Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.70  12.30  16.20 
EBITDA Growth (%) 13.60  11.30  16.30 
EBIT Growth (%) 13.30  10.60  15.20 
EPS without NRI Growth (%) 13.30  10.50  14.40 
Free Cash Flow Growth (%) 12.10  12.70  12.70 
Book Value Growth (%) 14.80  13.10  -4.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
7.09
8.15
9.19
11.33
13.86
14.73
16.27
18.28
21.33
24.42
25.50
5.62
5.96
6.26
6.57
6.71
EBITDA per Share ($)
1.60
2.10
2.39
2.74
3.30
3.53
3.92
4.25
4.89
5.64
5.86
1.15
1.41
1.51
1.58
1.36
EBIT per Share ($)
1.49
1.97
2.21
2.57
3.11
3.29
3.64
3.92
4.48
5.14
5.30
1.03
1.30
1.38
1.42
1.20
Earnings per Share (diluted) ($)
0.91
1.26
1.43
1.80
1.89
2.13
2.24
2.42
2.78
3.18
3.26
0.63
0.79
0.86
0.89
0.72
eps without NRI ($)
0.89
1.24
1.41
1.56
1.89
2.13
2.23
2.42
2.78
3.18
3.26
0.63
0.79
0.86
0.89
0.72
Free Cashflow per Share ($)
1.61
1.66
1.80
1.76
2.44
2.40
2.46
3.12
3.86
4.05
3.99
-0.54
1.31
1.56
1.74
-0.62
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
6.90
8.83
9.91
10.57
12.67
15.10
17.69
20.35
23.15
22.55
22.17
23.20
24.00
24.95
22.55
22.17
Tangible Book per share ($)
-0.06
0.90
1.03
-1.78
-0.85
-1.60
-0.83
-2.29
-0.50
-5.09
-7.35
-1.51
-1.12
-1.55
-5.09
-7.35
Month End Stock Price ($)
22.14
24.45
34.08
15.85
30.06
33.65
36.01
39.76
53.38
66.11
71.18
61.98
58.15
54.82
66.11
72.51
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
13.97
16.08
15.64
17.59
16.31
15.37
13.72
12.79
12.81
13.77
13.90
10.95
13.42
14.05
14.83
12.56
Return on Assets %
10.36
12.23
11.71
12.09
11.04
10.88
10.12
9.59
9.74
9.59
9.48
8.34
10.08
10.37
9.98
7.58
Return on Invested Capital %
13.59
17.28
17.35
15.40
15.50
14.77
13.34
12.43
12.61
12.52
12.06
10.45
12.60
13.16
13.06
9.77
Return on Capital - Joel Greenblatt %
481.86
672.77
723.07
691.82
704.03
727.31
434.24
319.81
485.06
748.52
316.18
307.47
268.06
349.16
537.59
301.59
Debt to Equity
0.00
0.00
0.00
0.15
0.04
0.10
0.02
0.07
0.01
0.25
0.43
0.11
0.07
0.12
0.25
0.43
   
Gross Margin %
38.96
38.43
38.17
35.58
35.13
34.90
34.69
33.79
32.98
33.07
33.04
30.53
33.73
33.54
34.22
30.71
Operating Margin %
20.99
24.16
24.07
22.66
22.43
22.33
22.38
21.44
20.99
21.03
20.85
18.38
21.77
22.05
21.69
17.96
Net Margin %
12.85
15.47
15.55
15.84
13.65
14.46
13.73
13.26
13.02
13.01
12.83
11.24
13.27
13.76
13.59
10.75
   
Total Equity to Total Asset
0.76
0.76
0.74
0.65
0.70
0.71
0.76
0.74
0.78
0.63
0.58
0.74
0.76
0.72
0.63
0.58
LT Debt to Total Asset
0.00
--
--
0.09
0.03
0.07
0.01
0.05
0.01
0.16
0.24
0.08
0.06
0.08
0.16
0.24
   
Asset Turnover
0.81
0.79
0.75
0.76
0.81
0.75
0.74
0.72
0.75
0.74
0.74
0.19
0.19
0.19
0.18
0.18
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
59.90
56.96
57.88
55.49
46.59
47.24
52.95
49.84
48.36
52.71
52.44
50.86
50.17
50.27
49.40
51.50
Days Accounts Payable
4.95
4.38
3.59
5.61
4.89
3.83
4.32
4.19
4.70
7.33
4.95
4.14
5.87
4.86
6.99
4.70
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
54.95
52.58
54.29
49.88
41.70
43.41
48.63
45.65
43.66
45.38
47.49
46.72
44.30
45.41
42.41
46.80
Inventory Turnover
COGS to Revenue
0.61
0.62
0.62
0.64
0.65
0.65
0.65
0.66
0.67
0.67
0.67
0.69
0.66
0.66
0.66
0.69
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
681
805
918
1,068
1,288
1,402
1,588
1,817
2,154
2,439
2,512
566
596
627
651
639
Cost of Goods Sold
416
495
567
688
836
912
1,037
1,203
1,444
1,632
1,682
393
395
416
428
443
Gross Profit
265
309
350
380
453
489
551
614
710
807
830
173
201
210
223
196
Gross Margin %
38.96
38.43
38.17
35.58
35.13
34.90
34.69
33.79
32.98
33.07
33.04
30.53
33.73
33.54
34.22
30.71
   
Selling, General, & Admin. Expense
114
107
120
125
147
154
170
194
218
248
257
58
61
61
68
68
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
8
8
10
13
16
22
25
31
40
46
49
10
10
11
14
14
Operating Income
143
194
221
242
289
313
355
390
452
513
524
104
130
138
141
115
Operating Margin %
20.99
24.16
24.07
22.66
22.43
22.33
22.38
21.44
20.99
21.03
20.85
18.38
21.77
22.05
21.69
17.96
   
Interest Income
--
--
--
--
--
1
1
2
2
3
0
--
0
--
--
--
Interest Expense
-2
-1
-1
-4
-3
-3
-4
-3
-5
-9
-11
-1
-2
-2
-3
-3
Other Income (Expense)
1
4
7
3
2
-0
--
--
--
2
4
2
0
1
1
1
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
0
0
--
-0
-0
0
0
Pre-Tax Income
142
197
227
241
288
311
353
388
448
509
517
104
128
137
139
113
Tax Provision
-56
-75
-87
-95
-112
-108
-135
-147
-168
-191
-195
-41
-49
-51
-51
-44
Tax Rate %
39.54
38.08
38.32
39.24
38.89
34.86
38.29
37.94
37.44
37.63
37.66
39.00
38.25
37.24
36.43
39.04
Net Income (Continuing Operations)
86
122
140
147
176
203
218
241
281
317
322
64
79
86
88
69
Net Income (Discontinued Operations)
2
2
3
23
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
88
124
143
169
176
203
218
241
281
317
322
64
79
86
88
69
Net Margin %
12.85
15.47
15.55
15.84
13.65
14.46
13.73
13.26
13.02
13.01
12.83
11.24
13.27
13.76
13.59
10.75
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.94
1.30
1.48
1.84
1.93
2.18
2.29
2.47
2.83
3.22
3.30
0.64
0.80
0.87
0.90
0.73
EPS (Diluted)
0.91
1.26
1.43
1.80
1.89
2.13
2.24
2.42
2.78
3.18
3.26
0.63
0.79
0.86
0.89
0.72
Shares Outstanding (Diluted)
96.1
98.8
99.8
94.3
92.9
95.1
97.6
99.4
101.0
99.9
95.3
100.7
99.9
100.1
99.0
95.3
   
Depreciation, Depletion and Amortization
10
9
11
13
16
22
25
31
40
46
49
10
10
11
14
14
EBITDA
154
208
238
258
307
336
382
422
494
563
577
116
141
151
156
129
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
11
70
103
14
27
26
19
21
31
48
50
20
18
72
48
50
  Marketable Securities
11
66
18
21
5
17
4
7
6
6
7
8
8
7
6
7
Cash, Cash Equivalents, Marketable Securities
22
135
121
35
32
44
23
28
38
54
57
28
25
79
54
57
Accounts Receivable
112
126
146
162
164
181
230
248
285
352
361
316
327
345
352
361
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
31
41
98
87
96
71
84
83
45
61
60
53
55
57
61
60
Total Current Assets
165
302
364
285
293
296
337
359
368
467
478
396
408
481
467
478
   
  Land And Improvements
2
2
2
2
2
2
7
7
7
7
7
--
--
--
7
--
  Buildings And Improvements
8
8
8
8
8
8
22
23
23
23
23
--
--
--
23
--
  Machinery, Furniture, Equipment
54
61
66
81
94
89
97
104
117
133
133
--
--
--
133
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
64
71
76
91
104
99
126
134
147
163
163
--
--
--
163
--
  Accumulated Depreciation
-37
-41
-45
-52
-61
-56
-65
-74
-87
-97
-97
--
--
--
-97
--
Property, Plant and Equipment
28
30
31
39
43
43
61
60
60
66
67
61
60
64
66
67
Intangible Assets
688
777
859
1,128
1,270
1,601
1,812
2,264
2,394
2,776
2,814
2,458
2,516
2,659
2,776
2,814
   Goodwill
680
770
859
1,128
1,270
1,601
1,747
2,166
2,394
2,776
2,814
2,458
2,516
2,659
2,776
2,814
Other Long Term Assets
20
26
49
45
83
98
63
67
187
300
287
185
190
274
300
287
Total Assets
900
1,135
1,303
1,497
1,689
2,038
2,273
2,750
3,009
3,609
3,646
3,099
3,175
3,478
3,609
3,646
   
  Accounts Payable
6
6
6
11
11
10
12
14
19
33
23
18
25
22
33
23
  Total Tax Payable
--
--
19
14
--
13
49
13
18
25
45
44
21
29
25
45
  Other Accrued Expense
170
201
238
292
335
298
193
242
290
348
189
160
216
278
348
189
Accounts Payable & Accrued Expense
176
207
262
317
346
321
254
268
327
406
257
222
263
329
406
257
Current Portion of Long-Term Debt
1
0
0
0
0
0
0
0
0
10
10
0
0
0
10
10
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1
14
2
--
--
--
--
--
--
0
0
--
--
--
0
--
Total Current Liabilities
178
221
265
317
347
321
254
268
327
416
267
222
263
329
416
267
   
Long-Term Debt
1
0
0
140
50
147
29
144
27
559
887
248
179
288
559
887
Debt to Equity
0.00
0.00
0.00
0.15
0.04
0.10
0.02
0.07
0.01
0.25
0.43
0.11
0.07
0.12
0.25
0.43
  Capital Lease Obligation
--
--
--
--
0
0
0
0
0
191
191
0
0
1
191
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
30
34
40
47
59
74
94
126
111
160
163
118
125
152
160
163
Other Long-Term Liabilities
10
13
38
28
43
49
164
177
200
209
216
204
204
205
209
216
Total Liabilities
218
269
344
532
499
590
542
715
666
1,344
1,533
792
771
974
1,344
1,533
   
Common Stock
0
0
--
--
0
0
0
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
224
349
402
409
585
788
1,006
1,247
1,484
1,377
1,237
1,448
1,518
1,604
1,377
1,237
Accumulated other comprehensive income (loss)
-16
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
473
516
557
555
604
659
725
788
858
887
875
858
884
899
887
875
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
682
866
959
965
1,190
1,447
1,731
2,035
2,343
2,265
2,113
2,307
2,404
2,504
2,265
2,113
Total Equity to Total Asset
0.76
0.76
0.74
0.65
0.70
0.71
0.76
0.74
0.78
0.63
0.58
0.74
0.76
0.72
0.63
0.58
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
88
124
143
169
176
203
218
241
281
317
322
64
79
86
88
69
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
88
124
143
169
176
203
218
241
281
317
322
64
79
86
88
69
Depreciation, Depletion and Amortization
10
9
11
13
16
22
25
31
40
46
49
10
10
11
14
14
  Change In Receivables
-4
-14
-22
-17
-2
-17
-49
-18
-37
-57
-35
-30
-12
-8
-7
-9
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
1
-4
-5
-3
-1
4
-3
-0
0
2
5
-1
-2
-0
5
2
  Change In Payables And Accrued Expense
39
31
51
54
21
-20
28
10
55
73
28
-105
44
54
80
-150
Change In Working Capital
51
27
24
30
17
-35
-9
2
34
27
12
-132
29
53
77
-147
Change In DeferredTax
2
-2
-7
-14
7
24
8
21
16
3
5
-0
8
3
-8
2
Stock Based Compensation
--
--
18
21
24
26
27
28
31
32
32
8
8
8
8
8
Cash Flow from Discontinued Operations
--
--
--
-0
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
12
18
0
-39
0
1
1
1
4
-2
-1
0
-0
-2
-1
2
Cash Flow from Operations
162
177
189
181
241
241
271
325
405
423
419
-50
134
159
179
-54
   
Purchase Of Property, Plant, Equipment
-8
-13
-9
-16
-15
-12
-31
-14
-16
-18
-19
-5
-3
-4
-7
-5
Sale Of Property, Plant, Equipment
--
6
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-119
-274
-151
-339
-155
-441
-238
-479
-448
-69
-66
-211
-133
-38
Sale Of Business
--
--
--
68
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-19
-79
-202
-26
-20
-26
-43
-33
-21
-27
-27
-4
-6
-10
-7
-4
Sale Of Investment
14
21
239
25
23
16
38
28
11
21
20
4
4
6
6
3
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-105
-156
-91
-223
-163
-362
-191
-461
-263
-504
-473
-74
-71
-218
-141
-44
   
Issuance of Stock
51
30
27
12
18
23
31
29
29
43
40
7
11
6
19
5
Repurchase of Stock
-50
--
-100
-200
--
--
--
--
-52
-488
-605
-117
-10
-1
-361
-234
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-55
-1
-0
137
-90
96
-120
113
-117
541
648
221
-70
109
281
328
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
0
8
9
4
6
2
0
-3
8
2
2
1
3
-1
-0
1
Cash Flow from Financing
-53
37
-64
-47
-66
121
-88
138
-132
98
85
113
-66
112
-62
100
   
Net Change in Cash
4
58
33
-88
12
-0
-8
3
10
17
30
-11
-2
54
-24
2
Capital Expenditure
-8
-13
-9
-16
-15
-12
-31
-14
-16
-18
-19
-5
-3
-4
-7
-5
Free Cash Flow
155
164
180
166
226
228
240
310
390
405
400
-54
131
156
172
-59
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MD and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MD Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK