Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -4.50  -5.70  13.00 
EBITDA Growth (%) -3.50  -9.30  -3.70 
EBIT Growth (%) -10.50  -6.90  -2.20 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 5.80  4.50  -3.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
8.10
9.32
9.08
9.25
10.15
9.92
5.91
5.80
5.95
7.37
7.37
1.89
1.82
1.88
1.80
1.87
EBITDA per Share ($)
6.42
5.74
6.46
6.50
7.73
8.92
4.05
5.49
4.12
5.42
3.89
1.35
1.19
1.10
1.06
0.54
EBIT per Share ($)
2.70
3.01
2.99
2.89
2.72
2.22
1.25
1.23
1.21
1.58
1.34
0.43
0.41
0.07
0.42
0.44
Earnings per Share (diluted) ($)
1.35
0.85
3.07
0.98
2.17
1.45
0.19
1.18
2.51
3.00
1.52
0.27
1.03
0.13
0.11
0.26
eps without NRI ($)
1.06
0.66
0.63
0.97
0.92
1.83
0.27
1.70
2.07
1.06
0.49
0.28
-0.01
0.13
0.11
0.26
Free Cashflow per Share ($)
-4.56
0.83
-6.68
-8.16
-3.26
-0.94
0.12
-0.07
-6.70
-2.18
--
0.45
0.28
0.45
0.10
--
Dividends Per Share
2.39
2.53
2.65
2.82
3.08
2.58
2.10
2.05
2.23
2.36
2.48
0.58
0.62
0.62
0.62
0.62
Book Value Per Share ($)
14.85
13.29
20.69
15.27
17.64
19.22
22.16
21.29
22.38
23.87
22.68
23.43
23.87
23.45
22.98
22.68
Tangible Book per share ($)
14.85
13.29
20.69
15.27
17.64
19.22
22.16
21.29
21.46
22.94
22.68
19.54
22.94
23.45
22.24
22.68
Month End Stock Price ($)
60.50
64.68
83.40
68.45
17.49
35.95
47.37
50.60
58.30
58.89
69.25
56.44
58.89
62.33
66.80
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
9.82
8.24
21.30
6.37
13.06
7.43
1.06
5.50
11.46
13.05
6.55
4.60
17.41
2.14
1.97
4.47
Return on Assets %
2.09
1.21
3.42
1.11
2.07
1.57
0.34
2.01
3.91
4.57
2.36
1.63
6.34
0.79
0.71
1.57
Return on Capital - Joel Greenblatt %
4.88
5.10
4.88
4.19
3.69
3.00
2.65
2.74
2.39
2.93
2.46
3.10
3.00
0.50
3.11
3.26
Debt to Equity
3.54
6.56
3.24
5.01
4.26
0.80
0.32
1.50
1.62
1.28
1.55
1.36
1.28
1.40
1.47
1.55
   
Gross Margin %
--
--
--
59.41
59.28
58.11
55.85
56.92
57.68
58.89
58.79
59.03
58.95
57.22
59.60
59.44
Operating Margin %
33.35
32.29
32.91
31.28
26.76
22.36
21.10
21.13
20.31
21.49
18.04
22.52
22.48
3.59
23.06
23.36
Net Margin %
18.51
10.07
30.42
10.54
18.85
14.99
3.54
20.55
42.31
40.81
20.67
14.30
56.47
6.74
6.33
13.63
   
Total Equity to Total Asset
0.20
0.12
0.20
0.15
0.17
0.26
0.38
0.35
0.33
0.37
0.35
0.36
0.37
0.37
0.36
0.35
LT Debt to Total Asset
0.70
0.76
0.66
0.73
0.73
0.21
0.12
0.53
0.54
0.48
0.54
0.49
0.48
0.51
0.53
0.54
   
Asset Turnover
0.11
0.12
0.11
0.11
0.11
0.11
0.10
0.10
0.09
0.11
0.11
0.03
0.03
0.03
0.03
0.03
Dividend Payout Ratio
1.77
2.99
0.86
2.87
1.42
1.78
11.05
1.74
0.89
0.79
1.63
2.15
0.60
4.92
5.44
2.43
   
Days Sales Outstanding
--
47.90
53.73
64.20
52.83
45.86
48.77
52.16
47.48
35.28
37.93
32.34
35.29
44.52
35.03
37.29
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
--
--
--
0.41
0.41
0.42
0.44
0.43
0.42
0.41
0.41
0.41
0.41
0.43
0.40
0.41
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue
495
712
830
814
881
806
712
763
798
1,029
1,039
267
257
265
254
263
Cost of Goods Sold
--
--
--
330
359
337
314
329
338
423
428
109
105
113
103
107
Gross Profit
--
--
--
484
522
468
397
434
460
606
611
157
151
151
152
157
Gross Margin %
--
--
--
59.41
59.28
58.11
55.85
56.92
57.68
58.89
58.79
59.03
58.95
57.22
59.60
59.44
   
Selling, General, &Admin. Expense
11
12
14
17
17
26
21
21
20
28
26
6
9
7
5
5
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
392
439
590
572
671
724
487
722
552
758
548
191
167
155
149
76
   
Depreciation, Depletion and Amortization
152
209
237
239
288
277
260
283
317
376
366
98
90
89
89
--
Other Operating Charges
176
242
287
-213
-270
-262
-227
-252
-278
-357
-397
-91
-84
-135
-88
-90
Operating Income
165
230
273
255
236
180
150
161
162
221
187
60
58
9
59
62
Operating Margin %
33.35
32.29
32.91
31.28
26.76
22.36
21.10
21.13
20.31
21.49
18.04
22.52
22.48
3.59
23.06
23.36
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-135
-237
-275
-250
-295
-267
-198
-180
-164
-197
-178
-53
-39
-46
-46
-48
Other Income (Minority Interest)
-20
-12
-43
-13
-29
-19
-3
-12
-29
-29
-12
-3
-6
-2
-2
-3
Pre-Tax Income
106
--
79
83
88
180
29
260
70
184
101
40
38
19
15
28
Tax Provision
5
--
-0
0
-1
-5
9
6
4
2
3
1
-1
0
3
1
Tax Rate %
-5.15
--
0.04
-0.57
1.28
2.65
-31.65
-2.35
-5.91
-0.92
--
-1.34
1.50
-0.88
-19.21
-2.42
Net Income (Continuing Operations)
90
70
79
95
87
175
39
244
303
159
81
43
5
20
18
39
Net Income (Discontinued Operations)
22
14
216
3
108
-36
-10
-75
63
290
144
-2
146
--
--
--
Net Income
92
72
252
86
166
121
25
157
337
420
215
38
145
18
16
36
Net Margin %
18.51
10.07
30.42
10.54
18.85
14.99
3.54
20.55
42.31
40.81
20.67
14.30
56.47
6.74
6.33
13.63
   
Preferred dividends
9
19
24
10
4
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.36
0.86
3.10
0.99
2.17
1.45
0.19
1.18
2.51
3.01
1.52
0.27
1.03
0.13
0.11
0.26
EPS (Diluted)
1.35
0.85
3.07
0.98
2.17
1.45
0.19
1.18
2.51
3.00
1.52
0.27
1.03
0.13
0.11
0.26
Shares Outstanding (Diluted)
61.2
76.4
91.4
88.0
86.8
81.2
120.3
131.6
134.1
139.7
140.9
140.8
140.8
140.8
141.0
140.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Cash And Cash Equivalents
--
155
269
85
67
93
446
67
66
70
58
62
70
65
57
58
  Marketable Securities
--
--
30
29
28
27
26
25
24
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
155
299
114
94
120
472
92
89
70
58
62
70
65
57
58
Accounts Receivable
--
93
122
143
127
101
95
109
104
99
108
95
99
129
98
108
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
--
-249
-422
455
62
42
71
69
79
17
14
27
17
16
15
14
Total Current Assets
--
--
--
713
284
263
638
270
272
186
181
184
186
210
170
181
   
  Land And Improvements
--
--
--
1,146
1,135
1,053
1,158
1,274
1,573
1,707
1,716
1,752
1,707
1,698
1,716
--
  Buildings And Improvements
--
--
--
5,121
5,190
4,615
4,934
5,440
6,418
6,555
6,508
6,643
6,555
6,500
6,508
--
  Machinery, Furniture, Equipment
--
--
--
83
102
108
125
123
150
152
155
153
152
153
155
--
  Construction In Progress
--
--
--
443
601
583
293
210
376
229
286
239
229
253
286
--
Gross Property, Plant and Equipment
--
--
--
7,079
7,356
6,697
6,909
7,490
9,013
9,181
9,204
9,341
9,181
9,138
9,204
--
  Accumulated Depreciation
--
--
--
-891
-984
-1,039
-1,234
-1,411
-1,533
-1,560
-1,648
-1,607
-1,560
-1,584
-1,648
--
Property, Plant and Equipment
3,575
5,438
5,755
6,187
6,371
5,658
5,674
6,079
7,480
7,622
7,571
7,734
7,622
7,554
7,556
7,571
Intangible Assets
--
--
--
--
--
--
--
--
127
130
104
547
130
--
104
--
Other Long Term Assets
1,063
1,740
1,807
1,037
1,435
1,331
1,333
1,590
1,433
1,137
1,455
741
1,137
1,244
1,232
1,455
Total Assets
4,637
7,179
7,562
7,937
8,090
7,252
7,645
7,939
9,311
9,075
9,206
9,206
9,075
9,008
9,062
9,206
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
--
308
305
393
404
337
328
372
388
440
407
446
440
401
374
407
Accounts Payable & Accrued Expenses
--
308
305
393
404
337
328
372
388
440
407
446
440
401
374
407
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
-308
-305
--
--
235
225
--
--
--
--
--
--
--
--
--
Total Current Liabilities
--
--
--
393
404
572
554
372
388
440
407
446
440
401
374
407
   
Long-Term Debt
3,230
5,425
4,994
5,763
5,940
1,492
935
4,206
4,987
4,313
4,931
4,493
4,313
4,611
4,760
4,931
Debt to Equity
3.54
6.56
3.24
5.01
4.26
0.80
0.32
1.50
1.62
1.28
1.55
1.36
1.28
1.40
1.47
1.55
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
493
927
1,026
631
352
3,331
3,266
547
858
963
678
970
963
692
691
678
Total Liabilities
3,724
6,352
6,020
6,787
6,697
5,395
4,755
5,125
6,234
5,717
6,015
5,909
5,717
5,705
5,825
6,015
   
Common Stock
1
1
--
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-103
-209
-178
-194
-275
-346
-564
-679
-640
-549
-741
-606
-549
-618
-689
-741
Accumulated other comprehensive income (loss)
--
0
2
-25
-53
-25
-3
--
-640
--
--
--
--
--
--
--
Additional Paid-In Capital
1,030
1,051
1,717
1,368
1,721
2,228
3,457
3,491
3,716
3,906
3,930
3,902
3,906
3,921
3,926
3,930
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
914
827
1,542
1,150
1,394
1,858
2,890
2,813
3,078
3,359
3,191
3,297
3,359
3,304
3,238
3,191
Total Equity to Total Asset
0.20
0.12
0.20
0.15
0.17
0.26
0.38
0.35
0.33
0.37
0.35
0.36
0.37
0.37
0.36
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
92
72
252
86
195
139
28
169
366
449
229
41
151
20
18
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
92
72
252
86
195
139
28
169
366
449
229
41
151
20
18
--
Depreciation, Depletion and Amortization
152
209
237
239
288
277
260
283
317
376
366
98
90
89
89
--
  Change In Receivables
-11
-21
-22
-21
25
-5
9
-5
-4
-5
-2
-12
-1
10
2
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
5
-23
109
-28
-106
-28
-29
8
-6
-10
36
-5
-24
-17
--
Change In Working Capital
--
11
-37
54
-25
-105
-44
-39
-12
-4
-14
33
-18
-15
-13
--
Change In DeferredTax
--
--
--
--
--
--
-9
-6
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-30
-56
-240
-52
-206
-191
-35
-170
-320
-399
-151
-25
-130
4
-1
--
Cash Flow from Operations
213
235
212
326
252
121
200
237
351
422
430
146
93
98
93
--
   
Purchase Of Property, Plant, Equipment
-492
-172
-823
-1,044
-535
-197
-186
-247
-1,250
-727
-248
-82
-54
-34
-78
--
Sale Of Property, Plant, Equipment
--
7
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-52
--
--
--
--
--
--
-108
--
--
-50
-58
--
Sale Of Business
--
--
--
274
142
169
117
216
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-101
-72
-39
-161
-50
-17
-155
--
--
--
--
--
--
--
--
Sale Of Investment
--
156
188
1
1
1
13
1
1
24
23
23
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-490
-132
-127
-865
-559
302
-142
-212
-963
272
218
355
37
-22
-153
--
   
Issuance of Stock
10
--
747
2
9
384
1,222
1
177
172
1
0
1
--
1
--
Repurchase of Stock
--
--
--
-75
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
762
576
-858
-659
-51
822
-478
-235
-392
-23
30
150
--
Cash Flow for Dividends
-187
-218
-294
-246
-285
-98
-226
-297
-366
-375
-392
-93
-99
-101
-99
--
Other Financing
495
197
-424
-87
-12
176
-42
-57
-22
-9
-12
-1
-1
-10
-0
--
Cash Flow from Financing
308
-20
29
355
288
-397
294
-404
611
-690
-638
-486
-123
-80
51
--
   
Net Change in Cash
32
83
114
-184
-19
27
352
-378
-1
4
10
15
8
-5
-8
--
Capital Expenditure
-492
-172
-823
-1,044
-535
-197
-186
-247
-1,250
-727
--
-82
-54
-34
-78
--
Free Cash Flow
-279
63
-611
-718
-283
-77
15
-10
-898
-305
--
64
40
64
15
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MAC Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK