Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.10  2.30  -3.70 
EBITDA Growth (%) 8.10  1.00  -3.10 
EBIT Growth (%) 15.80  -0.10  -5.10 
Free Cash Flow Growth (%) 9.90  1.50  -1.90 
Book Value Growth (%) 8.40  3.90  10.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
58.75
77.93
99.98
110.36
121.74
133.01
116.33
124.60
134.29
138.63
135.68
35.04
32.81
35.98
33.08
33.81
EBITDA per Share ($)
7.37
9.45
10.57
13.35
15.68
16.04
14.77
15.09
15.72
16.32
15.48
4.00
4.04
4.24
3.86
3.34
EBIT per Share ($)
6.38
8.22
0.89
11.45
13.77
14.11
12.90
13.25
13.40
13.81
12.90
3.37
3.44
3.58
3.20
2.68
Earnings per Share (diluted) ($)
3.33
4.20
4.22
5.98
7.59
7.61
8.25
9.03
8.30
8.54
7.94
2.03
2.23
2.17
2.01
1.53
eps without NRI ($)
3.25
4.20
4.22
5.98
7.43
7.61
7.04
8.08
8.01
8.54
7.94
2.03
2.23
2.17
2.01
1.53
Free Cashflow per Share ($)
4.60
6.00
7.36
8.80
9.55
10.40
11.15
12.28
10.46
11.57
10.13
2.07
2.02
6.45
-1.03
2.69
Dividends Per Share
0.40
0.50
0.75
1.00
1.20
1.40
1.60
1.80
2.00
2.20
2.30
0.55
0.55
0.55
0.60
0.60
Book Value Per Share ($)
33.00
37.38
42.47
48.93
49.06
56.93
62.27
67.03
60.28
70.17
69.24
62.67
64.63
70.17
70.12
69.24
Tangible Book per share ($)
-3.83
-23.49
-24.39
-21.38
-21.68
-17.34
-22.43
-11.57
-29.18
-23.98
-25.89
-26.81
-25.69
-23.98
-23.65
-25.89
Month End Stock Price ($)
70.24
71.30
78.43
101.60
70.76
83.39
67.60
63.95
76.62
106.86
117.49
85.74
94.50
106.86
118.15
120.75
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
11.98
12.27
10.74
13.39
15.84
14.50
14.33
14.27
12.97
13.56
12.05
13.32
14.37
13.31
11.26
9.16
Return on Assets %
5.35
5.17
4.18
5.46
6.50
6.15
6.31
6.18
5.35
5.60
5.04
5.33
5.84
5.58
4.85
3.89
Return on Capital - Joel Greenblatt %
51.02
55.54
5.55
70.70
77.24
70.24
57.35
42.31
40.02
47.83
40.48
43.03
43.29
46.24
40.74
32.43
Debt to Equity
0.58
1.03
0.86
0.76
0.77
0.63
0.61
0.62
0.67
0.61
0.67
0.65
0.63
0.61
0.60
0.67
   
Gross Margin %
10.85
10.55
10.25
10.38
10.46
10.61
11.09
10.96
9.98
9.96
9.51
9.62
10.48
9.95
9.67
7.92
Operating Margin %
10.85
10.55
0.89
10.37
11.31
10.61
11.09
10.63
9.98
9.96
9.51
9.62
10.48
9.95
9.67
7.92
Net Margin %
5.54
5.38
4.22
5.42
6.29
5.77
7.13
7.27
5.98
6.16
5.78
5.80
6.81
6.02
5.75
4.54
   
Total Equity to Total Asset
0.49
0.38
0.40
0.42
0.40
0.44
0.44
0.43
0.40
0.43
0.42
0.40
0.41
0.43
0.43
0.42
LT Debt to Total Asset
0.28
0.39
0.34
0.32
0.31
0.28
0.27
0.27
0.27
0.26
0.28
0.26
0.26
0.26
0.26
0.28
   
Asset Turnover
0.97
0.96
0.99
1.01
1.03
1.07
0.89
0.85
0.89
0.91
0.87
0.23
0.21
0.23
0.21
0.22
Dividend Payout Ratio
0.12
0.12
0.18
0.17
0.16
0.18
0.19
0.20
0.24
0.26
0.29
0.27
0.25
0.25
0.30
0.39
   
Days Sales Outstanding
95.00
45.54
37.86
33.44
30.03
26.86
35.41
30.32
26.96
29.34
31.61
29.59
32.93
28.37
32.87
31.92
Days Inventory
5.46
41.26
60.33
32.45
6.95
6.51
8.31
9.66
10.44
11.51
12.57
11.43
13.54
12.09
12.50
12.24
Inventory Turnover
66.87
8.85
6.05
11.25
52.53
56.06
43.93
37.79
34.96
31.72
29.04
7.96
6.72
7.53
7.28
7.43
COGS to Revenue
0.89
0.89
0.90
0.90
0.90
0.89
0.89
0.89
0.90
0.90
0.90
0.90
0.90
0.90
0.90
0.92
Inventory to Revenue
0.01
0.10
0.15
0.08
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.11
0.13
0.12
0.12
0.12
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
6,897
9,445
12,477
13,961
14,901
15,615
13,390
13,158
13,107
12,629
12,228
3,192
2,996
3,256
2,957
3,019
Cost of Goods Sold
6,148
8,448
11,198
12,512
13,342
13,959
11,905
11,716
11,799
11,371
11,065
2,885
2,682
2,932
2,671
2,780
Gross Profit
749
997
1,279
1,449
1,559
1,656
1,485
1,442
1,308
1,258
1,163
307
314
324
286
239
Gross Margin %
10.85
10.55
10.25
10.38
10.46
10.61
11.09
10.96
9.98
9.96
9.51
9.62
10.48
9.95
9.67
7.92
   
Selling, General, &Admin. Expense
--
--
39
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
865
1,146
1,319
1,689
1,919
1,883
1,700
1,594
1,534
1,487
1,396
364
369
384
345
298
   
Depreciation, Depletion and Amortization
123
153
199
219
206
218
212
230
228
214
217
52
52
56
54
55
Other Operating Charges
--
--
-1,129
-1
126
--
--
-43
--
--
--
--
--
--
--
--
Operating Income
749
997
111
1,448
1,685
1,656
1,485
1,399
1,308
1,258
1,163
307
314
324
286
239
Operating Margin %
10.85
10.55
0.89
10.37
11.31
10.61
11.09
10.63
9.98
9.96
9.51
9.62
10.48
9.95
9.67
7.92
   
Interest Income
7
6
20
31
28
19
21
--
11
15
16
5
3
4
5
4
Interest Expense
-145
-204
-296
-296
-290
-279
-236
-204
-184
-177
-172
-44
-44
-46
-43
-39
Other Income (Minority Interest)
-9
-10
-10
-9
-11
-10
-11
-12
-10
-9
-13
-1
-4
-3
-2
-4
Pre-Tax Income
597
788
825
1,174
1,423
1,386
1,252
1,160
1,122
1,096
1,007
268
273
282
248
204
Tax Provision
-215
-280
-299
-418
-494
-475
-428
-296
-360
-309
-287
-82
-65
-83
-76
-63
Tax Rate %
36.00
35.49
36.20
35.60
34.72
34.27
34.19
25.52
32.09
28.19
--
30.60
23.81
29.43
30.65
30.88
Net Income (Continuing Operations)
382
509
526
756
929
911
824
864
762
787
720
186
208
199
172
141
Net Income (Discontinued Operations)
--
--
--
--
20
--
142
104
32
--
--
--
--
--
--
--
Net Income
382
509
526
756
938
901
955
956
784
778
707
185
204
196
170
137
Net Margin %
5.54
5.38
4.22
5.42
6.29
5.77
7.13
7.27
5.98
6.16
5.78
5.80
6.81
6.02
5.75
4.54
   
Preferred dividends
--
--
--
--
9
8
5
2
--
--
--
--
--
--
--
--
EPS (Basic)
3.54
4.28
4.27
6.05
7.67
7.65
8.31
9.14
8.41
8.70
8.19
2.06
2.28
2.23
2.09
1.59
EPS (Diluted)
3.33
4.20
4.22
5.98
7.59
7.61
8.25
9.03
8.30
8.54
7.94
2.03
2.23
2.17
2.01
1.53
Shares Outstanding (Diluted)
117.4
121.2
124.8
126.5
122.4
117.4
115.1
105.6
97.6
91.1
89.3
91.1
91.3
90.5
89.4
89.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
653
394
348
780
867
1,016
607
764
349
500
299
328
377
500
227
299
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
653
394
348
780
867
1,016
607
764
349
500
299
328
377
500
227
299
Accounts Receivable
1,795
1,179
1,294
1,279
1,226
1,149
1,299
1,093
968
1,015
1,059
1,038
1,084
1,015
1,068
1,059
  Inventories, Raw Materials & Components
90
--
--
97
95
85
114
121
166
160
171
169
174
160
166
171
  Inventories, Work In Process
51
--
--
106
121
118
130
143
121
125
126
140
155
125
128
126
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
43
--
--
46
43
36
59
53
71
74
76
69
91
74
81
76
  Inventories, Other
0
1,726
1,976
--
--
--
--
--
--
--
373
--
--
--
--
373
Total Inventories
184
1,726
1,976
249
259
239
303
317
358
359
373
378
420
359
375
373
Other Current Assets
176
345
312
2,455
2,609
2,747
2,869
4,424
2,809
2,775
2,974
2,885
2,916
2,775
2,952
2,974
Total Current Assets
2,808
3,644
3,930
4,763
4,961
5,151
5,078
6,598
4,484
4,649
4,705
4,629
4,797
4,649
4,622
4,705
   
  Land And Improvements
35
47
52
50
55
57
64
61
63
62
--
--
--
62
--
--
  Buildings And Improvements
351
381
430
482
257
321
366
368
407
415
--
--
--
415
--
--
  Machinery, Furniture, Equipment
465
626
821
935
1,055
1,167
1,280
1,347
1,532
1,640
--
--
--
1,640
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
852
1,054
1,303
1,466
1,639
1,798
1,986
2,068
2,324
2,445
--
--
--
2,445
--
--
  Accumulated Depreciation
-295
-396
-567
-712
-818
-944
-1,063
-1,147
-1,301
-1,406
--
--
--
-1,406
--
--
Property, Plant and Equipment
557
658
736
754
821
854
923
921
1,023
1,039
1,033
1,029
1,023
1,039
1,033
1,033
Intangible Assets
4,241
7,313
8,354
8,606
8,446
8,567
9,200
7,780
8,090
8,081
8,112
7,996
8,043
8,081
8,104
8,112
Other Long Term Assets
175
295
267
268
256
241
250
209
203
240
266
208
212
240
268
266
Total Assets
7,781
11,909
13,287
14,391
14,484
14,813
15,451
15,508
13,800
14,009
14,116
13,862
14,075
14,009
14,027
14,116
   
  Accounts Payable
281
787
904
572
602
464
463
395
505
541
553
542
558
541
590
553
  Total Tax Payable
--
--
--
--
45
10
49
40
21
31
21
7
6
31
29
21
  Other Accrued Expenses
374
640
813
1,174
1,245
1,200
1,421
1,281
1,164
1,131
1,056
1,078
1,126
1,131
1,076
1,056
Accounts Payable & Accrued Expenses
655
1,427
1,716
1,746
1,892
1,674
1,933
1,716
1,690
1,703
1,630
1,627
1,690
1,703
1,695
1,630
Current Portion of Long-Term Debt
--
--
--
--
--
--
11
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
13
25
28
34
43
656
35
663
39
38
35
569
663
Other Current Liabilities
520
427
660
823
790
780
755
1,055
217
785
201
801
775
785
213
201
Total Current Liabilities
1,176
1,854
2,376
2,582
2,707
2,482
2,733
2,814
2,563
2,523
2,494
2,467
2,503
2,523
2,477
2,494
   
Long-Term Debt
2,190
4,634
4,535
4,547
4,493
4,112
4,126
4,135
3,653
3,645
3,948
3,630
3,630
3,645
3,643
3,948
Debt to Equity
0.58
1.03
0.86
0.76
0.77
0.63
0.61
0.62
0.67
0.61
0.67
0.65
0.63
0.61
0.60
0.67
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
802
817
943
1,137
1,360
727
711
1,366
1,343
727
729
711
  NonCurrent Deferred Liabilities
--
119
144
245
127
272
308
375
371
680
646
365
412
680
708
646
Other Long-Term Liabilities
615
812
926
1,028
497
563
577
412
402
411
413
434
432
411
410
413
Total Liabilities
3,981
7,418
7,981
8,402
8,626
8,246
8,687
8,873
8,349
7,986
8,212
8,262
8,320
7,986
7,967
8,212
   
Common Stock
2,780
3,041
3,402
3,753
4,136
4,449
4,801
5,064
5,314
5,653
5,694
5,451
5,555
5,653
5,767
5,694
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,096
1,545
1,979
2,608
3,373
4,108
4,877
5,641
5,175
5,768
5,927
5,468
5,621
5,768
5,842
5,927
Accumulated other comprehensive income (loss)
-77
-95
-49
154
-332
-166
-256
-454
-550
-110
-96
-583
-529
-110
-128
-96
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
-26
-525
-1,319
-1,824
-2,658
-3,616
-4,488
-5,288
-5,621
-4,736
-4,892
-5,288
-5,421
-5,621
Total Equity
3,800
4,491
5,306
5,989
5,858
6,567
6,764
6,635
5,451
6,023
5,904
5,600
5,755
6,023
6,060
5,904
Total Equity to Total Asset
0.49
0.38
0.40
0.42
0.40
0.44
0.44
0.43
0.40
0.43
0.42
0.40
0.41
0.43
0.43
0.42
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
382
509
526
756
949
911
966
968
794
787
720
186
208
199
172
141
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
382
509
526
756
949
911
824
864
762
787
720
186
208
199
172
141
Depreciation, Depletion and Amortization
123
153
199
219
206
218
212
230
228
214
217
52
52
56
54
55
  Change In Receivables
-245
-208
-159
-239
49
107
-134
-13
147
-42
-27
70
-41
75
-73
12
  Change In Inventory
--
--
--
5
-25
14
2
-14
-35
2
5
-30
-38
57
-16
2
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
62
93
36
90
176
-189
128
-9
-65
73
-27
-101
50
-10
16
-83
Change In Working Capital
-77
-40
29
-13
-153
-92
-137
-284
-127
-50
-172
-44
-137
325
-377
17
Change In DeferredTax
123
139
128
113
153
74
109
124
97
48
78
-6
32
3
23
20
Cash Flow from Discontinued Operations
--
--
--
--
--
--
189
248
74
--
--
--
--
--
--
--
Cash Flow from Others
70
87
193
195
232
296
264
302
197
264
239
62
66
63
66
44
Cash Flow from Operations
621
847
1,074
1,270
1,387
1,407
1,461
1,484
1,231
1,263
1,082
250
221
646
-62
277
   
Purchase Of Property, Plant, Equipment
-81
-120
-156
-157
-218
-186
-178
-187
-210
-209
-166
-61
-37
-62
-30
-37
Sale Of Property, Plant, Equipment
12
3
2
8
15
4
10
6
5
12
5
8
1
2
1
1
Purchase Of Business
--
--
--
--
-283
-90
-756
-20
-348
-62
-119
-1
-1
-60
-57
--
Sale Of Business
--
--
--
--
63
--
2
1
5
4
5
4
--
--
--
5
Purchase Of Investment
--
--
--
--
--
--
-23
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
20
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
-1
-4
--
--
--
--
--
--
--
--
Cash Flow from Investing
-556
-3,547
-1,091
-388
-432
-272
-945
-203
-200
-261
-274
-50
-37
-120
-86
-31
   
Issuance of Stock
85
119
134
155
69
70
68
46
39
36
36
9
10
8
9
9
Repurchase of Stock
--
--
-26
-500
-794
-505
-834
-958
-872
-800
-885
-126
-156
-396
-133
-200
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
444
2,441
-100
--
--
-404
-3
-18
-500
--
61
--
--
--
--
61
Cash Flow for Dividends
-43
-59
-93
-126
-147
-165
-184
-188
-195
-199
-205
-49
-50
-48
-55
-52
Other Financing
-33
-60
55
7
32
-1
35
-2
1
114
149
20
54
33
55
7
Cash Flow from Financing
453
2,441
-29
-464
-840
-1,005
-918
-1,120
-1,527
-849
-844
-146
-142
-403
-124
-175
   
Net Change in Cash
519
-260
-46
432
87
149
-409
157
-415
151
-29
52
49
123
-273
72
Capital Expenditure
-81
-120
-156
-157
-218
-186
-178
-187
-210
-209
-166
-61
-37
-62
-30
-37
Free Cash Flow
540
727
918
1,113
1,169
1,221
1,283
1,297
1,021
1,054
916
189
184
584
-92
240
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LLL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK