Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.50  28.90  8.30 
EBITDA Growth (%) 27.70  34.30  0.80 
EBIT Growth (%) 45.50  40.60  -7.90 
Free Cash Flow Growth (%) 0.00  0.00  -37.30 
Book Value Growth (%) 15.80  17.00  8.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
16.65
16.84
14.44
15.35
20.00
19.86
23.58
32.65
45.40
50.94
52.70
14.85
13.57
11.13
12.74
15.26
EBITDA per Share ($)
0.42
1.21
1.04
0.53
1.61
1.54
2.21
3.10
3.94
5.04
4.79
1.51
1.37
0.80
1.14
1.48
EBIT per Share ($)
0.03
0.77
0.68
0.21
1.18
0.93
1.26
1.84
2.90
3.37
3.05
1.07
0.92
0.42
0.72
0.99
Earnings per Share (diluted) ($)
-1.02
-0.30
-0.79
-0.11
0.96
0.90
1.05
1.23
1.31
1.66
1.58
0.54
0.49
0.19
0.37
0.53
eps without NRI ($)
-0.24
0.43
0.62
0.09
0.97
0.90
0.78
1.13
1.42
1.74
1.59
0.59
0.50
0.19
0.37
0.53
Free Cashflow per Share ($)
-0.08
-0.50
0.37
0.54
0.34
1.25
2.06
-0.76
1.13
0.87
0.42
0.73
0.54
-0.65
0.50
0.03
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
3.97
3.65
4.68
4.71
6.52
6.95
8.35
10.07
11.21
13.15
13.73
12.62
13.15
13.31
13.29
13.73
Tangible Book per share ($)
1.33
1.07
2.35
1.67
0.33
-0.89
-0.49
-0.18
-1.39
-0.63
-1.20
-1.16
-0.63
-0.68
-1.55
-1.20
Month End Stock Price ($)
10.11
10.47
11.54
10.17
11.58
12.50
14.59
17.37
24.93
32.72
22.17
30.30
32.72
43.44
29.92
31.07
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-24.30
-7.88
-20.79
-2.37
17.37
14.57
15.33
14.48
12.88
15.05
12.88
19.53
16.68
6.26
12.10
16.38
Return on Assets %
-8.05
-2.47
-8.18
-1.08
7.30
5.72
5.96
5.65
4.76
5.28
4.28
6.39
5.65
2.16
4.00
5.27
Return on Capital - Joel Greenblatt %
0.81
21.03
26.04
9.66
43.19
26.54
38.14
40.70
38.51
33.51
22.88
36.87
31.41
13.85
20.96
25.73
Debt to Equity
1.03
1.12
0.43
0.52
0.69
0.83
0.63
0.61
0.70
0.80
1.03
0.86
0.80
0.87
1.07
1.03
   
Gross Margin %
10.89
13.86
14.07
14.09
14.47
15.24
14.63
13.12
13.08
14.85
14.00
14.83
14.84
12.76
13.91
14.25
Operating Margin %
0.18
4.55
4.73
1.39
5.90
4.69
5.32
5.63
6.39
6.62
5.78
7.21
6.78
3.75
5.67
6.49
Net Margin %
-6.12
-1.74
-5.35
-0.71
4.77
4.36
4.22
3.74
2.88
3.26
2.97
3.63
3.58
1.66
2.90
3.46
   
Total Equity to Total Asset
0.32
0.31
0.47
0.44
0.41
0.38
0.39
0.39
0.36
0.35
0.32
0.33
0.35
0.34
0.32
0.32
LT Debt to Total Asset
0.33
0.34
0.20
0.23
0.26
0.30
0.24
0.22
0.23
0.26
0.31
0.26
0.26
0.28
0.32
0.31
   
Asset Turnover
1.31
1.42
1.53
1.53
1.53
1.31
1.41
1.51
1.65
1.62
1.44
0.44
0.40
0.33
0.35
0.38
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
74.63
74.78
63.50
56.31
86.67
72.62
75.68
84.90
85.91
95.73
111.81
88.07
89.30
113.17
106.46
96.85
Days Accounts Payable
47.29
46.90
47.12
48.92
59.56
40.46
39.18
45.06
45.21
42.12
45.07
40.15
39.28
47.75
47.41
39.15
Days Inventory
12.78
8.95
10.54
12.53
10.09
8.56
8.90
10.86
9.74
7.64
8.29
5.50
6.17
8.64
9.83
8.97
Cash Conversion Cycle
40.12
36.83
26.92
19.92
37.20
40.72
45.40
50.70
50.44
61.25
75.03
53.42
56.19
74.06
68.88
66.67
Inventory Turnover
28.56
40.79
34.64
29.12
36.19
42.64
41.00
33.60
37.48
47.78
44.02
16.60
14.79
10.56
9.29
10.18
COGS to Revenue
0.89
0.86
0.86
0.86
0.86
0.85
0.85
0.87
0.87
0.85
0.86
0.85
0.85
0.87
0.86
0.86
Inventory to Revenue
0.03
0.02
0.03
0.03
0.02
0.02
0.02
0.03
0.02
0.02
0.02
0.05
0.06
0.08
0.09
0.08
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
807
839
940
1,038
1,379
1,624
2,143
2,831
3,727
4,325
4,537
1,269
1,159
964
1,105
1,310
Cost of Goods Sold
719
722
808
892
1,179
1,376
1,829
2,460
3,239
3,682
3,902
1,081
987
841
951
1,123
Gross Profit
88
116
132
146
199
247
314
372
488
642
635
188
172
123
154
187
Gross Margin %
10.89
13.86
14.07
14.09
14.47
15.24
14.63
13.12
13.08
14.85
14.00
14.83
14.84
12.76
13.91
14.25
   
Selling, General, & Admin. Expense
72
62
73
115
90
97
112
133
158
215
223
59
56
53
54
60
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
15
16
14
17
28
74
87
80
92
141
150
38
38
33
37
42
Operating Income
1
38
44
14
81
76
114
159
238
286
262
92
79
36
63
85
Operating Margin %
0.18
4.55
4.73
1.39
5.90
4.69
5.32
5.63
6.39
6.62
5.78
7.21
6.78
3.75
5.67
6.49
   
Interest Income
--
--
--
--
--
--
--
--
0
0
--
--
--
--
--
--
Interest Expense
-19
-19
-10
-9
-15
--
-29
-34
-38
-47
-20
--
--
-10
-11
--
Other Income (Minority Interest)
-0
-2
-2
-2
--
--
0
0
0
-0
-0
-0
-0
-0
0
-0
Pre-Tax Income
-17
23
42
9
67
79
114
159
193
240
221
82
70
26
52
74
Tax Provision
--
--
--
--
-1
-8
-48
-62
-76
-93
-84
-32
-27
-10
-20
-28
Tax Rate %
--
--
--
--
1.29
10.60
42.03
38.81
39.48
38.52
38.14
38.83
38.39
37.98
38.07
38.01
Net Income (Continuing Operations)
-18
21
40
6
67
71
66
97
117
148
137
50
43
16
32
46
Net Income (Discontinued Operations)
-32
-36
-90
-14
-1
--
24
9
-9
-6
-2
-4
-1
-0
-0
-0
Net Income
-49
-15
-50
-7
66
71
91
106
107
141
135
46
42
16
32
45
Net Margin %
-6.12
-1.74
-5.35
-0.71
4.77
4.36
4.22
3.74
2.88
3.26
2.97
3.63
3.58
1.66
2.90
3.46
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-1.02
-0.30
-0.79
-0.11
0.97
0.93
1.19
1.29
1.37
1.83
1.71
0.60
0.54
0.21
0.41
0.55
EPS (Diluted)
-1.02
-0.30
-0.79
-0.11
0.96
0.90
1.05
1.23
1.31
1.66
1.58
0.54
0.49
0.19
0.37
0.53
Shares Outstanding (Diluted)
48.5
49.8
65.1
67.6
68.9
81.8
90.9
86.7
82.1
84.9
85.8
85.5
85.4
86.6
86.7
85.8
   
Depreciation, Depletion and Amortization
18
18
15
18
28
50
58
75
93
141
150
38
38
33
37
42
EBITDA
20
60
68
36
111
126
201
269
323
428
413
129
117
69
99
127
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
20
2
17
56
47
89
178
7
26
23
7
3
23
9
16
7
  Marketable Securities
--
--
54
44
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
20
2
71
101
47
89
178
7
26
23
7
3
23
9
16
7
Accounts Receivable
165
172
164
160
327
323
444
659
877
1,134
1,390
1,225
1,134
1,196
1,289
1,390
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
18
18
29
32
33
32
57
89
84
70
105
63
70
89
116
105
Total Inventories
18
18
29
32
33
32
57
89
84
70
105
63
70
89
116
105
Other Current Assets
110
114
76
74
32
87
42
74
62
79
72
41
79
64
69
72
Total Current Assets
312
305
340
367
439
530
722
829
1,050
1,306
1,574
1,332
1,306
1,358
1,490
1,574
   
  Land And Improvements
5
5
4
4
4
5
5
5
5
5
5
5
5
4
5
5
  Buildings And Improvements
8
8
9
9
9
11
11
13
15
18
19
18
18
18
19
19
  Machinery, Furniture, Equipment
190
161
163
181
264
322
334
459
603
830
1,020
834
830
860
994
1,020
  Construction In Progress
--
--
--
--
--
--
--
--
7
11
17
--
11
17
18
17
Gross Property, Plant and Equipment
204
173
175
194
277
338
350
476
630
863
1,061
857
863
899
1,036
1,061
  Accumulated Depreciation
-141
-125
-114
-112
-119
-139
-169
-213
-281
-375
-446
-353
-375
-390
-417
-446
Property, Plant and Equipment
63
48
61
82
158
199
181
263
349
488
614
504
488
510
619
614
Intangible Assets
127
127
152
203
421
595
692
825
964
1,065
1,222
1,064
1,065
1,084
1,214
1,222
Other Long Term Assets
98
104
93
59
73
58
62
177
54
61
60
54
61
61
74
60
Total Assets
601
584
646
711
1,091
1,382
1,656
2,095
2,416
2,920
3,470
2,954
2,920
3,013
3,396
3,470
   
  Accounts Payable
93
93
104
119
192
153
196
304
401
425
482
476
425
440
494
482
  Total Tax Payable
--
--
--
--
--
--
--
5
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
39
39
73
31
49
78
67
77
138
164
146
138
129
133
164
Accounts Payable & Accrued Expense
93
132
143
193
223
201
275
377
479
563
646
622
563
569
627
646
Current Portion of Long-Term Debt
0
4
2
3
17
28
18
34
53
51
72
53
51
53
77
72
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
85
34
31
13
94
98
193
182
183
211
193
207
211
199
164
193
Total Current Liabilities
178
170
176
208
334
328
487
592
714
826
911
882
826
820
868
911
   
Long-Term Debt
196
196
128
160
287
410
394
461
546
765
1,088
780
765
841
1,089
1,088
Debt to Equity
1.03
1.12
0.43
0.52
0.69
0.83
0.63
0.61
0.70
0.80
1.03
0.86
0.80
0.87
1.07
1.03
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
49
62
123
119
155
180
151
155
154
187
180
Other Long-Term Liabilities
36
38
37
28
26
67
60
108
179
158
166
167
158
166
166
166
Total Liabilities
409
405
341
396
648
854
1,003
1,284
1,559
1,904
2,346
1,980
1,904
1,982
2,309
2,346
   
Common Stock
5
5
7
7
8
8
8
9
9
9
9
9
9
9
9
9
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-167
-182
-232
-240
-174
-103
-13
93
201
342
435
300
342
358
390
435
Accumulated other comprehensive income (loss)
1
0
0
-5
-13
-6
-6
-8
-6
-13
-24
-10
-13
-19
-11
-24
Additional Paid-In Capital
353
356
530
552
623
630
664
792
803
823
781
819
823
828
776
781
Treasury Stock
--
--
--
--
--
--
--
-75
-150
-150
-83
-150
-150
-150
-83
-83
Total Equity
191
180
305
315
443
528
653
811
857
1,016
1,124
974
1,016
1,032
1,087
1,124
Total Equity to Total Asset
0.32
0.31
0.47
0.44
0.41
0.38
0.39
0.39
0.36
0.35
0.32
0.33
0.35
0.34
0.32
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-49
-15
-50
-7
66
71
90
106
107
141
135
46
42
16
32
45
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-49
-15
-50
-7
66
71
90
106
107
141
135
46
42
16
32
45
Depreciation, Depletion and Amortization
18
18
15
18
28
50
58
75
93
141
150
38
38
33
37
42
  Change In Receivables
-1
-21
4
1
-14
85
-128
-181
-177
-204
-64
-92
67
-43
22
-110
  Change In Inventory
-2
-3
9
25
-9
1
-25
-31
15
13
-35
3
-7
-13
-24
10
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
2
4
-10
-20
-8
-27
67
73
76
73
-40
112
-54
-15
6
23
Change In Working Capital
6
-42
20
34
-44
-10
59
-166
-56
-121
-155
11
-15
-75
-5
-60
Change In DeferredTax
--
--
--
--
--
--
--
--
5
7
7
--
7
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
31
20
61
24
7
14
11
-10
24
33
16
12
1
5
12
-2
Cash Flow from Operations
6
-18
46
69
58
124
218
6
173
200
152
106
71
-20
76
26
   
Purchase Of Property, Plant, Equipment
-9
-6
-22
-32
-35
-22
-30
-72
-80
-126
-116
-44
-25
-36
-32
-23
Sale Of Property, Plant, Equipment
8
9
6
3
2
--
7
6
7
16
20
3
8
3
5
3
Purchase Of Business
--
--
--
--
-124
-158
-76
-85
-119
-149
-191
-26
-2
-24
-139
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
-4
-4
--
--
--
--
Purchase Of Investment
--
-5
-479
-568
-18
-1
-12
-0
--
--
-1
--
--
-1
--
--
Sale Of Investment
--
--
420
570
32
--
7
5
--
15
15
--
15
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-4
-2
-95
-62
-142
-176
-104
-147
-94
-263
-266
-72
-23
-57
-164
-22
   
Issuance of Stock
2
3
161
14
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
-75
-75
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-4
4
-79
23
49
89
-28
44
31
79
190
-41
-53
74
166
4
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
-3
-0
-4
8
4
3
14
-28
-20
-71
-4
25
-9
-71
-16
Cash Flow from Financing
-2
3
82
33
57
93
-25
-17
-72
59
119
-45
-28
64
95
-12
   
Net Change in Cash
0
-18
33
39
-27
41
89
-158
6
-4
4
-11
20
-13
7
-9
Capital Expenditure
-9
-6
-22
-32
-35
-22
-30
-72
-80
-126
-116
-44
-25
-36
-32
-23
Free Cash Flow
-4
-25
24
37
23
102
188
-66
93
74
36
63
46
-56
44
2
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MTZ and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MTZ Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK