |
22.16 |
20.87 |
21.26 |
| Non Interest Income | 18.43 |
16.56 |
17.90 |
18.26 |
19.58 |
23.33 |
22.24 |
21.51 |
22.21 |
25.20 |
26.83 |
5.85 |
5.81 |
6.23 |
7.31 |
7.48 |
| Revenue | 60.63 |
59.73 |
67.97 |
70.59 |
74.14 |
86.60 |
103 |
114 |
114 |
113 |
113 |
28.35 |
27.96 |
28.39 |
28.17 |
28.74 |
| Selling, General, &Admin. Expense | 19.83 |
19.67 |
20.54 |
22.38 |
23.82 |
25.92 |
33.16 |
34.46 |
36.46 |
38.92 |
39.46 |
9.92 |
9.42 |
9.71 |
9.87 |
10.46 |
| Credit Losses Provision | 2.25 |
1.22 |
2.48 |
2.64 |
4.30 |
10.21 |
21.20 |
23.95 |
13.80 |
2.55 |
1.75 |
0.80 |
0.50 |
-- |
1.25 |
-- |
| Other Expenses | 13.27 |
10.54 |
12.48 |
13.28 |
16.10 |
19.01 |
17.86 |
16.72 |
16.31 |
15.98 |
15.64 |
4.09 |
4.14 |
3.89 |
3.87 |
3.74 |
| Earnings Before DDA | 25.28 |
28.29 |
32.48 |
32.29 |
29.92 |
31.45 |
30.31 |
39.03 |
47.71 |
55.42 |
56.41 |
13.55 |
13.90 |
14.79 |
13.18 |
14.54 |
| Depreciation, Depletion and Amortization | 4.58 |
6.45 |
5.04 |
4.06 |
2.34 |
2.55 |
2.46 |
2.25 |
2.33 |
2.84 |
2.85 |
0.68 |
0.69 |
0.70 |
0.77 |
0.69 |
| Operating Income | 20.69 |
21.85 |
27.44 |
28.24 |
27.58 |
28.91 |
27.85 |
36.78 |
45.38 |
52.58 |
53.55 |
12.87 |
13.21 |
14.09 |
12.41 |
13.85 |
| Net Income | 13.87 |
14.55 |
17.96 |
18.72 |
19.21 |
19.70 |
18.98 |
24.54 |
30.66 |
35.39 |
36.01 |
8.63 |
8.82 |
9.35 |
8.60 |
9.25 |
| Preferred dividends | -- |
-- |
-- |
-- |
-- |
-- |
2.69 |
3.19 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Earnings per Share ($) | 1.16 |
1.20 |
1.46 |
1.51 |
1.55 |
1.58 |
1.26 |
1.32 |
1.88 |
2.15 |
2.19 |
0.52 |
0.54 |
0.57 |
0.52 |
0.56 |
| Total Shares Outstanding | 12.00 |
12.13 |
12.29 |
12.38 |
12.42 |
12.46 |
12.95 |
16.21 |
16.33 |
16.48 |
16.53 |
16.44 |
16.45 |
16.49 |
16.52 |
16.53 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 52.30 |
81.14 |
77.39 |
65.25 |
56.28 |
57.15 |
48.96 |
60.14 |
105 |
232 |
75.67 |
139 |
163 |
135 |
232 |
75.67 |
| Net Loan | 861 |
995 |
1,187 |
1,342 |
1,508 |
1,815 |
1,981 |
2,051 |
2,183 |
2,216 |
2,218 |
2,177 |
2,168 |
2,158 |
2,216 |
2,218 |
| Securities & Investments | 287 |
309 |
296 |
351 |
339 |
394 |
417 |
443 |
467 |
467 |
483 |
505 |
511 |
528 |
467 |
483 |
| Accounts Receivable | 5.01 |
5.77 |
7.42 |
8.72 |
9.13 |
8.60 |
8.60 |
9.07 |
9.61 |
8.49 |
9.24 |
9.48 |
9.45 |
9.74 |
8.49 |
9.24 |
| Property, Plant and Equipment | 26.16 |
25.06 |
24.56 |
25.18 |
27.53 |
30.52 |
29.58 |
30.41 |
34.74 |
34.84 |
34.50 |
35.02 |
34.96 |
34.97 |
34.84 |
34.50 |
| Intangible Assets | 6.43 |
6.22 |
6.00 |
5.80 |
5.59 |
5.38 |
5.18 |
5.12 |
5.07 |
5.02 |
5.01 |
5.06 |
5.04 |
5.03 |
5.02 |
5.01 |
| Other Assets | 34.36 |
30.19 |
36.10 |
39.57 |
42.99 |
67.03 |
80.68 |
84.01 |
85.03 |
101 |
102 |
84.58 |
83.89 |
81.63 |
101 |
102 |
| Total Assets | 1,271 |
1,453 |
1,635 |
1,837 |
1,989 |
2,377 |
2,572 |
2,682 |
2,890 |
3,064 |
2,928 |
2,955 |
2,974 |
2,952 |
3,064 |
2,928 |
| Total Deposits | 926 |
1,115 |
1,266 |
1,476 |
1,479 |
1,885 |
1,851 |
2,201 |
2,413 |
2,582 |
2,451 |
2,484 |
2,525 |
2,476 |
2,582 |
2,451 |
| Accounts Payable | 7.80 |
7.45 |
10.42 |
11.96 |
15.50 |
17.16 |
14.04 |
11.48 |
13.55 |
15.32 |
18.12 |
17.12 |
14.80 |
15.41 |
15.32 |
18.12 |
| Current Portion of Long-Term Debt | 58.16 |
77.59 |
77.47 |
187 |
91.24 |
45.84 |
217 |
30.00 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Long-Term Debt | 60.98 |
40.97 |
30.97 |
30.97 |
30.97 |
121 |
70.97 |
45.97 |
45.97 |
45.97 |
30.97 |
45.97 |
45.97 |
45.97 |
45.97 |
30.97 |
| Other liabilities | 128 |
110 |
136 |
0.34 |
226 |
158 |
138 |
146 |
144 |
123 |
121 |
127 |
101 |
120 |
123 |
121 |
| Total Liabilities | 1,181 |
1,351 |
1,521 |
1,707 |
1,843 |
2,228 |
2,292 |
2,435 |
2,616 |
2,766 |
2,621 |
2,674 |
2,687 |
2,657 |
2,766 |
2,621 |
| Common Stock | 1.45 |
1.45 |
1.45 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | 88.01 |
-- |
-- |
-- |
-- |
| Preferred Stock | -- |
-- |
-- |
-- |
-- |
-- |
54.10 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Retained Earnings | 80.26 |
89.86 |
102 |
117 |
129 |
141 |
150 |
161 |
182 |
204 |
213 |
188 |
194 |
201 |
204 |
213 |
| Additional Paid-In Capital | 10.51 |
12.46 |
14.29 |
17.98 |
19.53 |
22.09 |
83.49 |
85.77 |
87.38 |
90.04 |
90.46 |
88.01 |
88.44 |
89.26 |
90.04 |
90.46 |
| Treasury Stock | -0.92 |
-0.75 |
-0.92 |
-1.13 |
-1.34 |
-1.55 |
-1.54 |
-1.42 |
-1.22 |
-1.64 |
-1.76 |
-1.39 |
-1.41 |
-1.61 |
-1.64 |
-1.76 |
| Total Equity | 90.02 |
102 |
113 |
130 |
146 |
150 |
280 |
247 |
273 |
298 |
307 |
281 |
288 |
295 |
298 |
307 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 13.87 |
14.55 |
17.96 |
18.72 |
19.21 |
19.70 |
18.98 |
24.54 |
30.66 |
35.39 |
36.01 |
8.63 |
8.82 |
9.35 |
8.60 |
9.25 |
| Depreciation, Depletion and Amortization | 4.58 |
6.45 |
5.04 |
4.06 |
2.34 |
2.55 |
2.46 |
2.25 |
2.33 |
2.84 |
2.85 |
0.68 |
0.69 |
0.70 |
0.77 |
0.69 |
| Cash Flow from Others | 7.09 |
2.59 |
2.67 |
-2.58 |
11.49 |
7.11 |
2.83 |
18.91 |
18.35 |
12.36 |
20.86 |
4.67 |
0.74 |
2.53 |
4.41 |
13.17 |
| Cash Flow from Operations | 25.54 |
23.58 |
25.67 |
20.19 |
33.04 |
29.35 |
24.26 |
45.70 |
51.34 |
50.59 |
59.73 |
13.97 |
10.25 |
12.58 |
13.79 |
23.11 |
| Investment for Property, Plant & Equipement | -- |
-- |
-- |
-- |
-- |
-- |
-1.32 |
-3.03 |
-6.66 |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Acquisitions | -0.60 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | -73.28 |
-144 |
-209 |
-164 |
-211 |
-410 |
-204 |
-120 |
-177 |
-58.72 |
-80.93 |
-3.22 |
5.18 |
6.25 |
-66.92 |
-25.43 |
| Net Issuance of Stock | 0.47 |
1.55 |
1.00 |
1.63 |
0.92 |
1.90 |
57.69 |
-0.21 |
-0.24 |
-0.42 |
-0.42 |
-0.17 |
-0.01 |
-0.21 |
-0.03 |
-0.17 |
| Net Issuance of Preferred Stock | -- |
-- |
-- |
-- |
-- |
-- |
56.04 |
-56.04 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | 8.80 |
-19.11 |
15.89 |
-24.06 |
129 |
-23.56 |
101 |
-205 |
-32.06 |
-20.11 |
-26.65 |
-16.83 |
-26.47 |
19.86 |
3.33 |
-23.37 |
| Cash Flow for Dividends | -4.31 |
-4.81 |
-5.36 |
-5.91 |
-6.64 |
-7.42 |
-9.72 |
-11.59 |
-10.06 |
-13.64 |
-11.13 |
-2.52 |
-2.79 |
-2.78 |
-5.56 |
-- |
| Other Financing | 13.07 |
189 |
151 |
210 |
3.15 |
406 |
-33.38 |
351 |
212 |
170 |
-31.96 |
71.20 |
41.77 |
-49.25 |
106 |
-131 |
| Cash Flow from Financing | 18.03 |
167 |
162 |
181 |
126 |
377 |
172 |
78.11 |
170 |
136 |
-70.16 |
51.69 |
12.50 |
-32.38 |
104 |
-154 |
| Net Change in Cash | -29.71 |
46.42 |
-21.18 |
37.02 |
-52.01 |
-3.68 |
-8.02 |
4.16 |
44.44 |
128 |
-91.36 |
62.44 |
27.92 |
-13.55 |
50.84 |
-157 |
| Free Cash Flow | 25.54 |
23.58 |
25.67 |
20.19 |
33.04 |
29.35 |
22.94 |
42.67 |
44.68 |
50.59 |
59.73 |
13.97 |
10.25 |
12.58 |
13.79 |
23.11 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |