Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.70  11.90  12.90 
EBITDA Growth (%) 4.00  12.30  16.30 
EBIT Growth (%) 1.90  15.20  21.80 
Free Cash Flow Growth (%) 46.00  16.60  19.70 
Book Value Growth (%) 5.20  5.20  -9.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue per Share ($)
22.72
26.91
29.97
31.98
32.85
32.25
34.79
39.44
43.86
50.35
53.44
14.71
12.35
11.24
13.18
16.67
EBITDA per Share ($)
2.89
3.58
4.11
4.12
3.74
3.32
3.74
3.82
4.53
5.38
5.91
1.88
1.26
0.98
1.44
2.23
EBIT per Share ($)
2.30
2.90
3.29
3.12
2.58
2.13
2.54
2.57
3.09
3.91
4.36
1.51
0.88
0.60
1.05
1.83
Earnings per Share (diluted) ($)
1.35
1.73
1.99
1.86
1.49
1.21
1.42
1.43
1.69
2.14
2.42
0.88
0.47
0.30
0.61
1.04
Free Cashflow per Share ($)
0.08
0.29
0.37
0.22
0.58
1.54
1.80
1.98
2.21
2.99
3.70
1.11
0.26
-0.08
1.77
1.75
Dividends Per Share
0.08
0.11
0.18
0.29
0.34
0.36
0.42
0.53
0.62
0.70
0.77
0.18
0.18
0.18
0.18
0.23
Book Value Per Share ($)
7.19
8.90
10.04
10.66
12.30
13.07
13.38
12.99
12.03
11.51
11.11
12.29
11.90
11.51
11.27
11.11
Month End Stock Price ($)
28.50
31.78
33.71
26.43
18.27
21.65
24.80
26.83
38.19
46.29
53.14
44.58
49.78
46.29
45.91
47.85
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Return on Equity %
18.79
19.34
19.75
17.45
12.16
9.35
11.10
11.12
14.14
19.29
21.96
28.80
15.76
10.32
21.72
36.96
Return on Assets %
10.22
11.22
11.18
9.10
6.73
5.40
5.96
5.48
6.00
6.98
7.45
11.28
5.84
3.72
7.28
12.56
Return on Capital - Joel Greenblatt %
24.67
26.65
25.68
20.57
15.32
12.77
14.93
13.98
15.52
18.76
21.78
30.32
16.96
11.36
20.28
35.72
Debt to Equity
0.32
0.25
0.28
0.42
0.34
0.27
0.36
0.46
0.66
0.89
0.90
0.69
0.80
0.89
0.88
0.90
   
Gross Margin %
33.57
34.20
34.52
34.64
34.21
34.86
35.14
34.56
34.30
34.59
34.82
34.35
34.58
34.67
35.50
34.55
Operating Margin %
10.14
10.76
10.98
9.74
7.85
6.59
7.29
6.53
7.05
7.77
8.12
10.29
7.13
5.38
7.95
10.96
Net Margin %
5.94
6.39
6.62
5.82
4.55
3.78
4.12
3.66
3.88
4.28
4.52
5.99
3.85
2.62
4.66
6.26
   
Total Equity to Total Asset
0.54
0.58
0.57
0.52
0.55
0.58
0.54
0.49
0.42
0.36
0.34
0.39
0.37
0.36
0.34
0.34
LT Debt to Total Asset
0.14
0.14
0.16
0.18
0.15
0.14
0.19
0.21
0.28
0.31
0.30
0.27
0.30
0.31
0.29
0.30
   
Asset Turnover
1.72
1.76
1.69
1.56
1.48
1.43
1.45
1.50
1.55
1.63
1.65
0.47
0.38
0.36
0.39
0.50
Dividend Payout Ratio
0.06
0.06
0.09
0.16
0.23
0.29
0.30
0.37
0.37
0.33
0.32
0.21
0.38
0.61
0.30
0.22
   
Days Sales Outstanding
0.09
0.15
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
90.13
85.11
84.86
88.03
94.43
97.89
95.92
92.81
94.57
95.34
95.50
80.34
102.99
109.03
110.68
78.03
Inventory Turnover
4.05
4.29
4.30
4.15
3.87
3.73
3.81
3.93
3.86
3.83
3.82
1.13
0.88
0.83
0.82
1.17
COGS to Revenue
0.66
0.66
0.65
0.65
0.66
0.65
0.65
0.65
0.66
0.65
0.65
0.66
0.65
0.65
0.65
0.65
Inventory to Revenue
0.16
0.15
0.15
0.16
0.17
0.18
0.17
0.17
0.17
0.17
0.17
0.58
0.74
0.78
0.79
0.56
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue
36,464
43,243
46,927
48,283
48,230
47,220
48,815
50,208
50,521
53,417
54,619
15,711
12,957
11,660
13,403
16,599
Cost of Goods Sold
24,224
28,453
30,729
31,556
31,729
30,757
31,663
32,858
33,194
34,941
35,603
10,314
8,476
7,618
8,645
10,864
Gross Profit
12,240
14,790
16,198
16,727
16,501
16,463
17,152
17,350
17,327
18,476
19,016
5,397
4,481
4,042
4,758
5,735
Gross Margin %
33.57
34.20
34.52
34.64
34.21
34.86
35.14
34.56
34.30
34.59
34.82
34.35
34.58
34.67
35.50
34.55
   
Selling, General, &Admin. Expense
7,685
9,156
9,884
10,656
11,074
11,737
12,006
12,593
12,244
12,865
13,089
3,414
3,184
3,045
3,319
3,541
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
4,638
5,750
6,441
6,214
5,493
4,862
5,252
4,862
5,223
5,713
6,033
2,008
1,325
1,021
1,467
2,220
   
Depreciation, Depletion and Amortization
926
1,051
1,237
1,464
1,667
1,733
1,684
1,579
1,623
1,562
1,593
391
400
395
398
400
Other Operating Charges
-859
-980
-1,162
-1,366
-1,641
-1,614
-1,586
-1,480
-1,523
-1,462
-1,491
-367
-373
-370
-373
-375
Operating Income
3,696
4,654
5,152
4,705
3,786
3,112
3,560
3,277
3,560
4,149
4,436
1,616
924
627
1,066
1,819
Operating Margin %
10.14
10.76
10.98
9.74
7.85
6.59
7.29
6.53
7.05
7.77
8.12
10.29
7.13
5.38
7.95
10.96
   
Interest Income
16
45
52
45
40
17
12
12
13
8
10
1
1
5
3
1
Interest Expense
-192
-203
-206
-239
-320
-304
-340
-377
-463
-478
-507
-111
-126
-127
-127
-127
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
3,520
4,496
4,998
4,511
3,506
2,825
3,228
2,906
3,137
3,673
3,933
1,506
799
499
942
1,693
Tax Provision
-1,353
-1,731
-1,893
-1,702
-1,311
-1,042
-1,218
-1,067
-1,178
-1,387
-1,465
-565
-300
-193
-318
-654
Net Income (Continuing Operations)
2,167
2,765
3,105
2,809
2,195
1,783
2,010
1,839
1,959
2,286
2,468
941
499
306
624
1,039
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
2,167
2,765
3,105
2,809
2,195
1,783
2,010
1,839
1,959
2,286
2,468
941
499
306
624
1,039
Net Margin %
5.94
6.39
6.62
5.82
4.55
3.78
4.12
3.66
3.88
4.28
4.52
5.99
3.85
2.62
4.66
6.26
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.39
1.78
2.02
1.90
1.50
1.21
1.42
1.43
1.69
2.14
2.42
0.88
0.47
0.30
0.61
1.04
EPS (Diluted)
1.35
1.73
1.99
1.86
1.49
1.21
1.42
1.43
1.69
2.14
2.42
0.88
0.47
0.30
0.61
1.04
Shares Outstanding (Diluted)
1,605.2
1,607.0
1,566.0
1,510.0
1,468.0
1,464.0
1,403.0
1,273.0
1,152.0
1,061.0
996.0
1,068.0
1,049.0
1,037.0
1,017.0
996.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Latest Q. Jul13 Oct13 Jan14 Apr14 Jul14
   
  Cash And Cash Equivalents
530
423
364
281
245
632
652
1,014
541
391
1,039
1,085
1,101
391
658
1,039
  Marketable Securities
283
453
432
249
416
425
471
286
125
185
90
189
115
185
110
90
Cash, Cash Equivalents, Marketable Securities
813
876
796
530
661
1,057
1,123
1,300
666
576
1,129
1,274
1,216
576
768
1,129
Accounts Receivable
9
18
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
5,982
6,635
7,144
7,611
8,209
8,249
8,321
8,355
8,600
9,127
9,315
9,106
9,593
9,127
10,515
9,315
Total Inventories
5,982
6,635
7,144
7,611
8,209
8,249
8,321
8,355
8,600
9,127
9,315
9,106
9,593
9,127
10,515
9,315
Other Current Assets
170
259
374
545
320
426
523
417
518
593
631
533
556
593
669
631
Total Current Assets
6,974
7,788
8,314
8,686
9,190
9,732
9,967
10,072
9,784
10,296
11,075
10,913
11,365
10,296
11,952
11,075
   
  Land And Improvements
4,197
4,894
--
5,566
6,144
6,519
6,742
6,936
6,986
7,016
--
--
--
7,016
--
--
  Buildings And Improvements
8,408
10,057
--
13,099
11,258
15,887
16,531
16,640
16,968
17,161
--
--
--
17,161
--
--
  Machinery, Furniture, Equipment
5,405
6,468
--
8,118
8,797
8,826
9,142
9,835
9,780
10,063
--
--
--
10,063
--
--
  Construction In Progress
--
--
--
2,053
1,702
1,036
930
921
932
834
--
--
--
834
--
--
Gross Property, Plant and Equipment
18,010
21,419
25,104
28,836
31,477
32,268
33,345
34,332
34,666
35,074
35,268
34,769
34,973
35,074
35,217
35,268
  Accumulated Depreciation
-4,099
-5,065
-6,133
-7,475
-8,755
-9,769
-11,256
-12,362
-13,189
-14,240
-14,900
-13,800
-14,000
-14,240
-14,600
-14,900
Property, Plant and Equipment
13,911
16,354
18,971
21,361
22,722
22,499
22,089
21,970
21,477
20,834
20,368
20,969
20,973
20,834
20,617
20,368
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
324
497
482
822
713
774
1,643
1,517
1,405
1,602
1,694
1,526
1,739
1,602
1,660
1,694
Total Assets
21,209
24,639
27,767
30,869
32,625
33,005
33,699
33,559
32,666
32,732
33,137
33,408
34,077
32,732
34,229
33,137
   
  Accounts Payable
2,687
2,832
3,524
3,713
4,109
4,287
4,351
4,352
4,657
5,008
6,191
5,664
5,776
5,008
7,051
6,191
  Total Tax Payable
--
--
--
--
--
--
--
260
216
243
--
--
--
243
--
--
  Other Accrued Expenses
386
424
372
424
434
577
667
913
984
1,124
635
651
705
1,124
501
635
Accounts Payable & Accrued Expenses
3,073
3,256
3,896
4,137
4,543
4,864
5,018
5,525
5,857
6,375
6,826
6,315
6,481
6,375
7,552
6,826
Current Portion of Long-Term Debt
630
32
111
1,104
1,021
552
36
592
47
435
54
47
51
435
47
54
Other Current Liabilities
2,016
2,544
2,532
2,510
1,996
1,939
2,065
1,774
1,804
2,066
3,133
2,978
2,871
2,066
3,215
3,133
Total Current Liabilities
5,719
5,832
6,539
7,751
7,560
7,355
7,119
7,891
7,708
8,876
10,013
9,340
9,403
8,876
10,814
10,013
   
Long-Term Debt
3,060
3,499
4,325
5,576
5,039
4,528
6,537
7,035
9,030
10,086
10,063
9,015
10,090
10,086
10,080
10,063
Debt to Equity
0.32
0.25
0.28
0.42
0.34
0.27
0.36
0.46
0.66
0.89
0.90
0.69
0.80
0.89
0.88
0.90
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
736
735
735
670
599
1,147
1,098
1,235
1,170
1,021
930
1,123
1,052
1,021
991
930
Other Long-Term Liabilities
159
277
443
774
1,372
906
833
865
901
896
891
868
881
896
862
891
Total Liabilities
9,674
10,343
12,042
14,771
14,570
13,936
15,587
17,026
18,809
20,879
21,897
20,346
21,426
20,879
22,747
21,897
   
Common Stock
--
--
--
--
--
--
--
621
555
515
496
532
525
515
506
496
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
9,634
12,191
14,860
15,345
17,049
18,307
17,371
15,852
13,224
11,355
10,749
12,504
12,103
11,355
10,985
10,749
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
1,514
1,712
102
16
277
6
11
14
26
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
11,535
14,296
15,725
16,098
18,055
19,069
18,112
16,533
13,857
11,853
11,240
13,062
12,651
11,853
11,482
11,240
Total Equity to Total Asset
0.54
0.58
0.57
0.52
0.55
0.58
0.54
0.49
0.42
0.36
0.34
0.39
0.37
0.36
0.34
0.34
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
  Net Income
2,167
2,765
3,105
2,809
2,195
1,783
2,010
1,839
1,959
2,286
2,467
942
498
306
624
1,039
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
2,167
2,765
3,105
2,809
2,195
1,783
2,010
1,839
1,959
2,286
2,467
942
498
306
624
1,039
Depreciation, Depletion and Amortization
926
1,051
1,237
1,464
1,667
1,733
1,684
1,579
1,623
1,562
1,593
391
400
395
398
400
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
-1,358
-785
-509
-464
-611
-28
-64
-33
-244
-396
-61
1,157
-330
451
-1,384
1,202
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
483
137
692
185
402
175
60
-5
303
291
462
-1,372
54
-772
2,041
-861
Change In Working Capital
-247
-44
81
-78
-1
366
69
302
89
209
615
16
-384
-487
970
516
Change In DeferredTax
102
-37
-6
2
69
-123
-133
54
-140
-162
-243
-30
-61
-45
-67
-70
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
125
107
85
150
192
295
222
575
231
216
246
45
50
83
69
44
Cash Flow from Operations
3,073
3,842
4,502
4,347
4,122
4,054
3,852
4,349
3,762
4,111
4,678
1,364
503
252
1,994
1,929
   
Purchase Of Property, Plant, Equipment
-2,939
-3,379
-3,916
-4,010
-3,266
-1,799
-1,329
-1,829
-1,211
-940
-1,558
-180
-234
-940
-194
-190
Sale Of Property, Plant, Equipment
86
61
72
57
29
18
25
52
130
75
52
41
15
13
16
8
Purchase Of Business
--
--
--
--
--
--
--
--
--
-203
-203
--
-194
-9
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,336
-2,183
-842
-2,508
-1,358
-1,827
-2,688
-1,665
-1,444
-759
-756
-219
-227
-229
-163
-137
Sale Of Investment
1,827
1,857
987
2,345
1,425
1,784
1,822
2,120
1,837
709
778
135
167
318
157
136
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,362
-3,674
-3,715
-4,123
-3,226
-1,886
-2,184
-1,437
-903
-1,286
-1,293
-255
-505
-263
-280
-245
   
Issuance of Stock
Repurchase of Stock
-1,000
-774
-1,737
-2,275
-8
-504
-2,618
-2,937
-4,393
-3,710
--
-981
-770
-913
-910
-1,141
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-82
380
979
2,241
-615
-1,034
1,433
956
1,393
1,324
935
-11
973
373
-398
-13
Cash Flow for Dividends
-116
-171
-276
-428
-491
-391
-571
-647
-704
-733
-750
-174
-191
-190
-186
-183
Other Financing
--
--
12
6
99
--
1
-21
22
-15
-11
3
-9
-14
23
-11
Cash Flow from Financing
-1,047
-275
-846
-307
-939
-1,801
-1,651
-2,549
-3,333
-2,969
-3,427
-1,103
20
-696
-1,447
-1,304
   
Net Change in Cash
-336
-107
-59
-83
-36
387
20
362
-473
-150
-46
4
16
-710
267
381
Free Cash Flow
134
463
586
337
856
2,255
2,523
2,520
2,551
3,171
3,730
1,184
269
-78
1,800
1,739
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LOW Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK