Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.10  2.30  -2.60 
EBITDA Growth (%) 7.90  0.40  -5.90 
EBIT Growth (%) 15.60  -0.80  -8.20 
Free Cash Flow Growth (%) 9.90  1.50  31.70 
Book Value Growth (%) 8.40  3.80  7.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
58.75
77.93
99.98
110.36
121.74
133.01
116.33
124.60
134.29
138.55
136.57
32.88
35.73
33.08
33.81
33.95
EBITDA per Share ($)
7.37
9.45
10.57
13.35
15.68
16.04
14.77
15.09
15.72
15.87
14.94
3.96
4.07
3.86
3.34
3.67
EBIT per Share ($)
6.38
8.22
0.89
11.45
13.77
14.11
12.90
13.25
13.40
13.30
12.23
3.35
3.38
3.20
2.68
2.97
Earnings per Share (diluted) ($)
3.33
4.20
4.22
5.98
7.59
7.61
8.25
9.03
8.03
8.24
7.25
2.19
2.04
1.90
1.53
1.78
eps without NRI ($)
3.25
4.20
4.22
5.98
7.43
7.61
7.04
8.08
7.74
8.24
7.25
2.19
2.04
1.90
1.53
1.78
Free Cashflow per Share ($)
4.60
6.00
7.36
8.80
9.55
10.40
11.15
12.28
10.46
11.57
12.06
2.02
6.45
-1.03
2.69
3.95
Dividends Per Share
0.40
0.50
0.75
1.00
1.20
1.40
1.60
1.80
2.00
2.20
2.35
0.55
0.55
0.60
0.60
0.60
Book Value Per Share ($)
33.00
37.38
42.47
48.93
49.06
56.93
62.27
67.03
60.28
69.68
69.41
64.63
69.68
70.12
69.24
69.41
Tangible Book per share ($)
-3.83
-23.49
-24.39
-21.38
-21.68
-17.34
-22.43
-11.57
-29.18
-24.47
-25.21
-25.69
-24.47
-23.65
-25.89
-25.21
Month End Stock Price ($)
70.24
71.30
78.43
101.60
70.76
83.39
67.60
63.95
76.62
106.86
125.00
94.50
106.86
118.15
120.75
118.92
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
11.98
12.27
10.74
13.39
15.84
14.50
14.33
14.27
12.97
13.14
10.91
14.09
12.61
11.29
9.16
10.43
Return on Assets %
5.35
5.17
4.18
5.46
6.50
6.15
6.31
6.18
5.35
5.41
4.60
5.73
5.27
4.85
3.89
4.38
Return on Capital - Joel Greenblatt %
51.02
55.54
5.55
70.70
77.24
70.24
57.35
42.31
40.02
46.64
38.09
42.19
44.17
41.20
32.43
35.52
Debt to Equity
0.58
1.03
0.86
0.76
0.77
0.63
0.61
0.62
0.67
0.61
0.67
0.63
0.61
0.60
0.67
0.67
   
Gross Margin %
10.85
10.55
10.25
10.38
10.46
10.61
11.09
10.96
9.98
9.60
8.95
10.19
9.46
9.67
7.92
8.74
Operating Margin %
10.85
10.55
0.89
10.37
11.31
10.61
11.09
10.63
9.98
9.60
8.95
10.19
9.46
9.67
7.92
8.74
Net Margin %
5.54
5.38
4.22
5.42
6.29
5.77
7.13
7.27
5.98
5.95
5.32
6.66
5.72
5.75
4.54
5.24
   
Total Equity to Total Asset
0.49
0.38
0.40
0.42
0.40
0.44
0.44
0.43
0.40
0.43
0.42
0.41
0.43
0.43
0.42
0.42
LT Debt to Total Asset
0.28
0.39
0.34
0.32
0.31
0.28
0.27
0.27
0.27
0.26
0.28
0.26
0.26
0.26
0.28
0.28
   
Asset Turnover
0.97
0.96
0.99
1.01
1.03
1.07
0.89
0.85
0.89
0.91
0.86
0.22
0.23
0.21
0.22
0.21
Dividend Payout Ratio
0.12
0.12
0.18
0.17
0.16
0.18
0.19
0.20
0.25
0.27
0.32
0.25
0.27
0.32
0.39
0.34
   
Days Sales Outstanding
95.00
45.54
37.86
33.44
30.03
26.86
35.41
30.32
26.96
28.66
26.17
32.95
27.96
32.96
32.01
27.03
Days Accounts Payable
16.71
34.02
29.45
16.69
16.47
12.13
14.20
12.31
15.62
17.31
13.69
18.89
16.86
20.16
18.15
14.11
Days Inventory
5.46
41.26
60.33
32.45
6.95
6.51
8.31
9.66
10.44
11.47
12.53
13.50
12.14
12.54
12.28
12.65
Cash Conversion Cycle
83.75
52.78
68.74
49.20
20.51
21.24
29.52
27.67
21.78
22.82
25.01
27.56
23.24
25.34
26.14
25.57
Inventory Turnover
66.87
8.85
6.05
11.25
52.53
56.06
43.93
37.79
34.96
31.83
29.14
6.76
7.52
7.28
7.43
7.21
COGS to Revenue
0.89
0.89
0.90
0.90
0.90
0.89
0.89
0.89
0.90
0.90
0.91
0.90
0.91
0.90
0.92
0.91
Inventory to Revenue
0.01
0.10
0.15
0.08
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.13
0.12
0.12
0.12
0.13
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
6,897
9,445
12,477
13,961
14,901
15,615
13,390
13,158
13,107
12,622
12,150
3,002
3,234
2,957
3,019
2,940
Cost of Goods Sold
6,148
8,448
11,198
12,512
13,342
13,959
11,905
11,716
11,799
11,410
11,062
2,696
2,928
2,671
2,780
2,683
Gross Profit
749
997
1,279
1,449
1,559
1,656
1,485
1,442
1,308
1,212
1,088
306
306
286
239
257
Gross Margin %
10.85
10.55
10.25
10.38
10.46
10.61
11.09
10.96
9.98
9.60
8.95
10.19
9.46
9.67
7.92
8.74
   
Selling, General, &Admin. Expense
--
--
39
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
865
1,146
1,319
1,689
1,919
1,883
1,700
1,594
1,534
1,446
1,329
362
368
345
298
318
   
Depreciation, Depletion and Amortization
123
153
199
219
206
218
212
230
228
214
221
52
56
54
55
56
Other Operating Charges
--
--
-1,129
-1
126
--
--
-43
--
--
--
--
--
--
--
--
Operating Income
749
997
111
1,448
1,685
1,656
1,485
1,399
1,308
1,212
1,088
306
306
286
239
257
Operating Margin %
10.85
10.55
0.89
10.37
11.31
10.61
11.09
10.63
9.98
9.60
8.95
10.19
9.46
9.67
7.92
8.74
   
Interest Income
7
6
20
31
28
19
21
--
11
20
20
4
6
5
4
5
Interest Expense
-145
-204
-296
-296
-290
-279
-236
-204
-184
-177
-175
-44
-46
-43
-39
-47
Other Income (Minority Interest)
-9
-10
-10
-9
-11
-10
-11
-12
-10
-9
-12
-4
-3
-2
-4
-3
Pre-Tax Income
597
788
825
1,174
1,423
1,386
1,252
1,160
1,122
1,055
933
266
266
248
204
215
Tax Provision
-215
-280
-299
-418
-494
-475
-428
-296
-360
-295
-275
-62
-78
-76
-63
-58
Tax Rate %
36.00
35.49
36.20
35.60
34.72
34.27
34.19
25.52
32.09
27.96
29.47
23.31
29.32
30.65
30.88
26.98
Net Income (Continuing Operations)
382
509
526
756
929
911
824
864
762
760
658
204
188
172
141
157
Net Income (Discontinued Operations)
--
--
--
--
20
--
142
104
32
--
--
--
--
--
--
--
Net Income
382
509
526
756
938
901
955
956
784
751
646
200
185
170
137
154
Net Margin %
5.54
5.38
4.22
5.42
6.29
5.77
7.13
7.27
5.98
5.95
5.32
6.66
5.72
5.75
4.54
5.24
   
Preferred dividends
--
--
--
--
9
8
5
2
--
--
--
--
--
--
--
--
EPS (Basic)
3.54
4.28
4.27
6.05
7.67
7.65
8.31
9.14
8.14
8.40
7.48
2.23
2.11
1.97
1.59
1.81
EPS (Diluted)
3.33
4.20
4.22
5.98
7.59
7.61
8.25
9.03
8.03
8.24
7.25
2.19
2.04
1.90
1.53
1.78
Shares Outstanding (Diluted)
117.4
121.2
124.8
126.5
122.4
117.4
115.1
105.6
97.6
91.1
86.6
91.3
90.5
89.4
89.3
86.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
653
394
348
780
867
1,016
607
764
349
500
508
377
500
227
299
508
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
653
394
348
780
867
1,016
607
764
349
500
508
377
500
227
299
508
Accounts Receivable
1,795
1,179
1,294
1,279
1,226
1,149
1,299
1,093
968
991
871
1,084
991
1,068
1,059
871
  Inventories, Raw Materials & Components
90
--
--
97
95
85
114
121
166
160
156
174
160
166
171
156
  Inventories, Work In Process
51
--
--
106
121
118
130
143
121
125
137
155
125
128
126
137
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
43
--
--
46
43
36
59
53
71
74
78
91
74
81
76
78
  Inventories, Other
0
1,726
1,976
--
--
--
--
--
--
--
373
--
--
--
373
--
Total Inventories
184
1,726
1,976
249
259
239
303
317
358
359
371
420
359
375
373
371
Other Current Assets
176
345
312
2,455
2,609
2,747
2,869
4,424
2,809
2,744
2,906
2,916
2,744
2,952
2,974
2,906
Total Current Assets
2,808
3,644
3,930
4,763
4,961
5,151
5,078
6,598
4,484
4,594
4,656
4,797
4,594
4,622
4,705
4,656
   
  Land And Improvements
35
47
52
50
55
57
64
61
63
62
--
--
62
--
--
--
  Buildings And Improvements
351
381
430
482
257
321
366
368
407
415
--
--
415
--
--
--
  Machinery, Furniture, Equipment
465
626
821
935
1,055
1,167
1,280
1,347
1,532
1,643
--
--
1,643
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
852
1,054
1,303
1,466
1,639
1,798
1,986
2,068
2,324
2,448
--
--
2,448
--
--
--
  Accumulated Depreciation
-295
-396
-567
-712
-818
-944
-1,063
-1,147
-1,301
-1,406
--
--
-1,406
--
--
--
Property, Plant and Equipment
557
658
736
754
821
854
923
921
1,023
1,042
1,072
1,023
1,042
1,033
1,033
1,072
Intangible Assets
4,241
7,313
8,354
8,606
8,446
8,567
9,200
7,780
8,090
8,081
8,047
8,043
8,081
8,104
8,112
8,047
Other Long Term Assets
175
295
267
268
256
241
250
209
203
271
266
212
271
268
266
266
Total Assets
7,781
11,909
13,287
14,391
14,484
14,813
15,451
15,508
13,800
13,988
14,041
14,075
13,988
14,027
14,116
14,041
   
  Accounts Payable
281
787
904
572
602
464
463
395
505
541
415
558
541
590
553
415
  Total Tax Payable
--
--
--
--
45
10
49
40
21
31
25
6
31
29
21
25
  Other Accrued Expenses
374
640
813
1,174
1,245
1,200
1,421
1,281
1,164
1,136
1,115
1,126
1,136
1,076
1,056
1,115
Accounts Payable & Accrued Expenses
655
1,427
1,716
1,746
1,892
1,674
1,933
1,716
1,690
1,708
1,555
1,690
1,708
1,695
1,630
1,555
Current Portion of Long-Term Debt
--
--
--
--
--
--
11
--
--
--
16
--
--
--
--
16
DeferredTaxAndRevenue
--
--
--
13
25
28
34
43
656
611
36
38
611
569
663
36
Other Current Liabilities
520
427
660
823
790
780
755
1,055
217
215
785
775
215
213
201
785
Total Current Liabilities
1,176
1,854
2,376
2,582
2,707
2,482
2,733
2,814
2,563
2,534
2,392
2,503
2,534
2,477
2,494
2,392
   
Long-Term Debt
2,190
4,634
4,535
4,547
4,493
4,112
4,126
4,135
3,653
3,645
3,940
3,630
3,645
3,643
3,948
3,940
Debt to Equity
0.58
1.03
0.86
0.76
0.77
0.63
0.61
0.62
0.67
0.61
0.67
0.63
0.61
0.60
0.67
0.67
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
802
817
943
1,137
1,360
727
684
1,343
727
729
711
684
  NonCurrent Deferred Liabilities
--
119
144
245
127
272
308
375
371
680
695
412
680
708
646
695
Other Long-Term Liabilities
615
812
926
1,028
497
563
577
412
402
421
427
432
421
410
413
427
Total Liabilities
3,981
7,418
7,981
8,402
8,626
8,246
8,687
8,873
8,349
8,007
8,138
8,320
8,007
7,967
8,212
8,138
   
Common Stock
2,780
3,041
3,402
3,753
4,136
4,449
4,801
5,064
5,314
5,653
5,736
5,555
5,653
5,767
5,694
5,736
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,096
1,545
1,979
2,608
3,373
4,108
4,877
5,641
5,175
5,726
6,028
5,621
5,726
5,842
5,927
6,028
Accumulated other comprehensive income (loss)
-77
-95
-49
154
-332
-166
-256
-454
-550
-110
-160
-529
-110
-128
-96
-160
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
-26
-525
-1,319
-1,824
-2,658
-3,616
-4,488
-5,288
-5,701
-4,892
-5,288
-5,421
-5,621
-5,701
Total Equity
3,800
4,491
5,306
5,989
5,858
6,567
6,764
6,635
5,451
5,981
5,903
5,755
5,981
6,060
5,904
5,903
Total Equity to Total Asset
0.49
0.38
0.40
0.42
0.40
0.44
0.44
0.43
0.40
0.43
0.42
0.41
0.43
0.43
0.42
0.42
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
382
509
526
756
949
911
966
968
794
760
658
204
188
172
141
157
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
382
509
526
756
949
911
824
864
762
760
658
204
188
172
141
157
Depreciation, Depletion and Amortization
123
153
199
219
206
218
212
230
228
214
221
52
56
54
55
56
  Change In Receivables
-245
-208
-159
-239
49
107
-134
-13
147
-18
217
-41
99
-73
12
179
  Change In Inventory
--
--
--
5
-25
14
2
-14
-35
2
45
-43
62
-16
2
-3
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
62
93
36
90
176
-189
128
-9
-65
55
-176
57
-22
16
-83
-87
Change In Working Capital
-77
-40
29
-13
-153
-92
-137
-284
-127
-17
59
-131
335
-377
17
84
Change In DeferredTax
123
139
128
113
153
74
109
124
97
42
95
30
4
23
20
48
Cash Flow from Discontinued Operations
--
--
--
--
--
--
189
248
74
--
--
--
--
--
--
--
Cash Flow from Others
70
87
193
195
232
296
264
302
197
264
218
66
63
66
44
45
Cash Flow from Operations
621
847
1,074
1,270
1,387
1,407
1,461
1,484
1,231
1,263
1,251
221
646
-62
277
390
   
Purchase Of Property, Plant, Equipment
-81
-120
-156
-157
-218
-186
-178
-187
-210
-209
-177
-37
-62
-30
-37
-48
Sale Of Property, Plant, Equipment
12
3
2
8
15
4
10
6
5
12
6
1
2
1
1
2
Purchase Of Business
--
--
--
--
-283
-90
-756
-20
-348
-62
-118
-1
-60
-57
--
--
Sale Of Business
--
--
--
--
63
--
2
1
5
4
5
--
--
--
5
--
Purchase Of Investment
--
--
--
--
--
--
-23
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
20
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
-1
-4
--
--
--
--
--
--
--
--
Cash Flow from Investing
-556
-3,547
-1,091
-388
-432
-272
-945
-203
-200
-261
-282
-37
-120
-86
-31
-45
   
Issuance of Stock
85
119
134
155
69
70
68
46
39
36
35
10
8
9
9
9
Repurchase of Stock
--
--
-26
-500
-794
-505
-834
-958
-872
-800
-809
-156
-396
-133
-200
-80
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
444
2,441
-100
--
--
-404
-3
-18
-500
--
996
--
--
--
61
935
Cash Flow for Dividends
-43
-59
-93
-126
-147
-165
-184
-188
-195
-199
-206
-50
-48
-55
-52
-51
Other Financing
-33
-60
55
7
32
-1
35
-2
1
114
-845
54
33
55
7
-940
Cash Flow from Financing
453
2,441
-29
-464
-840
-1,005
-918
-1,120
-1,527
-849
-829
-142
-403
-124
-175
-127
   
Net Change in Cash
519
-260
-46
432
87
149
-409
157
-415
151
131
49
123
-273
72
209
Capital Expenditure
-81
-120
-156
-157
-218
-186
-178
-187
-210
-209
-177
-37
-62
-30
-37
-48
Free Cash Flow
540
727
918
1,113
1,169
1,221
1,283
1,297
1,021
1,054
1,074
184
584
-92
240
342
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LLL and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LLL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK