Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.40  3.60  -1.50 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) -2.70  -15.00  123.30 
Book Value Growth (%) 6.00  6.00  9.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
Revenue per Share ($)
7.48
9.04
10.82
12.61
12.08
10.97
13.24
13.19
13.25
13.06
12.99
2.98
3.30
3.84
2.93
2.92
EBITDA per Share ($)
1.07
1.24
1.55
1.79
0.88
0.86
1.27
0.95
-1.15
0.85
0.92
0.10
0.20
0.42
0.15
0.15
EBIT per Share ($)
0.87
1.00
1.21
1.53
0.60
0.44
0.82
0.47
-1.58
0.48
0.63
--
0.11
0.33
0.04
0.15
Earnings per Share (diluted) ($)
0.77
0.92
1.20
1.23
0.59
0.36
0.73
0.41
-1.42
0.46
0.59
0.01
0.09
0.30
0.07
0.13
eps without NRI ($)
0.75
0.91
1.20
1.23
0.59
0.36
0.73
0.41
-1.42
0.46
0.59
0.01
0.09
0.30
0.07
0.13
Free Cashflow per Share ($)
0.87
0.49
1.34
1.78
0.83
1.81
0.64
0.84
0.43
0.98
0.96
-0.09
0.03
0.52
0.50
--
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.23
0.23
--
0.23
--
--
--
Book Value Per Share ($)
2.75
3.58
4.63
5.11
5.59
5.71
6.73
6.82
4.49
4.92
4.92
4.52
4.41
4.76
4.92
--
Tangible Book per share ($)
1.96
2.81
3.54
3.96
4.05
2.00
3.26
3.10
2.19
2.72
2.72
2.22
2.15
2.53
2.72
--
Month End Stock Price ($)
15.21
19.89
27.83
25.44
10.28
16.34
18.13
7.80
6.97
14.89
12.07
7.05
8.85
13.69
14.89
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
Return on Equity %
30.36
29.90
30.05
25.60
10.93
6.50
11.90
6.25
-24.54
9.99
15.63
0.58
8.06
26.33
5.94
22.16
Return on Assets %
15.77
17.37
19.28
16.19
7.26
4.30
7.58
3.92
-14.00
5.35
8.03
0.30
4.03
13.10
3.11
12.17
Return on Capital - Joel Greenblatt %
105.49
97.11
95.75
100.27
33.20
35.32
86.60
41.42
-155.80
69.74
85.34
0.13
40.04
125.97
22.17
236.72
Debt to Equity
0.30
0.02
0.01
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
33.97
31.95
34.33
35.82
31.29
31.87
35.45
33.60
33.82
34.39
35.04
35.23
34.48
33.98
33.99
38.07
Operating Margin %
11.58
11.07
11.17
12.09
4.96
3.98
6.16
3.55
-11.90
3.64
4.82
0.01
3.24
8.48
1.38
5.26
Net Margin %
10.07
10.08
11.12
9.75
4.85
3.30
5.54
3.14
-10.74
3.56
4.53
0.22
2.71
7.72
2.39
4.55
   
Total Equity to Total Asset
0.51
0.65
0.64
0.63
0.70
0.63
0.65
0.61
0.52
0.55
0.55
0.51
0.49
0.50
0.55
--
LT Debt to Total Asset
0.14
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
1.57
1.72
1.73
1.66
1.50
1.30
1.37
1.25
1.30
1.50
1.77
0.34
0.37
0.42
0.33
0.67
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.50
0.39
--
2.58
--
--
--
   
Days Sales Outstanding
56.43
58.88
54.82
57.53
35.35
36.24
39.83
35.16
31.21
30.55
30.46
41.62
44.28
45.36
33.32
--
Days Inventory
58.07
55.66
55.79
55.62
57.63
61.71
59.78
68.58
73.30
64.32
58.84
81.88
76.86
60.45
69.30
34.91
Inventory Turnover
6.29
6.56
6.54
6.56
6.33
5.91
6.11
5.32
4.98
5.67
6.20
1.11
1.18
1.51
1.31
2.61
COGS to Revenue
0.66
0.68
0.66
0.64
0.69
0.68
0.65
0.66
0.66
0.66
0.65
0.65
0.66
0.66
0.66
0.62
Inventory to Revenue
0.11
0.10
0.10
0.10
0.11
0.12
0.11
0.13
0.13
0.12
0.11
0.58
0.55
0.44
0.50
0.24
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
Revenue
1,483
1,797
2,067
2,370
2,209
1,967
2,367
2,316
2,100
2,123
2,129
478
532
628
485
484
Cost of Goods Sold
979
1,223
1,357
1,521
1,518
1,340
1,528
1,538
1,390
1,393
1,383
310
349
415
320
300
Gross Profit
504
574
710
849
691
627
839
778
710
730
746
168
183
213
165
184
Gross Margin %
33.97
31.95
34.33
35.82
31.29
31.87
35.45
33.60
33.82
34.39
35.04
35.23
34.48
33.98
33.99
38.07
   
Selling, General, &Admin. Expense
258
287
370
438
432
411
537
533
545
500
498
130
123
125
122
128
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
74
88
108
125
129
136
157
163
154
139
134
36
38
34
31
31
EBITDA
212
246
296
336
162
155
228
166
-182
139
151
16
32
69
24
25
   
Depreciation, Depletion and Amortization
32
35
40
49
52
71
77
73
68
62
62
15
14
14
18
--
Other Operating Charges
-0
-0
-0
-0
-21
-2
-0
-0
-260
-14
-12
-2
-5
-1
-5
-0
Operating Income
172
199
231
287
110
78
146
82
-250
77
103
0
17
53
7
25
Operating Margin %
11.58
11.07
11.17
12.09
4.96
3.98
6.16
3.55
-11.90
3.64
4.82
0.01
3.24
8.48
1.38
5.26
   
Interest Income
4
6
9
--
--
2
2
3
2
--
1
0
0
0
--
--
Interest Expense
-4
-2
-0
--
--
-0
-0
-0
-1
--
-2
-0
-0
-1
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
176
210
256
263
127
84
151
93
-251
79
104
0
17
53
8
26
Tax Provision
-26
-29
-26
-32
-20
-19
-20
-20
26
-3
-8
1
-3
-5
4
-3
Tax Rate %
15.00
13.70
10.06
12.10
15.59
22.32
13.22
21.41
10.19
4.17
--
-332.78
17.51
9.02
-48.38
13.61
Net Income (Continuing Operations)
149
181
230
231
107
65
131
73
-226
76
97
1
14
49
12
22
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
149
181
230
231
107
65
131
73
-226
76
97
1
14
49
12
22
Net Margin %
10.07
10.08
11.12
9.75
4.85
3.30
5.54
3.14
-10.74
3.56
4.53
0.22
2.71
7.72
2.39
4.55
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.85
1.00
1.26
1.27
0.60
0.37
0.74
0.42
-1.42
0.47
0.60
0.01
0.09
0.30
0.07
0.14
EPS (Diluted)
0.77
0.92
1.20
1.23
0.59
0.36
0.73
0.41
-1.42
0.46
0.59
0.01
0.09
0.30
0.07
0.13
Shares Outstanding (Diluted)
198.3
198.8
191.0
187.9
182.9
179.3
178.8
175.6
158.5
162.5
165.8
160.3
161.2
163.4
165.8
165.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q.
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
  Cash And Cash Equivalents
341
245
196
482
493
320
478
478
334
469
469
319
295
380
469
--
  Marketable Securities
--
--
215
4
2
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
341
245
411
486
494
320
478
478
334
469
469
319
295
380
469
--
Accounts Receivable
229
290
310
374
214
195
258
223
180
178
178
219
259
313
178
--
  Inventories, Raw Materials & Components
39
35
42
46
31
32
37
39
38
--
--
38
34
30
--
--
  Inventories, Work In Process
1
0
0
0
0
0
0
0
0
--
--
0
0
0
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
136
162
176
199
202
188
244
258
224
--
--
258
259
228
--
--
  Inventories, Other
-0
0
--
--
--
-0
0
--
0
230
230
--
--
-0
230
--
Total Inventories
176
197
218
246
233
220
281
297
261
230
230
296
293
258
230
--
Other Current Assets
34
34
68
61
57
59
59
68
69
58
58
64
66
61
58
--
Total Current Assets
781
766
1,007
1,166
999
794
1,076
1,066
844
935
935
897
912
1,012
935
--
   
  Land And Improvements
2
3
3
3
3
3
3
3
3
--
--
3
3
3
--
--
  Buildings And Improvements
22
32
31
58
56
59
53
49
70
--
--
64
69
69
--
--
  Machinery, Furniture, Equipment
146
141
180
197
219
244
283
232
253
--
--
238
245
248
--
--
  Construction In Progress
16
15
8
13
15
10
6
29
9
--
--
10
8
11
--
--
Gross Property, Plant and Equipment
186
192
222
272
293
316
344
312
335
--
--
316
324
331
--
--
  Accumulated Depreciation
-133
-117
-135
-167
-188
-224
-260
-217
-247
--
--
-230
-237
-243
--
--
Property, Plant and Equipment
53
75
87
104
104
91
84
95
88
84
84
86
87
87
84
--
Intangible Assets
150
147
199
216
275
649
622
612
367
356
356
367
363
358
356
--
Other Long Term Assets
44
69
34
40
44
66
79
76
75
74
74
72
72
71
74
--
Total Assets
1,028
1,057
1,327
1,527
1,422
1,600
1,862
1,849
1,374
1,449
1,449
1,423
1,434
1,529
1,449
--
   
  Accounts Payable
178
181
218
287
158
258
298
301
266
246
246
296
303
329
246
--
  Total Tax Payable
--
--
--
15
7
9
3
13
11
--
--
13
14
17
--
--
  Other Accrued Expenses
157
163
235
141
125
173
170
163
159
218
218
170
184
148
218
--
Accounts Payable & Accrued Expenses
334
344
453
443
289
440
471
478
436
464
464
480
501
494
464
--
Current Portion of Long-Term Debt
10
14
12
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
19
23
--
--
22
22
22
--
--
Other Current Liabilities
--
--
--
--
--
--
--
0
3
--
--
-0
0
47
--
--
Total Current Liabilities
344
358
465
443
289
440
471
497
462
464
464
502
523
563
464
--
   
Long-Term Debt
148
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.30
0.02
0.01
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
19
26
--
--
26
41
42
--
--
Other Long-Term Liabilities
10
14
18
124
135
160
186
211
170
189
189
174
162
159
189
--
Total Liabilities
502
372
483
567
424
600
657
727
658
653
653
702
725
764
653
--
   
Common Stock
--
--
--
--
--
33
33
33
30
--
--
30
30
30
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
585
766
996
1,235
1,342
1,407
1,514
1,529
957
--
--
958
927
970
--
--
Accumulated other comprehensive income (loss)
-44
-28
-40
-19
-81
-73
-79
-96
-93
--
--
-93
-93
-92
--
--
Additional Paid-In Capital
126
100
73
50
45
15
--
--
--
--
--
3
--
--
--
--
Treasury Stock
-174
-186
-217
-338
-341
-383
-264
-344
-178
--
--
-177
-156
-144
--
--
Total Equity
526
685
845
960
998
1,000
1,205
1,122
716
796
796
720
708
765
796
--
Total Equity to Total Asset
0.51
0.65
0.64
0.63
0.70
0.63
0.65
0.61
0.52
0.55
0.55
0.51
0.49
0.50
0.55
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
  Net Income
149
181
230
231
107
65
131
73
-226
76
76
1
14
49
12
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
149
181
230
231
107
65
131
73
-226
76
76
1
14
49
12
--
Depreciation, Depletion and Amortization
32
35
40
49
52
71
77
73
68
62
62
15
14
14
18
--
  Change In Receivables
-14
-67
-10
-31
152
28
-59
29
45
5
5
-39
-38
-53
135
--
  Change In Inventory
-35
-25
-11
-10
-9
31
-60
-37
24
42
42
-28
7
36
27
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
30
5
34
110
-131
150
41
12
-49
-5
-5
47
18
35
-106
--
Change In Working Capital
36
-59
46
58
27
225
-72
-0
19
41
41
-21
-17
21
58
--
Change In DeferredTax
-4
-5
-10
-2
-10
-18
-8
0
12
-4
-4
-3
-0
0
-1
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
0
-2
57
25
22
30
50
245
28
28
7
4
10
7
--
Cash Flow from Operations
214
152
304
393
201
365
157
196
117
202
202
-1
15
94
94
--
   
Purchase Of Property, Plant, Equipment
-41
-54
-47
-58
-48
-40
-43
-48
-49
-43
-43
-13
-10
-9
-11
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
3
9
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-60
-64
-389
-7
-19
--
-1
-1
-1
--
--
--
--
Sale Of Business
--
--
--
--
--
--
9
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-416
-381
-0
--
-19
-8
-9
-9
-9
-4
-2
-2
-1
--
Sale Of Investment
--
--
215
552
--
--
6
14
5
9
9
5
2
2
1
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-71
-55
-270
53
-113
-428
-40
-51
-52
-43
-43
-14
-10
-9
-11
--
   
Issuance of Stock
46
49
45
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-135
-241
-138
-220
-79
-126
--
-156
-88
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-5
5
-2
-12
--
-14
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
-133
-36
-36
--
-36
--
--
--
Other Financing
0
-0
13
66
38
32
46
17
14
13
13
-0
6
0
7
--
Cash Flow from Financing
-93
-187
-82
-166
-41
-108
46
-139
-208
-23
-23
-0
-30
0
7
--
   
Net Change in Cash
47
-96
-49
286
10
-173
158
0
-145
136
136
-15
-24
85
90
--
Capital Expenditure
-41
-54
-47
-58
-48
-40
-43
-48
-49
-43
-43
-13
-10
-9
-11
--
Free Cash Flow
173
98
257
335
152
325
114
148
68
159
159
-15
6
85
83
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LOGI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK