Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -11.40  -2.20  -5.10 
EBITDA Growth (%) -11.40  1.50  113.10 
EBIT Growth (%) -12.70  13.80  227.50 
EPS without NRI Growth (%)   0.00  1772.20 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
90.26
91.38
91.48
99.40
42.41
40.30
47.70
45.45
37.82
37.96
36.00
9.58
9.75
9.16
8.69
8.40
EBITDA per Share ($)
4.53
4.66
3.06
5.12
1.31
2.29
3.30
3.06
0.76
2.86
2.92
0.67
0.84
0.76
0.62
0.70
EBIT per Share ($)
1.62
2.44
0.75
2.58
0.14
1.51
1.80
1.78
0.07
2.19
2.26
0.50
0.67
0.59
0.47
0.53
Earnings per Share (diluted) ($)
0.17
-2.52
-3.11
-1.40
-16.39
0.14
0.65
0.54
-0.22
2.51
3.05
0.01
2.31
0.03
0.29
0.42
eps without NRI ($)
0.29
1.60
-0.43
-1.26
-10.31
0.16
0.67
0.72
-0.15
2.81
3.37
0.01
2.33
0.34
0.32
0.38
Free Cashflow per Share ($)
-2.52
4.74
-1.19
-0.12
-5.20
1.78
-0.66
-0.12
-1.54
1.39
1.49
0.09
0.70
0.74
-0.21
0.26
Dividends Per Share
0.40
0.40
0.40
0.40
0.10
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
12.46
13.38
7.51
6.26
-16.15
-11.20
-10.53
-10.60
-8.73
-6.26
-5.79
-8.31
-5.70
-6.26
-6.11
-5.79
Tangible Book per share ($)
0.30
5.58
-0.07
-1.15
-22.07
-15.80
-15.10
-15.09
-13.47
-10.92
-10.07
-12.78
-10.19
-10.92
-10.63
-10.07
Month End Stock Price ($)
16.72
14.24
16.82
13.04
7.82
15.54
7.06
4.24
7.86
10.85
14.17
12.25
13.04
10.85
15.15
12.61
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
1.29
-19.24
-29.46
-20.10
--
--
--
--
--
--
--
--
--
--
--
--
Return on Assets %
0.21
-3.08
-4.25
-2.13
-33.10
0.45
2.27
2.01
-0.87
9.82
12.35
0.16
35.05
0.45
4.79
7.38
Return on Invested Capital %
8.02
14.60
2.23
-7.86
20.29
--
--
--
-0.80
26.86
76.95
279.69
191.10
44.86
33.59
128.40
Return on Capital - Joel Greenblatt %
7.05
12.00
5.38
23.68
1.53
30.59
39.41
36.73
0.88
19.19
38.28
42.69
56.26
29.43
24.24
47.88
Debt to Equity
1.81
1.30
2.11
2.82
-0.91
-0.98
-1.04
-1.04
-2.16
-2.70
-1.59
-1.34
-1.96
-2.70
-1.60
-1.59
   
Gross Margin %
8.66
7.87
7.63
9.11
9.59
12.04
10.30
10.98
10.76
12.93
13.68
12.37
12.47
15.92
13.08
13.31
Operating Margin %
1.79
2.67
0.82
2.60
0.33
3.74
3.76
3.92
0.19
5.76
6.32
5.24
6.90
6.48
5.46
6.37
Net Margin %
0.19
-2.73
-3.40
-1.41
-38.63
0.34
1.36
1.18
-0.60
6.61
8.49
0.10
23.73
0.33
3.30
4.98
   
Total Equity to Total Asset
0.15
0.17
0.11
0.10
-0.48
-0.37
-0.37
-0.41
-0.33
-0.25
-0.26
-0.32
-0.20
-0.25
-0.26
-0.26
LT Debt to Total Asset
0.25
0.21
0.24
0.23
0.40
0.36
0.36
0.42
0.44
0.39
0.41
0.43
0.39
0.39
0.41
0.41
   
Asset Turnover
1.11
1.13
1.25
1.52
0.86
1.31
1.67
1.71
1.45
1.49
1.46
0.38
0.37
0.34
0.36
0.37
Dividend Payout Ratio
2.35
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
95.62
62.47
64.75
56.73
82.38
59.87
56.23
44.78
59.24
59.12
54.65
59.11
59.60
61.10
53.05
57.56
Days Accounts Payable
93.46
68.31
82.23
72.11
88.49
78.76
74.04
64.68
77.30
--
--
75.97
--
--
--
--
Days Inventory
33.81
32.21
31.52
32.61
65.45
44.43
37.06
41.67
47.45
44.14
46.47
47.37
46.37
48.84
45.27
45.32
Cash Conversion Cycle
35.97
26.37
14.04
17.23
59.34
25.54
19.25
21.77
29.39
103.26
101.12
30.51
105.97
109.94
98.32
102.88
Inventory Turnover
10.80
11.33
11.58
11.19
5.58
8.21
9.85
8.76
7.69
8.27
7.86
1.93
1.97
1.87
2.02
2.01
COGS to Revenue
0.91
0.92
0.92
0.91
0.90
0.88
0.90
0.89
0.89
0.87
0.86
0.88
0.88
0.84
0.87
0.87
Inventory to Revenue
0.09
0.08
0.08
0.08
0.16
0.11
0.09
0.10
0.12
0.11
0.11
0.46
0.45
0.45
0.43
0.43
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
6,371
6,415
6,449
7,167
3,075
3,530
4,622
4,418
3,672
3,766
3,640
954
986
911
879
864
Cost of Goods Sold
5,819
5,910
5,957
6,514
2,780
3,105
4,146
3,933
3,277
3,279
3,142
836
863
766
764
749
Gross Profit
552
505
492
653
295
425
476
485
395
487
498
118
123
145
115
115
Gross Margin %
8.66
7.87
7.63
9.11
9.59
12.04
10.30
10.98
10.76
12.93
13.68
12.37
12.47
15.92
13.08
13.31
   
Selling, General, & Admin. Expense
336
336
379
444
209
281
278
285
362
258
255
66
54
79
65
57
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
102
-2
60
23
76
12
24
27
26
12
13
2
1
7
2
3
Operating Income
114
171
53
186
10
132
174
173
7
217
230
50
68
59
48
55
Operating Margin %
1.79
2.67
0.82
2.60
0.33
3.74
3.76
3.92
0.19
5.76
6.32
5.24
6.90
6.48
5.46
6.37
   
Interest Income
--
--
--
--
--
--
--
2
--
--
--
--
--
--
--
--
Interest Expense
-124
-131
-110
-83
-93
--
-95
-97
--
--
--
--
--
--
--
--
Other Income (Expense)
26
32
34
38
15
-56
80
59
44
98
138
-39
179
-23
-8
-10
   Other Income (Minority Interest)
-6
-14
-15
-15
-12
-14
-17
-11
-2
-5
-4
-2
--
-1
-1
--
Pre-Tax Income
16
72
-23
141
-68
76
159
137
51
315
368
11
247
36
40
45
Tax Provision
10
54
8
-217
-670
-48
-77
-56
-64
-31
-25
-8
-11
-1
-7
-6
Tax Rate %
-62.50
-75.00
34.78
153.90
-985.29
63.16
48.43
40.88
125.49
9.84
6.79
72.73
4.45
2.78
17.50
13.33
Net Income (Continuing Operations)
20
112
-30
-91
-738
28
82
81
-13
284
343
3
236
35
33
39
Net Income (Discontinued Operations)
-8
-287
-189
-10
-438
-2
-2
-18
-7
-30
-32
--
-2
-31
-3
4
Net Income
12
-175
-219
-101
-1,188
12
63
52
-22
249
309
1
234
3
29
43
Net Margin %
0.19
-2.73
-3.40
-1.41
-38.63
0.34
1.36
1.18
-0.60
6.61
8.49
0.10
23.73
0.33
3.30
4.98
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.17
-2.52
-3.11
-1.40
-16.39
0.14
0.67
0.54
-0.22
2.55
3.17
0.01
2.40
0.03
0.30
0.44
EPS (Diluted)
0.17
-2.52
-3.11
-1.40
-16.39
0.14
0.65
0.54
-0.22
2.51
3.05
0.01
2.31
0.03
0.29
0.42
Shares Outstanding (Diluted)
70.6
70.2
70.5
72.1
72.5
87.6
96.9
97.2
97.1
99.2
102.9
99.6
101.1
99.5
101.2
102.9
   
Depreciation, Depletion and Amortization
180
124
129
145
70
69
66
63
67
67
66
17
17
17
15
17
EBITDA
320
327
216
369
95
201
320
297
74
284
296
67
85
76
63
72
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
187
350
409
497
95
343
217
257
318
247
207
233
303
247
214
207
  Marketable Securities
--
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
187
351
409
497
95
343
217
257
318
247
207
233
303
247
214
207
Accounts Receivable
1,669
1,098
1,144
1,114
694
579
712
542
596
610
545
618
644
610
511
545
  Inventories, Raw Materials & Components
222
174
220
284
171
164
214
205
198
197
193
208
211
197
193
193
  Inventories, Work In Process
177
128
103
102
54
62
63
48
32
36
30
38
37
36
33
30
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
156
186
218
237
149
156
183
185
184
146
142
190
193
146
153
142
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
555
488
541
623
374
382
460
438
414
379
365
436
441
379
379
365
Other Current Assets
747
1,453
295
218
153
417
70
61
56
56
55
58
56
56
58
55
Total Current Assets
3,158
3,390
2,389
2,452
1,316
1,721
1,459
1,298
1,384
1,292
1,172
1,345
1,444
1,292
1,162
1,172
   
  Land And Improvements
72
--
61
66
46
42
47
39
35
34
32
34
35
34
33
32
  Buildings And Improvements
437
--
365
368
254
267
264
253
239
236
219
242
243
236
229
219
  Machinery, Furniture, Equipment
1,758
--
1,778
1,798
1,076
1,059
1,050
1,065
1,067
1,061
997
1,074
1,085
1,061
1,033
997
  Construction In Progress
70
--
86
139
38
40
74
65
48
66
49
49
49
66
55
49
Gross Property, Plant and Equipment
2,564
2,355
2,290
2,371
1,414
1,408
1,435
1,422
1,389
1,397
1,297
1,399
1,412
1,397
1,350
1,297
  Accumulated Depreciation
-1,540
-1,636
-1,552
-1,596
-969
-1,019
-1,014
-1,005
-972
-973
-910
-989
-1,001
-973
-943
-910
Property, Plant and Equipment
1,024
719
738
775
445
389
421
417
417
424
387
410
411
424
407
387
Intangible Assets
854
550
548
547
438
432
431
433
462
456
440
437
439
456
447
440
   Goodwill
801
503
520
522
438
432
431
433
434
431
414
437
439
431
423
414
Other Long Term Assets
834
849
1,114
900
306
337
352
353
307
330
318
339
516
330
330
318
Total Assets
5,870
5,508
4,789
4,674
2,505
2,879
2,663
2,501
2,570
2,502
2,317
2,531
2,810
2,502
2,346
2,317
   
  Accounts Payable
1,490
1,106
1,342
1,287
674
670
841
697
694
--
--
696
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
61
56
55
58
53
66
63
58
54
53
  Other Accrued Expense
--
--
--
--
--
--
148
141
-537
161
744
152
901
161
720
744
Accounts Payable & Accrued Expense
1,490
1,106
1,342
1,287
674
670
1,050
894
212
219
797
914
964
219
774
797
Current Portion of Long-Term Debt
136
56
18
240
97
--
84
18
707
687
5
6
5
687
5
5
DeferredTaxAndRevenue
21
7
6
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
868
1,411
713
610
518
720
119
116
127
132
102
127
102
132
115
102
Total Current Liabilities
2,515
2,580
2,079
2,137
1,289
1,390
1,253
1,028
1,046
1,038
904
1,047
1,071
1,038
894
904
   
Long-Term Debt
1,451
1,174
1,130
1,063
995
1,029
950
1,042
1,125
965
945
1,082
1,086
965
962
945
Debt to Equity
1.81
1.30
2.11
2.82
-0.91
-0.98
-1.04
-1.04
-2.16
-2.70
-1.59
-1.34
-1.96
-2.70
-1.60
-1.59
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
1,077
1,162
1,096
1,075
886
775
737
868
861
775
759
737
  NonCurrent Deferred Liabilities
23
25
6
--
--
--
--
--
100
103
103
102
104
103
103
103
Other Long-Term Liabilities
1,006
785
1,031
1,012
339
352
359
379
263
233
224
245
246
233
231
224
Total Liabilities
4,995
4,564
4,246
4,212
3,700
3,933
3,658
3,524
3,420
3,114
2,913
3,344
3,368
3,114
2,949
2,913
   
Common Stock
71
71
72
72
72
92
94
96
97
97
99
97
97
97
98
99
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
579
376
128
-7
-1,232
-1,220
-1,157
-1,105
-1,127
-878
-806
-1,115
-881
-878
-849
-806
Accumulated other comprehensive income (loss)
-345
-79
-272
-225
-734
-812
-829
-915
-734
-749
-793
-712
-693
-749
-771
-793
Additional Paid-In Capital
580
587
618
625
699
886
897
901
914
918
920
917
919
918
919
920
Treasury Stock
-10
-11
-3
-3
--
--
--
--
--
--
-16
--
--
--
--
-16
Total Equity
875
944
543
462
-1,195
-1,054
-995
-1,023
-850
-612
-596
-813
-558
-612
-603
-596
Total Equity to Total Asset
0.15
0.17
0.11
0.10
-0.48
-0.37
-0.37
-0.41
-0.33
-0.25
-0.26
-0.32
-0.20
-0.25
-0.26
-0.26
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
63
112
-30
-101
--
--
--
63
-20
254
311
3
234
4
30
43
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
63
112
-30
-101
-738
28
82
81
-13
284
339
3
232
35
33
39
Depreciation, Depletion and Amortization
180
124
129
145
70
69
66
63
67
67
66
17
17
17
15
17
  Change In Receivables
-205
161
-132
-78
486
-174
-259
150
-87
34
57
-64
-44
61
53
-13
  Change In Inventory
-27
-6
-13
-68
94
-63
-96
5
18
-9
-9
--
--
-9
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
155
19
149
-77
-349
180
178
-118
-31
-5
-5
--
--
-5
--
--
Change In Working Capital
-59
218
5
-144
71
37
-213
39
-64
39
23
-15
20
62
-47
-12
Change In DeferredTax
-101
-103
-36
109
641
-16
25
13
-4
-2
-2
--
--
-2
--
--
Stock Based Compensation
--
--
--
--
10
7
7
6
5
8
8
--
--
8
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-115
89
-32
154
-349
86
74
-125
-87
-181
-208
17
-184
-8
-10
-6
Cash Flow from Operations
-32
440
36
163
-295
211
41
77
-96
215
226
22
85
112
-9
38
   
Purchase Of Property, Plant, Equipment
-146
-107
-120
-172
-82
-55
-105
-89
-54
-77
-75
-13
-14
-38
-12
-11
Sale Of Property, Plant, Equipment
49
54
14
9
3
--
--
18
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-17
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
5
5
--
--
--
--
182
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
153
179
199
55
87
-14
-69
28
6
7
8
17
--
4
--
4
Cash Flow from Investing
25
110
96
-160
14
-64
-172
-40
137
-70
-67
-10
-14
-34
-12
-7
   
Issuance of Stock
6
1
28
--
--
209
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
-16
--
--
--
--
-16
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-26
-331
-86
132
-97
-26
--
14
25
-214
-147
-79
--
-131
--
-16
Cash Flow for Dividends
-28
-28
-29
-29
-8
--
--
--
--
--
--
--
--
--
--
--
Other Financing
102
-33
-11
-6
-1
-86
6
-12
-1
2
-8
1
-3
1
-4
-2
Cash Flow from Financing
54
-391
-98
97
-106
97
6
2
24
-212
-171
-78
-3
-130
-4
-34
   
Net Change in Cash
55
163
59
88
-402
248
-126
40
61
-71
-26
-67
70
-56
-33
-7
Capital Expenditure
-146
-107
-120
-172
-82
-55
-105
-89
-54
-77
-75
-13
-14
-38
-12
-11
Free Cash Flow
-178
333
-84
-9
-377
156
-64
-12
-150
138
151
9
71
74
-21
27
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MTOR and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MTOR Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK