Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.30  24.50  21.70 
EBITDA Growth (%) 12.00  51.60  31.20 
EBIT Growth (%) 0.00  0.00  40.60 
Free Cash Flow Growth (%) 0.00  0.00  52.10 
Book Value Growth (%) 10.00  10.00  -1.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
3.66
4.91
6.30
8.29
11.20
6.95
8.66
11.59
13.50
16.66
18.22
4.32
4.44
4.91
4.48
4.39
EBITDA per Share ($)
2.13
1.37
2.14
1.79
1.85
0.86
2.35
3.91
3.90
5.35
5.81
1.42
1.38
1.70
1.52
1.21
EBIT per Share ($)
1.89
1.38
1.62
0.93
0.42
-0.04
1.49
2.94
2.80
4.12
4.88
1.11
1.08
1.40
1.19
1.21
Earnings per Share (diluted) ($)
1.52
0.80
1.24
0.33
-0.48
-0.82
0.51
1.56
1.85
2.79
3.31
0.76
0.70
0.95
0.83
0.83
eps without NRI ($)
1.52
0.80
1.24
0.33
-0.48
-0.82
0.51
1.56
1.85
2.79
3.31
0.76
0.70
0.95
0.83
0.83
Free Cashflow per Share ($)
-0.28
-0.76
-5.97
-9.64
-9.34
-2.21
-0.19
1.42
1.95
4.23
--
1.13
1.19
1.08
1.21
--
Dividends Per Share
--
--
--
--
--
--
--
--
1.00
1.40
1.85
0.35
0.35
0.50
0.50
0.50
Book Value Per Share ($)
4.03
4.54
5.86
6.36
11.60
9.50
8.41
10.71
8.57
9.35
9.01
9.21
9.35
8.97
9.01
--
Tangible Book per share ($)
4.03
4.54
5.86
6.36
11.60
9.42
8.29
10.60
6.55
7.49
7.12
7.35
7.49
7.09
7.12
--
Month End Stock Price ($)
48.00
39.47
89.48
103.05
5.93
14.94
45.95
42.73
46.16
78.87
63.17
66.42
78.87
80.78
76.22
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
67.00
19.39
23.99
5.38
-4.90
-6.49
9.10
21.50
20.44
31.32
43.36
33.24
30.29
41.53
36.89
73.86
Return on Assets %
17.95
7.58
8.03
1.26
-1.14
-1.88
2.88
7.21
6.86
10.27
14.48
11.33
10.22
13.74
12.01
24.15
Return on Capital - Joel Greenblatt %
38.17
22.47
15.99
5.02
1.52
-0.21
7.75
15.45
15.01
21.90
30.89
23.72
23.04
29.80
25.01
50.45
Debt to Equity
1.36
1.02
2.00
3.35
2.37
1.70
1.52
1.28
1.45
1.27
1.43
1.29
1.27
1.41
1.43
--
   
Gross Margin %
54.75
49.83
47.96
40.83
36.93
36.95
43.45
47.69
45.47
45.41
38.22
46.42
44.10
36.71
36.00
36.13
Operating Margin %
51.67
28.11
25.67
11.18
3.73
-0.63
17.23
25.40
20.77
24.75
26.73
25.64
24.24
28.52
26.53
27.49
Net Margin %
41.37
16.30
19.76
3.95
-3.73
-7.77
8.75
16.58
13.69
16.75
18.19
17.56
15.80
19.35
18.53
19.01
   
Total Equity to Total Asset
0.37
0.42
0.29
0.20
0.26
0.32
0.32
0.35
0.32
0.34
0.33
0.34
0.34
0.32
0.33
--
LT Debt to Total Asset
0.41
0.42
0.58
0.66
0.60
0.53
0.45
0.43
0.46
0.41
0.45
0.38
0.41
0.44
0.45
--
   
Asset Turnover
0.43
0.47
0.41
0.32
0.31
0.24
0.33
0.44
0.50
0.61
0.80
0.16
0.16
0.18
0.16
0.32
Dividend Payout Ratio
--
--
--
--
--
--
--
--
0.54
0.50
0.56
0.46
0.50
0.53
0.60
0.60
   
Days Sales Outstanding
17.25
17.77
28.34
23.16
32.00
36.86
38.18
51.85
59.66
46.71
37.71
47.14
43.86
40.41
38.45
--
Days Inventory
4.80
3.76
3.49
3.37
3.21
3.55
2.79
2.49
2.37
2.08
1.39
1.97
1.86
1.49
1.66
0.87
Inventory Turnover
75.97
97.17
104.60
108.46
113.62
102.91
130.63
146.40
153.92
175.17
262.50
46.12
48.87
60.92
54.93
104.75
COGS to Revenue
0.45
0.50
0.52
0.59
0.63
0.63
0.57
0.52
0.55
0.55
0.62
0.54
0.56
0.63
0.64
0.64
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.01
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue
1,197
1,741
2,237
2,951
4,390
4,563
6,853
9,411
11,131
13,770
14,824
3,569
3,656
4,010
3,624
3,533
Cost of Goods Sold
542
873
1,164
1,746
2,769
2,877
3,875
4,923
6,070
7,516
9,158
1,912
2,044
2,538
2,320
2,256
Gross Profit
655
867
1,073
1,205
1,621
1,686
2,978
4,488
5,062
6,253
5,665
1,656
1,612
1,472
1,305
1,277
Gross Margin %
54.75
49.83
47.96
40.83
36.93
36.95
43.45
47.69
45.47
45.41
38.22
46.42
44.10
36.71
36.00
36.13
   
Selling, General, &Admin. Expense
353
281
385
661
851
846
948
1,132
1,413
1,533
559
421
403
55
61
40
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
10
13
1
2
11
20
16
10
3
1
2
4
3
EBITDA
696
484
760
636
727
562
1,858
3,172
3,213
4,422
4,728
1,171
1,132
1,388
1,233
975
   
Depreciation, Depletion and Amortization
76
100
120
253
533
613
695
794
892
1,007
1,029
249
255
261
264
--
Other Operating Charges
316
-97
-113
-204
-594
-869
-847
-955
-1,317
-1,297
-1,134
-317
-322
-272
-278
-262
Operating Income
618
489
574
330
164
-29
1,181
2,390
2,311
3,408
3,963
915
886
1,144
961
971
Operating Margin %
51.67
28.11
25.67
11.18
3.73
-0.63
17.23
25.40
20.77
24.75
26.73
25.64
24.24
28.52
26.53
27.49
   
Interest Income
8
33
66
72
20
11
9
14
23
16
23
4
5
6
6
6
Interest Expense
-138
-96
-136
-245
-422
-322
-307
-283
-259
-271
-275
-67
-67
-71
-70
-67
Other Income (Minority Interest)
--
--
--
--
5
14
-182
-323
-358
-649
-783
-183
-192
-221
-181
-189
Pre-Tax Income
481
288
504
138
-228
-373
856
2,095
2,063
3,144
3,674
855
810
1,056
900
908
Tax Provision
14
-4
-62
-22
60
4
-74
-212
-181
-189
-194
-46
-40
-59
-47
-48
Tax Rate %
-2.85
1.48
12.34
15.61
26.18
1.04
8.68
10.11
8.76
6.01
--
5.34
4.93
5.60
5.21
5.27
Net Income (Continuing Operations)
495
284
442
117
-168
-369
782
1,883
1,882
2,955
3,480
809
770
997
853
860
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
495
284
442
117
-164
-354
599
1,560
1,524
2,306
2,697
627
578
776
671
672
Net Margin %
41.37
16.30
19.76
3.95
-3.73
-7.77
8.75
16.58
13.69
16.75
18.19
17.56
15.80
19.35
18.53
19.01
   
Preferred dividends
--
--
--
--
25
186
93
145
--
--
--
--
--
--
--
--
EPS (Basic)
1.52
0.80
1.25
0.33
-0.48
-0.82
0.61
1.74
1.89
2.80
3.33
0.76
0.71
0.95
0.83
0.84
EPS (Diluted)
1.52
0.80
1.24
0.33
-0.48
-0.82
0.51
1.56
1.85
2.79
3.31
0.76
0.70
0.95
0.83
0.83
Shares Outstanding (Diluted)
326.8
354.5
355.3
355.8
392.1
656.8
791.8
811.8
824.6
826.3
804.8
827.0
822.6
817.5
809.2
804.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Cash And Cash Equivalents
1,295
457
468
857
3,038
4,955
3,037
3,903
2,513
3,600
3,293
3,209
3,600
3,303
3,293
--
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,295
457
468
857
3,038
4,955
3,037
3,903
2,513
3,600
3,293
3,209
3,600
3,303
3,293
--
Accounts Receivable
57
85
174
187
385
461
717
1,337
1,819
1,762
1,532
1,849
1,762
1,781
1,532
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
8
10
12
20
29
27
32
35
44
42
43
42
42
41
43
--
Total Inventories
8
10
12
20
29
27
32
35
44
42
43
42
42
41
43
--
Other Current Assets
46
93
440
315
289
180
273
123
102
111
111
108
111
116
111
--
Total Current Assets
1,405
645
1,094
1,379
3,741
5,624
4,059
5,397
4,478
5,516
4,978
5,207
5,516
5,242
4,978
--
   
  Land And Improvements
170
202
207
298
342
354
411
437
516
554
554
556
554
554
554
--
  Buildings And Improvements
1,239
1,454
1,623
4,436
6,309
6,898
10,882
11,456
14,414
15,227
15,356
15,272
15,227
15,271
15,356
--
  Machinery, Furniture, Equipment
297
351
529
1,190
1,869
2,107
2,394
2,552
2,969
3,289
3,379
3,222
3,289
3,335
3,379
--
  Construction In Progress
320
958
2,694
3,259
4,438
5,648
3,148
3,677
1,825
1,150
1,457
1,023
1,150
1,296
1,457
--
Gross Property, Plant and Equipment
2,026
2,966
5,053
9,182
14,059
16,217
18,233
18,123
19,723
20,220
20,746
20,073
20,220
20,456
20,746
--
  Accumulated Depreciation
-270
-365
-471
-608
-1,091
-1,656
-2,332
-3,092
-3,956
-4,861
-5,343
-4,660
-4,861
-5,104
-5,343
--
Property, Plant and Equipment
1,756
2,600
4,582
8,575
12,968
14,561
15,901
15,031
15,767
15,359
15,403
15,413
15,359
15,352
15,403
--
Intangible Assets
--
--
--
--
--
50
90
80
1,660
1,531
1,522
1,533
1,531
1,523
1,522
--
Other Long Term Assets
440
635
1,451
1,513
435
337
995
1,736
260
319
346
332
319
357
346
--
Total Assets
3,601
3,880
7,126
11,467
17,144
20,572
21,044
22,244
22,164
22,724
22,249
22,485
22,724
22,475
22,249
--
   
  Accounts Payable
33
35
51
99
71
83
114
104
106
119
119
115
119
132
119
--
  Total Tax Payable
--
--
--
--
--
--
--
467
592
747
191
140
747
234
191
--
  Other Accrued Expenses
180
254
327
622
1,345
1,583
1,720
1,472
903
1,422
2,096
2,489
1,422
2,271
2,096
--
Accounts Payable & Accrued Expenses
213
289
378
721
1,416
1,666
1,833
2,043
1,602
2,288
2,406
2,743
2,288
2,637
2,406
--
Current Portion of Long-Term Debt
305
7
6
54
115
173
767
456
98
378
436
1,302
378
305
436
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
255
388
464
17
--
464
17
17
--
Other Current Liabilities
95
164
350
718
--
--
--
-255
534
-0
-0
-0
-0
0
-0
--
Total Current Liabilities
613
460
735
1,493
1,530
1,839
2,600
2,499
2,623
3,130
2,858
4,045
3,130
2,959
2,858
--
   
Long-Term Debt
1,485
1,626
4,136
7,518
10,356
10,852
9,374
9,577
10,132
9,383
9,943
8,462
9,383
9,969
9,943
--
Debt to Equity
1.36
1.02
2.00
3.35
2.37
1.70
1.52
1.28
1.45
1.27
1.43
1.29
1.27
1.41
1.43
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
0
2
452
447
557
592
348
599
593
600
599
596
593
--
Other Long-Term Liabilities
188
184
180
193
383
927
1,850
1,725
1,998
1,947
1,579
1,792
1,947
1,664
1,579
--
Total Liabilities
2,285
2,270
5,051
9,206
12,722
14,066
14,381
14,393
15,102
15,059
14,973
14,899
15,059
15,188
14,973
--
   
Common Stock
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
--
Preferred Stock
--
--
--
--
298
235
711
--
--
--
--
--
--
--
--
--
Retained Earnings
359
643
1,085
1,198
1,016
474
881
2,146
560
1,713
2,352
1,423
1,713
2,084
2,352
--
Accumulated other comprehensive income (loss)
--
2
-1
-2
18
27
130
94
263
174
207
194
174
185
207
--
Additional Paid-In Capital
956
965
990
1,065
3,090
5,771
5,445
5,610
6,237
6,348
6,416
6,315
6,348
6,398
6,416
--
Treasury Stock
--
--
--
--
--
--
--
--
--
-571
-1,701
-346
-571
-1,381
-1,701
--
Total Equity
1,316
1,610
2,075
2,260
4,422
6,506
6,663
7,851
7,062
7,665
7,276
7,586
7,665
7,287
7,276
--
Total Equity to Total Asset
0.37
0.42
0.29
0.20
0.26
0.32
0.32
0.35
0.32
0.34
0.33
0.34
0.34
0.32
0.33
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
495
284
442
117
-168
-369
782
1,883
1,882
2,955
3,429
809
770
997
853
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
-29
-0
7
-0
-3
-13
4
0
-3
1
4
--
Net Income From Continuing Operations
495
284
442
117
-197
-369
782
1,883
1,882
2,955
3,429
809
770
997
853
--
Depreciation, Depletion and Amortization
76
100
120
253
533
613
695
794
892
1,007
1,029
249
255
261
264
--
  Change In Receivables
-10
-38
-107
-40
-238
-179
-333
-789
-675
-209
59
-94
24
-77
206
--
  Change In Inventory
-2
-2
-2
-8
-9
2
-5
-3
-8
1
-2
-0
-1
1
-2
--
  Change In Prepaid Assets
-18
-2
-13
-115
-96
42
-17
13
-33
-1
-8
-1
-5
-6
4
--
  Change In Payables And Accrued Expense
13
1
16
48
-7
242
401
390
489
352
-59
79
159
-146
-151
--
Change In Working Capital
29
56
-797
-53
-401
-10
-5
-432
-273
95
-36
-17
156
-228
54
--
Change In DeferredTax
-14
-6
4
-16
-36
-1
100
91
5
-4
-11
-0
2
-9
-3
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-213
156
34
65
225
407
299
326
552
386
396
96
97
112
91
--
Cash Flow from Operations
373
590
-197
365
125
639
1,870
2,662
3,058
4,439
4,806
1,137
1,279
1,133
1,258
--
   
Purchase Of Property, Plant, Equipment
-466
-861
-1,925
-3,794
-3,789
-2,093
-2,024
-1,509
-1,449
-944
-1,031
-205
-299
-252
-275
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
4
50
6
3
32
32
-1
31
1
1
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
-174
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
174
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-45
-0
--
-46
-0
--
-0
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-52
-1,126
-2,236
-3,287
-3,571
-2,010
-2,708
-698
-1,446
-912
-999
-207
-267
-250
-275
--
   
Issuance of Stock
751
0
7
30
1,054
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-0
--
--
--
--
--
--
--
-561
-1,701
-211
-350
-734
-405
--
Net Issuance of Preferred Stock
--
--
--
--
1,027
--
--
-862
--
--
--
--
--
--
--
--
Net Issuance of Debt
223
-157
2,487
3,359
3,272
1,014
-66
-99
-48
-330
840
242
36
492
70
--
Cash Flow for Dividends
-125
-21
--
--
--
-95
-93
-86
-3,453
-1,576
-2,173
-292
-291
-918
-673
--
Other Financing
-29
-125
-51
-67
255
2,386
-968
-47
456
35
-1
23
-14
-21
12
--
Cash Flow from Financing
820
-303
2,443
3,323
5,608
3,306
-1,128
-1,093
-3,045
-2,432
-3,034
-238
-619
-1,181
-996
--
   
Net Change in Cash
1,142
-838
11
389
2,181
1,917
-1,918
866
-1,390
1,088
779
695
391
-297
-11
--
Capital Expenditure
-466
-861
-1,925
-3,794
-3,789
-2,093
-2,024
-1,509
-1,449
-944
--
-205
-299
-252
-275
--
Free Cash Flow
-92
-271
-2,122
-3,428
-3,664
-1,454
-154
1,154
1,609
3,495
--
931
980
881
983
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

LVS Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK