Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.50  7.40  9.60 
EBITDA Growth (%) 0.00  0.00  853.60 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) -4.00  -5.40  -0.80 
Book Value Growth (%) 17.50  40.70  17.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Nov13 Feb14 May14 Aug14 Nov14
   
Revenue per Share ($)
21.41
25.36
29.49
33.77
29.89
22.94
28.59
29.49
30.16
31.92
33.81
7.98
7.64
8.24
8.51
9.42
EBITDA per Share ($)
2.45
2.97
3.72
4.91
3.05
1.72
2.80
2.98
2.58
-0.44
2.67
-1.94
0.57
0.62
0.70
0.78
EBIT per Share ($)
1.72
2.30
3.04
4.14
2.25
0.93
2.14
2.35
1.95
-0.44
2.49
-2.12
0.57
0.44
0.70
0.78
Earnings per Share (diluted) ($)
0.96
1.45
1.98
2.56
1.25
0.43
1.06
1.29
1.16
-0.37
1.49
-1.37
0.33
0.28
0.42
0.46
eps without NRI ($)
0.96
1.45
1.98
2.56
1.25
0.49
1.23
1.29
1.16
-0.37
1.49
-1.37
0.33
0.28
0.42
0.46
Free Cashflow per Share ($)
1.05
1.45
1.48
2.91
1.22
1.34
1.01
1.05
1.47
0.84
--
-0.41
0.18
0.52
0.56
--
Dividends Per Share
0.29
0.31
0.33
0.35
0.29
0.09
0.09
0.09
0.43
0.53
0.56
0.13
0.14
0.14
0.14
0.14
Book Value Per Share ($)
2.42
2.09
2.45
0.42
0.15
1.41
3.53
4.26
5.45
6.26
6.91
5.89
6.14
6.27
6.60
6.91
Tangible Book per share ($)
1.98
1.38
1.68
-0.30
-1.41
-1.36
0.81
0.54
-0.30
0.98
6.91
0.19
0.45
0.99
-1.08
6.91
Month End Stock Price ($)
29.11
29.22
36.00
24.80
14.23
19.23
25.10
18.48
28.11
31.27
29.67
31.91
28.18
31.27
29.72
30.39
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Nov13 Feb14 May14 Aug14 Nov14
   
Return on Equity %
37.25
64.23
87.91
170.45
433.12
64.25
49.67
33.18
24.02
-6.40
23.60
-93.67
21.86
18.08
26.39
27.69
Return on Assets %
9.56
14.42
19.35
21.02
8.77
3.68
8.93
9.10
7.64
-2.28
8.38
-33.41
8.05
6.77
9.22
9.30
Return on Capital - Joel Greenblatt %
59.20
79.11
96.45
118.73
57.05
24.47
56.39
69.22
61.17
-12.01
61.33
-248.35
63.05
46.67
67.26
67.27
Debt to Equity
1.14
1.29
1.14
16.05
47.66
3.81
1.25
1.01
0.78
0.67
0.80
0.72
0.69
0.67
0.89
0.80
   
Gross Margin %
32.32
33.09
33.66
34.72
32.37
32.49
32.63
34.26
34.10
33.53
36.33
25.27
35.73
36.76
36.41
36.38
Operating Margin %
8.04
9.08
10.32
12.26
7.53
4.06
7.48
7.98
6.47
-1.37
7.39
-26.61
7.48
5.37
8.28
8.26
Net Margin %
4.49
5.71
6.73
7.57
4.17
2.15
4.29
4.36
3.84
-1.17
4.41
-17.13
4.26
3.41
4.94
4.92
   
Total Equity to Total Asset
0.24
0.21
0.23
0.03
0.01
0.10
0.25
0.30
0.34
0.38
0.35
0.36
0.37
0.38
0.33
0.35
LT Debt to Total Asset
0.26
0.26
0.26
0.48
0.39
0.26
0.31
0.30
0.26
0.20
0.23
0.26
0.21
0.20
0.17
0.23
   
Asset Turnover
2.13
2.53
2.88
2.78
2.10
1.72
2.08
2.09
1.99
1.94
1.90
0.49
0.47
0.50
0.47
0.47
Dividend Payout Ratio
0.30
0.21
0.17
0.14
0.23
0.21
0.08
0.07
0.37
--
0.38
--
0.42
0.50
0.33
0.30
   
Days Sales Outstanding
40.89
36.39
35.78
37.91
33.34
40.05
42.74
33.81
36.69
39.62
35.91
34.58
36.91
38.24
34.18
32.05
Days Accounts Payable
37.93
35.26
31.68
32.76
26.19
39.48
37.02
37.29
40.60
39.94
45.64
34.72
39.74
40.52
43.16
40.77
Days Inventory
15.21
14.84
14.78
15.44
15.30
19.51
20.38
20.21
21.14
22.55
28.60
20.59
25.68
23.97
29.87
32.99
Cash Conversion Cycle
18.17
15.97
18.88
20.59
22.45
20.08
26.10
16.73
17.23
22.23
18.87
20.45
22.85
21.69
20.89
24.27
Inventory Turnover
24.00
24.60
24.69
23.64
23.86
18.70
17.91
18.06
17.26
16.18
12.76
4.43
3.55
3.81
3.05
2.77
COGS to Revenue
0.68
0.67
0.66
0.65
0.68
0.68
0.67
0.66
0.66
0.66
0.64
0.75
0.64
0.63
0.64
0.64
Inventory to Revenue
0.03
0.03
0.03
0.03
0.03
0.04
0.04
0.04
0.04
0.04
0.05
0.17
0.18
0.17
0.21
0.23
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Nov13 Feb14 May14 Aug14 Nov14
   
Revenue
1,516
1,737
1,919
2,012
1,630
1,319
1,649
1,724
1,775
1,882
2,019
471
456
488
510
565
Cost of Goods Sold
1,026
1,162
1,273
1,313
1,102
890
1,111
1,134
1,170
1,251
1,285
352
293
308
324
360
Gross Profit
490
575
646
699
528
429
538
591
605
631
733
119
163
179
186
206
Gross Margin %
32.32
33.09
33.66
34.72
32.37
32.49
32.63
34.26
34.10
33.53
36.33
25.27
35.73
36.76
36.41
36.38
   
Selling, General, & Admin. Expense
327
374
396
396
331
318
366
395
429
630
528
224
128
115
127
159
Advertising
--
3
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
40
43
52
51
46
41
46
53
60
66
66
17
16
17
17
--
Other Operating Expense
1
-3
-0
5
28
17
3
5
1
-39
6
4
-15
21
--
-0
Operating Income
122
158
198
247
123
54
123
138
115
-26
149
-125
34
26
42
47
Operating Margin %
8.04
9.08
10.32
12.26
7.53
4.06
7.48
7.98
6.47
-1.37
7.39
-26.61
7.48
5.37
8.28
8.26
   
Interest Income
5
5
4
4
--
5
2
1
--
--
--
--
--
--
--
--
Interest Expense
-14
-14
-14
-19
-26
-22
-20
-18
-17
-18
-18
-4
-5
-4
-5
--
Other Income (Minority Interest)
-0
-1
--
0
0
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
113
148
187
230
99
35
103
120
97
-43
131
-129
29
22
38
42
Tax Provision
-45
-48
-58
-78
-31
-7
-32
-44
-29
21
-42
49
-10
-6
-12
-14
Tax Rate %
39.63
32.32
30.96
33.94
31.34
18.68
30.93
37.07
29.73
48.85
32.16
37.59
33.45
25.79
33.07
33.81
Net Income (Continuing Operations)
68
99
129
152
68
28
71
75
68
-22
89
-81
19
17
25
28
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
68
99
129
152
68
28
71
75
68
-22
89
-81
19
17
25
28
Net Margin %
4.49
5.71
6.73
7.57
4.17
2.15
4.29
4.36
3.84
-1.17
4.41
-17.13
4.26
3.41
4.94
4.92
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.97
1.46
2.01
2.58
1.26
0.51
1.24
1.29
1.17
-0.37
1.51
-1.37
0.33
0.28
0.43
0.47
EPS (Diluted)
0.96
1.45
1.98
2.56
1.25
0.43
1.06
1.29
1.16
-0.37
1.49
-1.37
0.33
0.28
0.42
0.46
Shares Outstanding (Diluted)
70.8
68.5
65.1
59.6
54.5
57.5
57.7
58.5
58.8
59.0
60.0
58.9
59.7
59.2
59.9
60.0
   
Depreciation, Depletion and Amortization
47
42
41
43
42
43
39
37
38
42
43
11
11
10
12
--
EBITDA
174
203
242
292
166
99
162
174
152
-26
160
-115
34
37
42
47
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Latest Q. Nov13 Feb14 May14 Aug14 Nov14
   
  Cash And Cash Equivalents
154
107
76
155
193
135
149
172
83
102
65
73
77
102
67
65
  Marketable Securities
14
15
16
16
11
12
11
10
11
11
7
12
11
11
11
7
Cash, Cash Equivalents, Marketable Securities
168
122
92
171
204
147
160
182
94
113
71
85
88
113
78
71
Accounts Receivable
170
173
188
209
149
145
193
160
178
204
199
178
184
204
191
199
  Inventories, Raw Materials & Components
10
12
14
16
12
16
20
19
19
20
22
19
20
20
22
--
  Inventories, Work In Process
16
13
14
14
5
9
12
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
22
23
28
26
21
33
35
40
58
58
112
62
63
58
112
--
  Inventories, Other
--
0
-0
--
--
--
--
--
--
--
126
--
-0
--
0
126
Total Inventories
47
47
56
55
37
58
66
59
76
78
126
81
84
78
134
126
Other Current Assets
51
48
48
58
60
46
59
55
51
57
65
59
57
57
63
65
Total Current Assets
437
390
385
493
451
396
478
455
399
452
461
404
414
452
465
461
   
  Land And Improvements
21
21
19
19
19
19
20
19
27
22
--
--
--
22
--
--
  Buildings And Improvements
133
139
137
139
137
148
150
146
160
161
--
--
--
161
--
--
  Machinery, Furniture, Equipment
528
524
543
547
552
546
531
534
558
577
--
--
--
577
--
--
  Construction In Progress
14
24
18
17
10
11
13
13
20
30
--
--
--
30
--
--
Gross Property, Plant and Equipment
696
707
717
723
718
724
713
712
765
789
832
770
776
789
832
--
  Accumulated Depreciation
-500
-504
-520
-527
-539
-549
-544
-556
-581
-594
-604
-581
-582
-594
-604
--
Property, Plant and Equipment
195
203
197
196
179
175
169
156
184
195
234
189
194
195
228
234
Intangible Assets
31
47
49
40
84
158
158
217
337
313
456
336
336
313
456
--
Other Long Term Assets
45
28
36
54
53
42
9
11
26
31
499
28
28
31
48
499
Total Assets
708
668
666
783
767
771
814
839
947
991
1,194
957
971
991
1,197
1,194
   
  Accounts Payable
107
112
111
118
79
96
113
116
130
137
161
134
128
137
153
161
  Total Tax Payable
--
--
--
--
--
--
--
8
--
--
--
--
--
--
--
--
  Other Accrued Expense
160
178
164
184
124
112
153
90
160
169
182
162
171
169
189
182
Accounts Payable & Accrued Expense
266
290
274
302
203
209
266
214
290
306
342
296
298
306
342
342
Current Portion of Long-Term Debt
13
3
3
--
79
106
6
--
--
50
50
--
50
50
150
50
DeferredTaxAndRevenue
--
--
--
--
--
--
--
17
--
--
--
--
--
--
--
--
Other Current Liabilities
8
7
7
9
-0
--
--
22
--
--
--
--
--
--
--
--
Total Current Liabilities
287
299
285
311
282
314
272
254
290
356
392
296
348
356
492
392
   
Long-Term Debt
181
176
173
376
302
200
250
250
250
200
277
250
200
200
200
277
Debt to Equity
1.14
1.29
1.14
16.05
47.66
3.81
1.25
1.01
0.78
0.67
0.80
0.72
0.69
0.67
0.89
0.80
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
38
40
18
17
15
14
18
17
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
69
54
53
74
175
176
87
49
47
46
113
48
46
44
96
113
Total Liabilities
537
530
511
760
759
691
609
591
627
620
783
609
608
619
805
783
   
Common Stock
--
--
--
--
--
11
12
12
12
12
12
12
12
12
12
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
227
192
198
77
129
152
218
288
331
277
294
258
269
277
294
--
Accumulated other comprehensive income (loss)
-71
-67
-55
-64
-134
-136
-104
-141
-124
-38
-38
-35
-34
-38
-38
--
Additional Paid-In Capital
--
--
--
--
6
56
82
91
103
122
125
114
118
122
125
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
171
138
155
23
8
80
205
248
320
372
411
347
363
372
392
411
Total Equity to Total Asset
0.24
0.21
0.23
0.03
0.01
0.10
0.25
0.30
0.34
0.38
0.35
0.36
0.37
0.38
0.33
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Nov13 Feb14 May14 Aug14 Nov14
   
  Net Income
68
99
129
152
68
28
71
75
68
-22
31
-81
-39
17
25
28
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
68
99
129
152
68
28
71
75
68
-22
31
-81
-39
17
25
28
Depreciation, Depletion and Amortization
47
42
41
43
42
43
39
37
38
42
43
11
11
10
12
--
  Change In Receivables
-26
-8
-15
-21
54
9
-49
18
-8
-27
-27
--
--
-27
--
--
  Change In Inventory
-9
-9
-9
3
15
-7
-8
0
-5
-2
-2
--
--
-2
--
--
  Change In Prepaid Assets
-1
3
-6
-3
-5
24
-15
3
9
-3
-3
--
--
-3
--
--
  Change In Payables And Accrued Expense
17
8
-2
6
-127
-21
56
-12
20
11
11
--
--
11
--
--
Change In Working Capital
21
20
-37
14
-63
5
-16
9
17
-21
-19
-14
-14
5
5
--
Change In DeferredTax
7
0
3
-11
3
-2
24
15
-17
-53
-53
-46
3
-6
-3
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-34
-11
1
15
42
25
-29
-46
30
144
90
120
62
14
3
11
Cash Flow from Operations
109
150
138
214
92
99
89
90
137
90
143
-11
23
40
42
39
   
Purchase Of Property, Plant, Equipment
-35
-51
-41
-41
-25
-22
-31
-29
-50
-41
-43
-14
-12
-9
-8
--
Sale Of Property, Plant, Equipment
0
2
8
0
0
1
1
4
1
1
1
--
0
1
--
--
Purchase Of Business
--
--
--
--
-30
--
--
--
--
--
-154
--
--
--
-154
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-19
-12
-12
-12
-63
-23
-3
-7
-4
-5
-5
-3
-1
-1
--
--
Sale Of Investment
15
10
11
12
88
16
4
9
3
5
5
2
2
1
0
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-40
-48
-37
-51
-30
-78
-31
-58
-210
-48
-204
-20
-13
-9
-168
-14
   
Issuance of Stock
60
37
50
7
3
3
9
6
7
21
16
3
1
11
1
--
Repurchase of Stock
-132
-155
-165
-267
-0
-1
-1
-3
-4
-13
-10
-0
-0
-8
-1
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-15
-13
-3
195
--
-75
-53
--
-1
-1
99
--
--
-1
100
--
Cash Flow for Dividends
-20
-20
-21
-21
-19
-5
-5
-5
-19
-30
-31
-7
-7
-8
-8
--
Other Financing
0
-0
7
0
-0
-1
0
-0
0
1
-26
-1
0
1
0
-28
Cash Flow from Financing
-107
-151
-132
-87
-17
-79
-50
-2
-16
-22
52
-6
-6
-6
92
-28
   
Net Change in Cash
-35
-48
-30
79
38
-58
12
30
-90
19
-9
-37
4
24
-35
-2
Capital Expenditure
-35
-51
-41
-41
-25
-22
-31
-29
-50
-41
--
-14
-12
-9
-8
--
Free Cash Flow
74
100
96
173
66
77
59
62
86
49
--
-24
11
31
34
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Current Nov13 Feb14 May14 Aug14 Nov14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Current Nov13 Feb14 May14 Aug14 Nov14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MLHR and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MLHR Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK