Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.50  3.60  -1.80 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) -2.60  -14.70  138.50 
Book Value Growth (%) 6.30  6.30  21.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Switzerland, Germany, UK
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
7.48
9.04
10.82
12.61
12.08
10.97
13.22
13.19
13.25
13.10
12.90
3.30
3.84
2.96
2.91
3.19
EBITDA per Share ($)
1.07
1.24
1.55
1.79
0.88
0.83
1.26
0.94
-1.17
0.90
1.13
0.20
0.42
0.18
0.21
0.32
EBIT per Share ($)
0.87
1.00
1.21
1.53
0.60
0.44
0.80
0.41
-1.59
0.47
0.75
0.11
0.33
0.03
0.14
0.25
Earnings per Share (diluted) ($)
0.77
0.92
1.20
1.23
0.59
0.36
0.73
0.41
-1.44
0.46
0.70
0.09
0.30
0.06
0.12
0.22
eps without NRI ($)
0.75
0.91
1.20
1.23
0.59
0.36
0.73
0.41
-1.44
0.46
0.70
0.09
0.30
0.06
0.12
0.22
Free Cashflow per Share ($)
0.87
0.49
1.34
1.78
0.83
1.81
0.63
0.84
0.44
0.98
1.24
0.03
0.52
0.50
0.10
0.12
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.23
0.23
0.23
--
--
--
--
Book Value Per Share ($)
2.75
3.58
4.63
5.11
5.59
5.71
6.73
7.00
4.61
4.98
5.36
4.41
4.74
4.98
5.11
5.36
Tangible Book per share ($)
1.96
2.81
3.54
3.96
4.05
2.00
3.26
3.26
2.31
2.78
3.22
2.15
2.52
2.78
2.95
3.22
Month End Stock Price ($)
15.21
19.89
27.83
25.44
10.28
16.34
18.13
7.80
6.97
14.89
13.94
8.85
13.69
14.89
13.04
12.88
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
30.36
29.90
30.05
25.60
10.93
6.50
11.65
6.07
-24.22
9.66
14.38
8.06
26.33
5.28
9.62
16.91
Return on Assets %
15.77
17.37
19.28
16.19
7.26
4.30
7.42
3.84
-14.12
5.26
7.64
4.03
13.10
2.78
5.31
9.35
Return on Capital - Joel Greenblatt %
105.49
97.11
95.75
100.27
33.20
35.32
84.78
35.53
-149.19
62.71
89.57
40.04
125.97
17.28
85.96
132.50
Debt to Equity
0.30
0.02
0.01
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
33.97
31.95
34.33
35.82
31.29
31.87
35.40
33.53
33.68
34.19
35.78
34.48
33.98
33.15
37.69
38.61
Operating Margin %
11.58
11.07
11.17
12.09
4.96
3.98
6.04
3.11
-12.02
3.57
5.80
3.24
8.48
1.12
4.71
7.94
Net Margin %
10.07
10.08
11.12
9.75
4.85
3.30
5.44
3.09
-10.86
3.49
5.38
2.71
7.72
2.11
4.08
6.81
   
Total Equity to Total Asset
0.51
0.65
0.64
0.63
0.70
0.63
0.65
0.62
0.53
0.55
0.56
0.49
0.50
0.55
0.55
0.56
LT Debt to Total Asset
0.14
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
1.57
1.72
1.73
1.66
1.50
1.30
1.37
1.25
1.30
1.51
1.42
0.37
0.42
0.33
0.33
0.34
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.50
0.33
2.58
--
--
--
--
   
Days Sales Outstanding
56.43
58.88
54.82
57.53
35.35
36.24
39.90
35.16
31.21
31.21
43.27
44.40
45.48
33.83
41.45
43.48
Days Accounts Payable
66.27
54.12
58.67
68.86
37.95
70.27
71.30
71.39
69.72
63.27
80.04
79.35
72.37
67.51
86.70
84.13
Days Inventory
58.07
55.66
55.79
55.62
57.63
61.71
59.83
68.50
73.15
62.99
67.14
77.07
60.62
66.79
70.27
68.06
Cash Conversion Cycle
48.23
60.42
51.94
44.29
55.03
27.68
28.43
32.27
34.64
30.93
30.37
42.12
33.73
33.11
25.02
27.41
Inventory Turnover
6.29
6.56
6.54
6.56
6.33
5.91
6.10
5.33
4.99
5.79
5.44
1.18
1.51
1.37
1.30
1.34
COGS to Revenue
0.66
0.68
0.66
0.64
0.69
0.68
0.65
0.66
0.66
0.66
0.64
0.66
0.66
0.67
0.62
0.61
Inventory to Revenue
0.11
0.10
0.10
0.10
0.11
0.12
0.11
0.13
0.13
0.11
0.12
0.55
0.44
0.49
0.48
0.46
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,483
1,797
2,067
2,370
2,209
1,967
2,363
2,316
2,100
2,129
2,131
532
628
491
482
530
Cost of Goods Sold
979
1,223
1,357
1,521
1,518
1,340
1,526
1,540
1,393
1,401
1,369
349
415
328
300
326
Gross Profit
504
574
710
849
691
627
837
777
707
728
763
183
213
163
182
205
Gross Margin %
33.97
31.95
34.33
35.82
31.29
31.87
35.40
33.53
33.68
34.19
35.78
34.48
33.98
33.15
37.69
38.61
   
Selling, General, &Admin. Expense
258
287
370
438
432
411
537
542
545
499
504
123
125
121
128
130
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
74
88
108
125
129
136
156
162
154
139
129
38
34
31
31
32
EBITDA
212
246
296
336
162
149
224
164
-185
147
188
32
69
30
36
54
   
Depreciation, Depletion and Amortization
32
35
40
49
52
71
76
73
67
67
62
14
14
23
13
12
Other Operating Charges
-0
-0
-0
-0
-21
-2
0
--
-260
-14
-6
-5
-1
-5
0
0
Operating Income
172
199
231
287
110
78
143
72
-252
76
124
17
53
5
23
42
Operating Margin %
11.58
11.07
11.17
12.09
4.96
3.98
6.04
3.11
-12.02
3.57
5.80
3.24
8.48
1.12
4.71
7.94
   
Interest Income
4
6
9
--
--
2
2
3
2
2
2
0
0
0
0
0
Interest Expense
-4
-2
-0
--
--
-0
-0
-0
-1
-2
-2
-0
-1
-0
-0
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
176
210
256
263
127
84
148
91
-254
78
124
17
53
7
23
42
Tax Provision
-26
-29
-26
-32
-20
-19
-20
-20
26
-3
-10
-3
-5
4
-3
-6
Tax Rate %
15.00
13.70
10.06
12.10
15.59
22.32
13.46
21.71
10.08
4.23
7.74
17.51
9.02
-57.61
13.60
13.23
Net Income (Continuing Operations)
149
181
230
231
107
65
128
71
-228
74
115
14
49
10
20
36
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
149
181
230
231
107
65
128
71
-228
74
115
14
49
10
20
36
Net Margin %
10.07
10.08
11.12
9.75
4.85
3.30
5.44
3.09
-10.86
3.49
5.38
2.71
7.72
2.11
4.08
6.81
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.85
1.00
1.26
1.27
0.60
0.37
0.74
0.42
-1.44
0.46
0.70
0.09
0.30
0.06
0.12
0.22
EPS (Diluted)
0.77
0.92
1.20
1.23
0.59
0.36
0.73
0.41
-1.44
0.46
0.70
0.09
0.30
0.06
0.12
0.22
Shares Outstanding (Diluted)
198.3
198.8
191.0
187.9
182.9
179.3
178.8
175.6
158.5
162.5
166.1
161.2
163.4
165.6
165.8
166.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
341
245
196
482
493
320
478
478
334
469
500
295
380
469
485
500
  Marketable Securities
--
--
215
4
2
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
341
245
411
486
494
320
478
478
334
469
500
295
380
469
485
500
Accounts Receivable
229
290
310
374
214
195
258
223
180
182
253
259
313
182
219
253
  Inventories, Raw Materials & Components
39
35
42
46
31
32
37
39
38
24
29
34
30
24
22
29
  Inventories, Work In Process
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
136
162
176
199
202
188
244
258
224
198
216
259
228
198
218
216
  Inventories, Other
-0
0
--
--
--
-0
0
--
0
-0
--
--
-0
-0
--
--
Total Inventories
176
197
218
246
233
220
281
297
261
222
245
293
258
222
240
245
Other Current Assets
34
34
68
61
57
59
59
66
70
59
69
66
61
59
63
69
Total Current Assets
781
766
1,007
1,166
999
794
1,076
1,065
845
933
1,067
912
1,012
933
1,008
1,067
   
  Land And Improvements
2
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
  Buildings And Improvements
22
32
31
58
56
59
53
49
70
70
71
69
69
70
71
71
  Machinery, Furniture, Equipment
146
141
180
197
219
244
283
264
253
257
259
245
248
257
260
259
  Construction In Progress
16
15
8
13
15
10
6
29
9
15
22
8
11
15
19
22
Gross Property, Plant and Equipment
186
192
222
272
293
316
344
345
335
345
355
324
331
345
353
355
  Accumulated Depreciation
-133
-117
-135
-167
-188
-224
-260
-250
-247
-256
-265
-237
-243
-256
-263
-265
Property, Plant and Equipment
53
75
87
104
104
91
84
95
88
88
90
87
87
88
90
90
Intangible Assets
150
147
199
216
275
649
622
614
366
356
349
363
358
356
353
349
Other Long Term Assets
44
69
34
40
44
66
79
83
76
74
67
72
71
74
65
67
Total Assets
1,028
1,057
1,327
1,527
1,422
1,600
1,862
1,856
1,374
1,451
1,574
1,434
1,529
1,451
1,515
1,574
   
  Accounts Payable
178
181
218
287
158
258
298
301
266
243
300
303
329
243
285
300
  Total Tax Payable
--
--
--
15
7
9
3
13
11
17
14
14
17
17
13
14
  Other Accrued Expenses
157
163
235
141
125
173
170
154
152
126
124
184
148
126
125
124
Accounts Payable & Accrued Expenses
334
344
453
443
289
440
471
468
429
386
438
501
494
386
423
438
Current Portion of Long-Term Debt
10
14
12
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
19
23
23
22
22
22
23
22
22
Other Current Liabilities
--
--
--
--
--
--
--
0
1
47
56
0
47
47
54
56
Total Current Liabilities
344
358
465
443
289
440
471
488
453
455
517
523
563
455
499
517
   
Long-Term Debt
148
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.30
0.02
0.01
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
70
42
44
44
41
42
44
45
44
Other Long-Term Liabilities
10
14
18
124
135
160
186
149
145
149
138
162
159
149
139
138
Total Liabilities
502
372
483
567
424
600
657
706
640
647
699
725
764
647
683
699
   
Common Stock
--
--
--
--
--
33
33
33
30
30
30
30
30
30
30
30
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
585
766
996
1,235
1,342
1,407
1,514
1,557
976
976
1,032
927
970
976
996
1,032
Accumulated other comprehensive income (loss)
-44
-28
-40
-19
-81
-73
-79
-96
-92
-86
-84
-93
-92
-86
-85
-84
Additional Paid-In Capital
126
100
73
50
45
15
--
--
--
--
6
--
--
--
4
6
Treasury Stock
-174
-186
-217
-338
-341
-383
-264
-344
-180
-117
-110
-156
-144
-117
-113
-110
Total Equity
526
685
845
960
998
1,000
1,205
1,150
734
804
874
708
765
804
833
874
Total Equity to Total Asset
0.51
0.65
0.64
0.63
0.70
0.63
0.65
0.62
0.53
0.55
0.56
0.49
0.50
0.55
0.55
0.56
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
149
181
230
231
107
65
131
73
-228
74
115
14
49
10
20
36
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
149
181
230
231
107
65
131
73
-228
74
115
14
49
10
20
36
Depreciation, Depletion and Amortization
32
35
40
49
52
71
76
73
67
67
62
14
14
23
13
12
  Change In Receivables
-14
-67
-10
-31
152
28
-55
29
45
-0
3
-38
-53
130
-37
-37
  Change In Inventory
-35
-25
-11
-10
-9
31
-60
-37
25
49
44
7
36
35
-18
-9
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
30
5
34
110
-131
150
40
14
-47
-7
3
18
35
-108
48
28
Change In Working Capital
36
-59
46
58
27
225
-69
2
21
41
49
-17
21
58
-9
-21
Change In DeferredTax
-4
-5
-10
-2
-10
-18
-9
0
12
-5
-3
-0
0
-1
-2
-1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
0
-2
57
25
22
27
49
245
28
29
4
10
7
7
6
Cash Flow from Operations
214
152
304
393
201
365
157
196
117
205
252
15
94
98
28
33
   
Purchase Of Property, Plant, Equipment
-41
-54
-47
-58
-48
-40
-43
-48
-47
-47
-49
-10
-9
-15
-11
-14
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
3
9
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-60
-64
-389
-7
-19
--
-1
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
9
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-416
-381
-0
--
-19
-8
-9
-9
-7
-2
-2
-1
-2
-3
Sale Of Investment
--
--
215
552
--
1
6
14
5
9
5
2
2
1
1
2
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-71
-55
-270
53
-113
-428
-40
-51
-50
-47
-51
-10
-9
-15
-12
-15
   
Issuance of Stock
46
49
45
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-135
-241
-138
-220
-79
-126
--
-156
-90
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-5
5
-2
-12
--
-14
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
-133
-36
-36
-36
--
--
--
--
Other Financing
0
-0
13
66
38
32
46
17
14
13
7
6
0
7
0
-0
Cash Flow from Financing
-93
-187
-82
-166
-41
-108
46
-139
-210
-23
7
-30
0
7
0
-0
   
Net Change in Cash
47
-96
-49
286
10
-173
158
0
-145
136
205
-24
85
90
16
15
Capital Expenditure
-41
-54
-47
-58
-48
-40
-43
-48
-47
-47
-49
-10
-9
-15
-11
-14
Free Cash Flow
173
98
257
335
152
325
114
148
70
159
203
6
85
83
17
19
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of LOGI and found 0 Severe Warning Signs, 2 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LOGI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK