Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.70  11.40  14.90 
EBITDA Growth (%) 13.40  10.10  15.80 
EBIT Growth (%) 13.10  9.50  15.40 
Free Cash Flow Growth (%) 11.90  12.60  4.30 
Book Value Growth (%) 15.60  16.20  12.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
6.23
7.22
8.29
9.19
11.33
13.86
14.73
16.27
18.28
21.33
23.46
5.48
5.62
5.62
5.96
6.26
EBITDA per Share ($)
1.67
1.65
2.14
2.39
2.74
3.31
3.53
3.92
4.25
4.89
5.41
1.33
1.34
1.15
1.41
1.51
EBIT per Share ($)
1.57
1.54
2.01
2.21
2.57
3.11
3.29
3.64
3.92
4.48
4.94
1.22
1.23
1.03
1.30
1.38
Earnings per Share (diluted) ($)
0.97
0.91
1.26
1.43
1.80
1.89
2.13
2.24
2.42
2.78
3.06
0.76
0.78
0.63
0.79
0.86
eps without NRI ($)
0.97
0.89
1.24
1.41
1.56
1.89
2.13
2.23
2.42
2.78
3.06
0.76
0.78
0.63
0.79
0.86
Free Cashflow per Share ($)
1.17
1.61
1.66
1.80
1.76
2.44
2.40
2.46
3.13
3.86
3.67
1.53
1.34
-0.54
1.31
1.56
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
6.39
7.00
8.83
9.91
10.57
12.67
15.10
17.69
20.35
23.15
24.95
22.23
23.15
23.19
24.00
24.95
Tangible Book per share ($)
-0.20
0.12
0.90
0.92
-1.78
-0.85
-1.60
-0.16
-2.29
-1.53
-1.55
-1.20
-1.53
-1.51
-1.12
-1.55
Month End Stock Price ($)
16.01
22.14
24.45
34.08
15.85
30.06
33.65
36.01
39.76
53.38
64.70
50.20
53.38
61.98
58.36
55.25
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
17.19
14.10
15.98
15.64
17.59
16.31
15.37
13.72
12.79
12.81
13.05
13.91
13.80
10.95
13.42
14.05
Return on Assets %
13.05
10.54
12.23
11.71
12.09
11.04
10.88
10.12
9.59
9.67
9.75
10.49
10.48
8.28
10.08
10.37
Return on Capital - Joel Greenblatt %
532.80
498.01
686.83
723.07
691.82
704.03
727.31
434.24
319.81
398.11
323.26
294.35
407.47
267.29
268.06
349.16
Debt to Equity
0.10
0.00
0.00
0.00
0.15
0.04
0.10
0.02
0.07
0.01
0.12
0.06
0.01
0.11
0.07
0.12
   
Gross Margin %
96.09
96.01
38.73
38.17
35.58
35.13
34.90
34.69
33.79
32.98
32.85
33.96
33.49
30.53
33.73
33.54
Operating Margin %
25.21
21.29
24.25
24.07
22.66
22.43
22.33
22.38
21.44
20.99
21.05
22.23
21.84
18.38
21.77
22.05
Net Margin %
15.86
12.84
15.21
15.55
15.84
13.65
14.46
13.73
13.26
13.02
13.07
13.87
13.92
11.24
13.27
13.76
   
Total Equity to Total Asset
0.72
0.77
0.76
0.74
0.65
0.70
0.71
0.76
0.74
0.77
0.72
0.75
0.77
0.74
0.76
0.72
LT Debt to Total Asset
0.07
0.00
--
--
0.09
0.03
0.07
0.01
0.05
0.01
0.08
0.04
0.01
0.08
0.06
0.08
   
Asset Turnover
0.82
0.82
0.80
0.75
0.76
0.81
0.75
0.74
0.72
0.74
0.75
0.19
0.19
0.18
0.19
0.19
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
63.54
58.79
55.99
57.88
55.49
46.59
47.24
52.95
49.84
48.36
53.48
44.88
45.90
50.86
50.17
50.27
Days Accounts Payable
1,941.19
2,172.61
4.33
3.59
5.61
4.89
3.83
4.32
4.19
4.70
5.12
2.86
4.50
4.14
5.87
4.86
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-1,877.65
-2,113.82
51.66
54.29
49.88
41.70
43.41
48.63
45.65
43.66
48.36
42.02
41.40
46.72
44.30
45.41
Inventory Turnover
COGS to Revenue
0.04
0.04
0.61
0.62
0.64
0.65
0.65
0.65
0.66
0.67
0.67
0.66
0.67
0.69
0.66
0.66
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
620
694
819
918
1,068
1,288
1,402
1,588
1,817
2,154
2,356
555
567
566
596
627
Cost of Goods Sold
24
28
502
567
688
836
912
1,037
1,203
1,444
1,582
366
377
393
395
416
Gross Profit
595
666
317
350
380
453
489
551
614
710
774
188
190
173
201
210
Gross Margin %
96.09
96.01
38.73
38.17
35.58
35.13
34.90
34.69
33.79
32.98
32.85
33.96
33.49
30.53
33.73
33.54
   
Selling, General, &Admin. Expense
430
508
109
120
125
147
154
170
194
218
236
55
56
58
61
61
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
166
159
212
238
258
307
336
382
422
494
542
134
135
116
141
151
   
Depreciation, Depletion and Amortization
9
10
9
11
13
17
22
25
31
40
43
10
10
10
10
11
Other Operating Charges
-9
-10
-9
-10
-13
-16
-22
-25
-31
-40
-43
-10
-10
-10
-10
-11
Operating Income
156
148
198
221
242
289
313
355
390
452
496
123
124
104
130
138
Operating Margin %
25.21
21.29
24.25
24.07
22.66
22.43
22.33
22.38
21.44
20.99
21.05
22.23
21.84
18.38
21.77
22.05
   
Interest Income
--
--
--
--
--
--
--
--
2
2
2
--
1
2
0
--
Interest Expense
-1
-2
-1
-1
-4
-3
-3
-4
-3
-5
-7
-2
-1
-1
-2
-2
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
-0
--
--
--
-0
-0
Pre-Tax Income
156
147
201
227
241
288
311
353
388
448
493
122
123
104
128
137
Tax Provision
-58
-58
-77
-87
-95
-112
-108
-135
-147
-168
-185
-45
-44
-41
-49
-51
Tax Rate %
36.93
39.26
38.16
38.32
39.24
38.89
34.86
38.29
37.94
37.44
37.56
37.00
36.00
39.00
38.25
37.24
Net Income (Continuing Operations)
98
89
124
140
147
176
203
218
241
281
308
77
79
64
79
86
Net Income (Discontinued Operations)
--
--
--
3
23
--
--
--
--
--
--
--
--
--
--
--
Net Income
98
89
124
143
169
176
203
218
241
281
308
77
79
64
79
86
Net Margin %
15.86
12.84
15.21
15.55
15.84
13.65
14.46
13.73
13.26
13.02
13.07
13.87
13.92
11.24
13.27
13.76
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.01
0.94
1.30
1.48
1.84
1.93
2.18
2.29
2.47
2.83
3.11
0.77
0.80
0.64
0.80
0.87
EPS (Diluted)
0.97
0.91
1.26
1.43
1.80
1.89
2.13
2.24
2.42
2.78
3.06
0.76
0.78
0.63
0.79
0.86
Shares Outstanding (Diluted)
99.5
96.1
98.8
99.8
94.3
92.9
95.1
97.6
99.4
101.0
100.1
101.2
101.0
100.7
99.9
100.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
7
11
70
103
14
27
26
19
21
31
72
16
31
20
18
72
  Marketable Securities
10
11
66
18
21
5
17
4
7
6
7
5
6
8
8
7
Cash, Cash Equivalents, Marketable Securities
17
22
135
121
35
32
44
23
28
38
79
21
38
28
25
79
Accounts Receivable
108
112
126
146
162
164
181
230
248
285
345
273
285
316
327
345
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
27
31
41
98
87
96
71
84
83
86
57
79
86
53
55
57
Total Current Assets
152
165
302
364
285
293
296
337
359
409
481
373
409
396
408
481
   
  Land And Improvements
2
2
2
2
2
2
2
7
7
7
--
--
7
--
--
--
  Buildings And Improvements
8
8
8
8
8
8
8
22
23
23
--
--
23
--
--
--
  Machinery, Furniture, Equipment
47
54
61
66
81
94
89
97
104
117
--
--
117
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
58
64
71
76
91
104
99
126
134
147
--
--
147
--
--
--
  Accumulated Depreciation
-31
-37
-41
-45
-52
-61
-56
-65
-74
-87
--
--
-87
--
--
--
Property, Plant and Equipment
27
28
30
31
39
43
43
61
60
60
64
61
60
61
60
64
Intangible Assets
589
680
777
870
1,128
1,270
1,601
1,747
2,264
2,497
2,659
2,354
2,497
2,458
2,516
2,659
Other Long Term Assets
21
28
26
37
45
83
98
128
67
83
274
192
83
185
190
274
Total Assets
789
900
1,135
1,303
1,497
1,689
2,038
2,273
2,750
3,049
3,478
2,980
3,049
3,099
3,175
3,478
   
  Accounts Payable
129
165
6
6
11
11
10
12
14
19
22
11
19
18
25
22
  Total Tax Payable
--
--
--
--
14
--
13
20
49
18
29
17
18
44
21
29
  Other Accrued Expenses
--
--
201
238
292
335
298
222
206
290
278
245
290
160
216
278
Accounts Payable & Accrued Expenses
129
165
207
243
317
346
321
254
268
327
329
274
327
222
263
329
Current Portion of Long-Term Debt
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1
1
14
21
--
--
--
--
--
--
--
0
--
--
--
--
Total Current Liabilities
131
167
221
265
317
347
321
254
268
327
329
274
327
222
263
329
   
Long-Term Debt
55
1
0
0
140
50
147
29
144
27
288
124
27
248
179
288
Debt to Equity
0.10
0.00
0.00
0.00
0.15
0.04
0.10
0.02
0.07
0.01
0.12
0.06
0.01
0.11
0.07
0.12
  Capital Lease Obligation
--
--
--
--
--
--
0
0
0
0
1
0
0
0
0
1
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
24
31
34
40
47
59
74
94
126
152
152
148
152
118
125
152
Other Long-Term Liabilities
8
10
13
38
28
43
49
164
177
200
205
200
200
204
204
205
Total Liabilities
218
209
269
344
532
499
590
542
715
706
974
746
706
792
771
974
   
Common Stock
0
0
0
0
--
--
0
0
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
200
250
349
402
409
585
788
1,006
1,247
1,484
1,604
1,405
1,484
1,448
1,518
1,604
Accumulated other comprehensive income (loss)
--
-16
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
371
457
516
557
555
604
659
725
788
858
899
829
858
858
884
899
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
571
692
866
959
965
1,190
1,447
1,731
2,035
2,343
2,504
2,234
2,343
2,307
2,404
2,504
Total Equity to Total Asset
0.72
0.77
0.76
0.74
0.65
0.70
0.71
0.76
0.74
0.77
0.72
0.75
0.77
0.74
0.76
0.72
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
98
89
124
143
169
176
203
218
241
281
308
77
79
64
79
86
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
98
89
124
143
169
176
203
218
241
281
308
77
79
64
79
86
Depreciation, Depletion and Amortization
9
10
9
11
13
17
22
25
31
40
43
10
10
10
10
11
  Change In Receivables
-14
-4
-14
-22
-17
-2
-17
-49
-18
-37
-63
-3
-13
-30
-12
-8
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-3
1
-4
-5
-3
-1
4
-3
-0
0
-2
1
1
-1
-2
-0
  Change In Payables And Accrued Expense
17
36
31
45
54
21
-18
28
10
55
46
59
53
-105
44
54
Change In Working Capital
11
52
27
26
30
17
-35
-9
3
34
-8
59
42
-132
29
53
Change In DeferredTax
6
2
-2
-7
-14
7
24
8
21
16
7
3
-3
-0
8
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
10
18
16
-18
24
27
28
29
35
33
9
10
8
8
6
Cash Flow from Operations
124
162
177
189
181
241
241
271
326
405
382
158
139
-50
134
159
   
Purchase Of Property, Plant, Equipment
-7
-8
-13
-9
-16
-15
-12
-31
-14
-16
-14
-3
-3
-5
-3
-4
Sale Of Property, Plant, Equipment
1
--
6
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-274
-151
-339
-155
-441
-238
-391
-77
-45
-69
-66
-211
Sale Of Business
--
--
--
--
68
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-12
-19
-79
-202
-26
-20
-26
-43
-33
-21
-22
-4
-2
-4
-6
-10
Sale Of Investment
3
14
21
239
25
23
16
38
28
11
19
4
5
4
4
6
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-81
-105
-156
-91
-223
-163
-362
-191
-461
-263
-407
-80
-45
-74
-71
-218
   
Issuance of Stock
34
51
30
27
12
18
23
31
29
29
37
5
13
7
11
6
Repurchase of Stock
-150
-50
--
-100
-200
--
--
--
--
-52
-128
-52
--
-117
-10
-1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
52
-55
-1
-0
137
-90
96
-120
112
-117
164
-30
-97
221
-70
109
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
0
8
9
4
6
2
0
-4
8
7
2
4
1
3
-1
Cash Flow from Financing
-64
-53
37
-64
-47
-66
121
-88
138
-132
80
-75
-79
113
-66
112
   
Net Change in Cash
-21
4
58
33
-88
12
-0
-8
3
10
56
3
15
-11
-2
54
Capital Expenditure
-7
-8
-13
-9
-16
-15
-12
-31
-14
-16
-14
-3
-3
-5
-3
-4
Free Cash Flow
117
155
164
180
166
226
228
240
311
390
368
155
136
-54
131
156
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MD and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MD Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK