Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.40  -3.80  -23.60 
EBITDA Growth (%) 2.20  -19.80  115.30 
EBIT Growth (%) -1.50  -26.00  325.00 
EPS without NRI Growth (%) 0.00    0.00 
Free Cash Flow Growth (%) 14.20  -2.10  -34.00 
Book Value Growth (%) 13.20  5.90  1.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
29.46
33.49
41.93
52.76
56.14
71.50
78.07
69.87
62.26
47.55
47.55
13.23
12.14
12.43
11.98
11.00
EBITDA per Share ($)
2.92
3.03
3.75
4.83
5.49
6.70
7.79
6.06
1.44
3.09
3.10
-2.07
0.75
0.58
0.93
0.84
EBIT per Share ($)
2.53
2.67
3.29
4.32
4.98
5.91
6.18
4.63
0.60
2.54
2.55
-2.28
0.54
0.65
0.72
0.64
Earnings per Share (diluted) ($)
1.33
1.49
1.95
2.55
3.11
3.43
3.63
2.57
-0.17
1.27
1.27
-1.77
0.26
0.21
0.41
0.39
eps without NRI ($)
1.60
1.64
1.95
2.55
3.11
3.43
3.63
2.57
-0.17
1.27
1.27
-1.77
0.26
0.21
0.41
0.39
Free Cashflow per Share ($)
1.68
2.27
1.69
3.37
3.50
4.34
4.40
3.01
4.71
3.09
3.10
0.47
1.58
-0.15
2.34
-0.67
Dividends Per Share
--
--
--
--
--
--
0.84
0.84
0.84
0.84
0.84
0.21
0.21
0.21
0.21
0.21
Book Value Per Share ($)
11.45
13.61
16.05
19.22
22.73
26.53
29.58
31.46
30.49
30.90
30.98
30.49
30.51
30.52
30.72
30.98
Tangible Book per share ($)
3.48
5.35
0.48
3.45
7.11
1.87
2.80
3.66
6.14
3.96
3.97
6.14
5.30
3.31
3.62
3.97
Month End Stock Price ($)
27.86
36.83
43.82
54.19
48.34
41.33
31.24
25.94
29.93
30.23
32.30
29.93
29.41
29.52
26.95
30.23
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
12.64
12.11
13.30
14.66
14.92
14.03
12.97
8.43
-0.53
4.13
4.14
-22.44
3.40
2.71
5.43
5.03
Return on Assets %
8.63
8.67
8.67
9.22
10.53
9.30
7.96
5.28
-0.34
2.95
2.98
-14.63
2.26
1.91
4.07
3.86
Return on Invested Capital %
13.68
13.38
12.35
12.93
15.45
14.67
12.47
8.72
-1.56
5.19
5.18
-22.68
4.55
5.21
5.65
5.25
Return on Capital - Joel Greenblatt %
58.09
61.96
66.67
77.15
89.22
100.26
99.27
70.52
9.54
46.01
49.99
-166.52
40.54
49.51
60.16
55.63
Debt to Equity
0.11
--
0.30
0.07
--
0.21
0.18
0.17
0.18
--
--
0.18
0.18
0.05
--
--
   
Gross Margin %
17.79
16.97
16.16
16.34
17.40
15.18
14.51
14.27
13.61
14.08
14.08
15.23
13.06
13.72
14.40
15.25
Operating Margin %
8.59
7.97
7.85
8.20
8.86
8.26
7.92
6.62
0.96
5.34
5.34
-17.26
4.43
5.19
5.98
5.83
Net Margin %
4.51
4.46
4.64
4.83
5.53
4.80
4.64
3.68
-0.27
2.67
2.67
-13.35
2.13
1.66
3.46
3.52
   
Total Equity to Total Asset
0.68
0.75
0.59
0.67
0.74
0.61
0.62
0.63
0.66
0.78
0.78
0.66
0.67
0.74
0.76
0.78
LT Debt to Total Asset
--
--
0.04
--
--
0.13
0.11
0.11
0.12
--
--
0.12
--
--
--
--
   
Asset Turnover
1.91
1.95
1.87
1.91
1.90
1.94
1.71
1.43
1.30
1.11
1.12
0.27
0.27
0.29
0.29
0.28
Dividend Payout Ratio
--
--
--
--
--
--
0.23
0.33
--
0.66
0.66
--
0.81
1.00
0.51
0.54
   
Days Sales Outstanding
89.24
75.89
85.06
79.45
72.13
74.12
52.55
58.11
11.78
8.35
8.35
13.84
79.18
58.93
57.98
9.00
Days Accounts Payable
26.24
29.93
32.70
36.71
34.42
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
2.87
3.54
0.47
0.18
0.43
0.49
0.06
0.04
--
Cash Conversion Cycle
63.00
45.96
52.36
42.74
37.71
74.12
52.55
60.98
15.32
8.82
8.53
14.27
79.67
58.99
58.02
9.00
Inventory Turnover
--
--
--
--
--
--
--
127.37
103.07
769.41
2,030.92
210.34
186.79
1,477.96
2,595.17
--
COGS to Revenue
0.82
0.83
0.84
0.84
0.83
0.85
0.85
0.86
0.86
0.86
0.86
0.85
0.87
0.86
0.86
0.85
Inventory to Revenue
--
--
--
--
--
--
--
0.01
0.01
0.00
--
0.00
0.01
0.00
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
980
1,137
1,448
1,871
2,020
2,604
2,870
2,582
2,310
1,774
1,774
492
452
463
447
411
Cost of Goods Sold
806
944
1,214
1,565
1,669
2,209
2,454
2,214
1,996
1,524
1,524
417
393
400
383
349
Gross Profit
174
193
234
306
352
395
416
368
314
250
250
75
59
64
64
63
Gross Margin %
17.79
16.97
16.16
16.34
17.40
15.18
14.51
14.27
13.61
14.08
14.08
15.23
13.06
13.72
14.40
15.25
   
Selling, General, & Admin. Expense
90
102
120
152
172
180
189
197
174
155
155
41
39
40
38
39
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
-0
0
-0
0
--
-0
--
118
--
118
118
--
--
--
--
Operating Income
84
91
114
153
179
215
227
171
22
95
95
-85
20
24
27
24
Operating Margin %
8.59
7.97
7.85
8.20
8.86
8.26
7.92
6.62
0.96
5.34
5.34
-17.26
4.43
5.19
5.98
5.83
   
Interest Income
1
1
1
1
0
0
0
0
1
0
0
0
0
0
0
0
Interest Expense
-3
-2
-5
-4
-1
-13
-16
-16
-16
-6
-6
-4
-4
-1
-0
-0
Other Income (Expense)
3
1
0
-0
0
-0
4
-0
-0
-10
-10
0
-0
-10
0
-0
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
85
90
110
150
179
202
216
155
7
79
79
-89
16
13
26
24
Tax Provision
-34
-35
-43
-60
-67
-77
-82
-60
-12
-32
-32
23
-6
-5
-11
-9
Tax Rate %
40.03
38.51
38.86
39.79
37.39
38.21
38.14
38.68
180.71
39.85
39.85
26.12
39.65
39.88
40.54
39.21
Net Income (Continuing Operations)
53
56
67
90
112
125
133
95
-6
47
47
-66
10
8
15
14
Net Income (Discontinued Operations)
-9
-5
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
44
51
67
90
112
125
133
95
-6
47
47
-66
10
8
15
14
Net Margin %
4.51
4.46
4.64
4.83
5.53
4.80
4.64
3.68
-0.27
2.67
2.67
-13.35
2.13
1.66
3.46
3.52
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.35
1.51
1.97
2.58
3.13
3.45
3.64
2.57
-0.17
1.27
1.32
-1.77
0.30
0.21
0.42
0.39
EPS (Diluted)
1.33
1.49
1.95
2.55
3.11
3.43
3.63
2.57
-0.17
1.27
1.27
-1.77
0.26
0.21
0.41
0.39
Shares Outstanding (Diluted)
33.3
34.0
34.5
35.5
36.0
36.4
36.8
37.0
37.1
37.3
37.4
37.2
37.3
37.3
37.3
37.4
   
Depreciation, Depletion and Amortization
9
10
14
17
18
29
55
53
31
30
30
8
8
8
8
8
EBITDA
97
103
129
171
197
244
286
224
53
115
115
-77
28
22
35
31
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
6
41
8
4
86
85
114
135
269
24
24
269
276
31
55
24
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
6
41
8
4
86
85
114
135
269
24
24
269
276
31
55
24
Accounts Receivable
240
236
337
407
399
529
413
411
75
41
41
75
392
299
284
41
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
35
4
--
--
4
0
0
--
--
Total Inventories
--
--
--
--
--
--
--
35
4
--
--
4
0
0
--
--
Other Current Assets
12
17
19
14
11
17
160
164
403
355
355
403
20
128
97
355
Total Current Assets
258
295
365
426
497
630
688
745
750
419
419
750
688
459
436
419
   
  Land And Improvements
2
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
8
11
14
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
22
25
24
27
29
39
89
95
51
44
44
51
51
43
44
44
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
32
37
37
43
45
61
112
124
85
79
79
85
86
78
79
79
  Accumulated Depreciation
-20
-23
-23
-26
-30
-34
-65
-95
-54
-54
-54
-54
-57
-50
-52
-54
Property, Plant and Equipment
12
14
14
17
14
27
47
29
30
26
26
30
29
28
27
26
Intangible Assets
263
279
535
558
562
898
986
1,030
905
1,007
1,007
905
938
1,014
1,010
1,007
   Goodwill
--
238
452
480
488
730
808
862
753
852
852
753
781
851
851
852
Other Long Term Assets
23
26
24
21
28
35
38
38
38
36
36
38
35
36
35
36
Total Assets
556
613
938
1,022
1,101
1,590
1,760
1,842
1,723
1,487
1,487
1,723
1,691
1,537
1,509
1,487
   
  Accounts Payable
58
77
109
157
157
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
41
47
61
75
55
337
353
368
283
207
207
283
247
235
245
207
Accounts Payable & Accrued Expense
99
125
170
233
213
337
353
368
283
207
207
283
247
235
245
207
Current Portion of Long-Term Debt
43
--
126
44
--
--
--
--
--
--
--
--
200
55
--
--
DeferredTaxAndRevenue
1
0
--
--
8
11
--
4
--
3
3
--
--
--
2
3
Other Current Liabilities
12
2
-0
8
-0
-0
35
15
14
13
13
14
14
13
14
13
Total Current Liabilities
154
127
296
285
221
348
388
387
297
224
224
297
461
303
261
224
   
Long-Term Debt
0
--
39
--
--
200
200
200
200
--
--
200
--
--
--
--
Debt to Equity
0.11
--
0.30
0.07
--
0.21
0.18
0.17
0.18
--
--
0.18
0.18
0.05
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
7
7
24
32
34
43
49
51
48
65
65
48
52
54
60
65
Other Long-Term Liabilities
16
20
27
24
29
33
34
39
45
44
44
45
42
43
42
44
Total Liabilities
177
154
386
341
283
624
671
677
590
333
333
590
555
400
363
333
   
Common Stock
0
0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
145
196
263
353
465
590
692
756
719
735
735
719
721
721
728
735
Accumulated other comprehensive income (loss)
1
0
-0
-0
-0
-0
-0
-0
-0
-0
-0
-0
-0
-0
-0
-0
Additional Paid-In Capital
233
263
298
336
363
385
406
418
424
429
429
424
424
425
426
429
Treasury Stock
-1
-1
-9
-9
-9
-9
-9
-9
-9
-9
-9
-9
-9
-9
-9
-9
Total Equity
379
459
551
681
817
966
1,089
1,165
1,134
1,155
1,155
1,134
1,136
1,137
1,146
1,155
Total Equity to Total Asset
0.68
0.75
0.59
0.67
0.74
0.61
0.62
0.63
0.66
0.78
0.78
0.66
0.67
0.74
0.76
0.78
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
44
51
67
90
112
125
133
95
-6
47
47
-66
10
8
15
14
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
44
51
68
90
112
125
133
95
-6
47
47
-66
10
8
15
14
Depreciation, Depletion and Amortization
9
10
14
17
18
29
55
53
31
30
30
8
8
8
8
8
  Change In Receivables
-27
5
-45
-63
9
-36
6
-1
92
102
102
33
77
-7
41
-10
  Change In Inventory
--
--
--
--
--
--
--
-35
31
4
0
-4
4
-0
0
--
  Change In Prepaid Assets
2
-4
5
-0
5
-5
-5
-4
9
0
0
-0
2
-2
5
-5
  Change In Payables And Accrued Expense
9
17
18
69
-13
43
4
9
-82
-91
-91
-44
-42
-23
11
-37
Change In Working Capital
-7
25
-21
11
-4
6
31
-47
51
16
16
-13
41
-31
58
-52
Change In DeferredTax
-2
-1
0
8
-0
5
-3
18
-11
19
19
-26
3
2
7
6
Stock Based Compensation
--
--
7
7
8
7
9
8
5
4
4
1
1
1
1
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
17
-0
-4
-6
-1
-1
-4
-0
119
11
11
119
0
10
0
-0
Cash Flow from Operations
61
84
63
127
132
171
221
126
188
127
127
22
62
-2
90
-23
   
Purchase Of Property, Plant, Equipment
-6
-7
-3
-5
-4
-10
-54
-12
-11
-4
-4
-4
-1
-1
-1
-1
Sale Of Property, Plant, Equipment
9
--
2
--
--
--
--
--
0
--
0
0
--
--
--
--
Purchase Of Business
--
--
-276
-36
-14
-369
-109
-63
-11
-124
-124
--
-45
-78
-1
--
Sale Of Business
--
--
--
--
--
--
--
2
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
-0
-0
-0
-0
-0
-0
-0
-0
Sale Of Investment
--
--
--
5
--
--
3
0
0
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
-2
-3
-2
-3
-5
-3
-3
--
-5
-3
-3
--
--
--
Cash From Discontinued Investing Activities
-0
-0
3
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-106
-26
-275
-39
-20
-382
-165
-76
-25
-136
-136
-5
-48
-82
-4
-2
   
Issuance of Stock
10
17
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-9
--
--
--
-0
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
17
-43
164
-121
-44
200
--
--
--
-207
-207
--
--
-152
-55
--
Cash Flow for Dividends
--
--
--
--
--
--
-31
-31
-31
-31
-31
-8
-8
-8
-8
-8
Other Financing
0
3
24
29
14
9
5
1
2
2
2
1
1
-1
1
2
Cash Flow from Financing
27
-23
179
-92
-30
209
-26
-30
-29
-236
-236
-7
-7
-161
-62
-6
   
Net Change in Cash
-17
36
-33
-4
82
-1
30
20
134
-245
-245
10
7
-245
24
-31
Capital Expenditure
-6
-7
-5
-8
-6
-13
-60
-15
-14
-11
-11
-5
-4
-3
-2
-2
Free Cash Flow
56
77
58
119
126
158
162
111
175
115
115
18
59
-6
87
-25
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MANT and found 3 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MANT Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK