Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -7.00  -28.20  6.70 
EBITDA Growth (%) 8.90  7.70  11.10 
EBIT Growth (%) 4.70  2.90  -4.60 
EPS without NRI Growth (%) 4.00  7.70  8.60 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 12.90  4.30  3.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
62.16
75.64
96.47
142.78
98.78
104.42
142.09
23.73
28.48
30.41
30.43
7.23
7.05
7.49
8.01
7.88
EBITDA per Share ($)
9.58
7.78
9.46
19.41
12.40
13.14
13.43
13.54
16.37
18.18
18.19
3.39
4.13
4.40
5.17
4.49
EBIT per Share ($)
6.66
5.54
6.60
14.67
6.64
7.37
9.93
7.10
8.42
8.02
8.03
1.43
1.97
1.85
2.39
1.82
Earnings per Share (diluted) ($)
4.51
3.37
4.01
9.06
4.35
4.13
4.49
4.99
5.94
5.03
5.04
0.41
0.85
0.72
1.37
2.10
eps without NRI ($)
4.46
3.37
4.01
9.06
3.85
4.13
3.81
4.95
4.69
5.69
5.71
1.09
0.93
0.79
1.51
2.48
Free Cashflow per Share ($)
-0.11
-1.21
-1.09
4.18
-0.75
4.81
-2.38
-2.49
-2.01
-3.50
-3.50
-1.10
-1.43
-0.72
-0.42
-0.93
Dividends Per Share
0.45
0.53
0.68
0.88
1.00
1.05
1.10
1.18
1.25
1.33
1.33
0.31
0.31
0.31
0.35
0.35
Book Value Per Share ($)
18.65
22.03
26.77
32.96
38.44
42.42
45.31
46.91
46.87
48.30
48.30
46.87
46.28
47.30
47.34
48.30
Tangible Book per share ($)
18.42
21.80
26.50
32.77
38.22
42.20
45.10
46.68
46.65
48.30
48.30
46.65
46.06
47.07
47.13
48.30
Month End Stock Price ($)
46.59
43.88
73.22
38.27
46.77
64.34
48.10
51.39
64.88
50.52
48.07
64.88
62.86
66.48
56.91
50.52
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
27.71
17.00
16.69
30.67
12.30
10.27
10.28
10.96
12.81
10.55
10.71
3.45
7.35
6.20
11.70
17.68
Return on Assets %
14.31
9.31
8.51
16.05
7.01
5.91
6.15
6.13
6.41
5.29
5.17
1.72
3.54
2.92
5.50
8.68
Return on Invested Capital %
24.44
16.44
15.12
28.74
10.70
10.24
11.57
8.83
9.35
11.61
12.07
9.57
6.88
5.71
10.41
24.95
Return on Capital - Joel Greenblatt %
31.03
21.52
20.05
37.69
15.11
14.56
18.53
11.78
12.03
10.77
10.46
7.89
10.58
9.57
11.95
9.38
Debt to Equity
0.18
0.21
0.30
0.16
0.18
0.12
0.07
0.25
0.35
0.35
0.35
0.35
0.42
0.46
0.48
0.35
   
Gross Margin %
15.55
12.45
11.07
21.08
14.95
14.12
13.74
67.62
67.44
70.72
70.72
58.27
68.85
68.82
73.28
71.64
Operating Margin %
10.71
7.32
6.85
10.27
6.72
7.06
6.99
29.94
29.57
26.37
26.37
19.77
27.91
24.69
29.78
23.08
Net Margin %
7.25
4.51
4.16
6.34
4.41
3.96
3.16
21.02
20.84
16.54
16.54
5.60
12.07
9.59
17.15
26.66
   
Total Equity to Total Asset
0.54
0.55
0.48
0.56
0.58
0.58
0.62
0.51
0.49
0.51
0.51
0.49
0.47
0.47
0.47
0.51
LT Debt to Total Asset
0.10
0.11
0.14
0.09
0.11
0.07
0.02
0.13
0.17
0.15
0.15
0.17
0.20
0.21
0.22
0.15
   
Asset Turnover
1.98
2.07
2.05
2.53
1.59
1.50
1.95
0.29
0.31
0.32
0.31
0.08
0.07
0.08
0.08
0.08
Dividend Payout Ratio
0.10
0.16
0.17
0.10
0.23
0.25
0.25
0.24
0.21
0.26
0.23
0.77
0.37
0.44
0.26
0.17
   
Days Sales Outstanding
27.04
25.39
28.12
13.76
28.09
26.55
20.53
146.44
67.71
58.21
58.21
67.70
71.44
71.23
61.78
56.61
Days Accounts Payable
43.54
29.39
44.24
19.80
34.75
47.97
29.72
917.87
--
--
--
--
--
--
--
--
Days Inventory
11.30
10.58
11.55
10.38
15.10
16.03
10.94
232.30
152.45
89.91
95.08
103.80
102.20
93.01
101.29
89.63
Cash Conversion Cycle
-5.20
6.58
-4.57
4.34
8.44
-5.39
1.75
-539.13
220.16
148.12
153.29
171.50
173.64
164.24
163.07
146.24
Inventory Turnover
32.30
34.51
31.60
35.18
24.17
22.76
33.37
1.57
2.39
4.06
3.84
0.88
0.89
0.98
0.90
1.02
COGS to Revenue
0.84
0.88
0.89
0.79
0.85
0.84
0.86
0.24
0.23
0.20
0.20
0.30
0.20
0.21
0.19
0.20
Inventory to Revenue
0.03
0.03
0.03
0.02
0.04
0.04
0.03
0.15
0.10
0.05
0.05
0.34
0.23
0.22
0.21
0.19
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
11,680
14,307
18,439
27,432
19,012
20,170
27,638
4,620
5,390
5,476
5,476
1,348
1,286
1,349
1,433
1,408
Cost of Goods Sold
9,864
12,527
16,398
21,650
16,169
17,030
23,840
1,115
1,253
1,090
1,090
405
262
286
266
276
Gross Profit
1,816
1,781
2,041
5,783
2,843
2,848
3,798
3,124
3,635
3,873
3,873
785
886
928
1,050
1,008
Gross Margin %
15.55
12.45
11.07
21.08
14.95
14.12
13.74
67.62
67.44
70.72
70.72
58.27
68.85
68.82
73.28
71.64
   
Selling, General, & Admin. Expense
159
229
229
228
326
259
298
250
379
364
364
111
92
95
83
94
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
407
504
550
2,736
1,240
1,165
1,569
1,491
1,662
2,065
2,065
407
435
500
540
590
Operating Income
1,251
1,048
1,262
2,818
1,277
1,423
1,931
1,383
1,594
1,444
1,444
266
359
333
427
325
Operating Margin %
10.71
7.32
6.85
10.27
6.72
7.06
6.99
29.94
29.57
26.37
26.37
19.77
27.91
24.69
29.78
23.08
   
Interest Income
22
19
16
--
--
-57
33
11
77
48
43
16
5
-9
2
45
Interest Expense
-9
-9
-26
-105
-82
-35
-41
-15
-72
-116
-116
-23
-24
-29
-30
-33
Other Income (Expense)
108
-19
-15
105
82
57
-431
-11
-126
-124
-119
-65
-6
9
-3
-119
   Other Income (Minority Interest)
--
-0
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,372
1,038
1,237
2,818
1,277
1,389
1,493
1,368
1,473
1,252
1,252
195
334
305
396
217
Tax Provision
-534
-394
-471
-1,074
-537
-609
-763
-562
-585
-227
-227
-14
-165
-162
-125
225
Tax Rate %
38.93
37.92
38.04
38.09
42.02
43.86
51.13
41.05
39.69
18.15
18.15
7.37
49.34
53.16
31.64
-103.67
Net Income (Continuing Operations)
838
645
767
1,745
741
780
729
806
888
1,025
1,025
180
169
143
271
442
Net Income (Discontinued Operations)
9
--
--
-5
97
19
143
164
235
-119
-119
-105
-14
-13
-25
-67
Net Income
846
645
767
1,740
838
798
873
971
1,123
906
906
75
155
129
246
375
Net Margin %
7.25
4.51
4.16
6.34
4.41
3.96
3.16
21.02
20.84
16.54
16.54
5.60
12.07
9.59
17.15
26.66
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.59
3.43
4.08
9.18
4.39
4.16
4.51
5.01
5.98
5.06
5.07
0.41
0.86
0.72
1.38
2.11
EPS (Diluted)
4.51
3.37
4.01
9.06
4.35
4.13
4.49
4.99
5.94
5.03
5.04
0.41
0.85
0.72
1.37
2.10
Shares Outstanding (Diluted)
187.9
189.2
191.1
192.1
192.5
193.2
194.5
194.7
189.3
180.1
178.6
186.4
182.6
180.0
178.9
178.6
   
Depreciation, Depletion and Amortization
420
424
545
807
1,028
1,115
1,080
1,253
1,553
1,906
1,906
414
396
459
499
552
EBITDA
1,801
1,472
1,808
3,730
2,387
2,538
2,613
2,636
3,098
3,274
3,274
632
754
792
925
802
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
585
543
674
666
301
536
514
947
750
1,193
1,193
750
649
661
674
1,193
  Marketable Securities
--
--
--
420
779
617
532
116
375
461
461
375
372
427
460
461
Cash, Cash Equivalents, Marketable Securities
585
543
674
1,086
1,080
1,152
1,046
1,063
1,125
1,655
1,655
1,125
1,021
1,088
1,134
1,655
Accounts Receivable
865
995
1,421
1,034
1,463
1,467
1,554
1,853
1,000
873
873
1,000
1,007
1,053
970
873
  Inventories, Raw Materials & Components
85
113
151
289
350
374
412
486
294
243
243
294
293
289
300
243
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
147
224
316
315
384
388
255
266
--
--
--
--
--
--
--
--
  Inventories, Other
83
74
159
--
-0
--
0
-0
--
--
--
--
--
--
--
--
Total Inventories
315
411
627
604
734
762
667
752
294
243
243
294
293
289
300
243
Other Current Assets
74
158
166
122
98
169
181
440
1,090
509
509
1,090
1,053
802
883
509
Total Current Assets
1,839
2,107
2,887
2,847
3,376
3,551
3,448
4,109
3,509
3,279
3,279
3,509
3,374
3,233
3,287
3,279
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
22,021
22,835
22,835
22,021
22,506
23,516
24,071
22,835
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
6,833
7,979
10,626
11,552
13,780
16,409
17,337
21,150
22,021
22,835
22,835
22,021
22,506
23,516
24,071
22,835
  Accumulated Depreciation
-2,459
-2,872
-3,516
-3,824
-4,715
-6,041
-6,861
-8,139
-8,540
-9,504
-9,504
-8,540
-8,851
-9,319
-9,698
-9,504
Property, Plant and Equipment
4,374
5,106
7,110
7,728
9,065
10,368
10,475
13,012
13,481
13,331
13,331
13,481
13,655
14,197
14,373
13,331
Intangible Assets
44
44
51
37
41
43
42
43
40
--
38
40
39
40
38
--
   Goodwill
44
44
51
37
41
43
42
43
40
--
38
40
39
40
38
--
Other Long Term Assets
111
226
488
537
275
272
173
359
480
132
132
480
484
404
148
132
Total Assets
6,369
7,483
10,536
11,149
12,756
14,233
14,138
17,523
17,509
16,742
16,742
17,509
17,551
17,874
17,846
16,742
   
  Accounts Payable
1,177
1,009
1,988
1,175
1,540
2,238
1,941
2,803
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
603
553
566
371
393
257
112
112
257
288
302
145
112
  Other Accrued Expense
--
81
--
108
89
110
140
163
2,302
2,419
2,419
2,302
2,149
2,257
2,250
2,419
Accounts Payable & Accrued Expense
1,177
1,090
1,988
1,886
2,182
2,914
2,452
3,359
2,559
2,531
2,531
2,559
2,437
2,559
2,395
2,531
Current Portion of Long-Term Debt
4
7
13
3
0
0
350
0
26
465
465
26
31
35
40
465
DeferredTaxAndRevenue
--
--
--
--
--
17
23
3
--
--
--
--
--
--
--
--
Other Current Liabilities
106
214
109
--
--
-0
-0
47
639
152
152
639
589
256
186
152
Total Current Liabilities
1,287
1,311
2,109
1,888
2,182
2,931
2,825
3,409
3,224
3,148
3,148
3,224
3,057
2,851
2,620
3,148
   
Long-Term Debt
610
840
1,516
1,026
1,353
939
250
2,245
2,937
2,536
2,536
2,937
3,416
3,786
3,986
2,536
Debt to Equity
0.18
0.21
0.30
0.16
0.18
0.12
0.07
0.25
0.35
0.35
0.35
0.35
0.42
0.46
0.48
0.35
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
614
621
917
642
1,399
1,608
1,670
2,061
1,805
1,635
1,635
1,805
1,824
1,839
1,864
1,635
Other Long-Term Liabilities
397
589
927
1,314
477
555
616
865
948
850
850
948
951
999
973
850
Total Liabilities
2,908
3,362
5,470
4,870
5,410
6,034
5,360
8,581
8,914
8,169
8,169
8,914
9,247
9,475
9,443
8,169
   
Common Stock
187
188
190
191
192
193
194
195
195
195
195
195
195
195
195
195
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,744
3,350
3,984
5,557
6,204
6,801
7,461
7,717
8,059
8,728
8,728
8,059
8,158
8,231
8,415
8,728
Accumulated other comprehensive income (loss)
115
132
352
-88
287
449
310
409
172
-170
-170
172
37
173
-18
-170
Additional Paid-In Capital
438
455
547
632
681
768
818
874
903
907
907
903
877
886
897
907
Treasury Stock
-23
-3
-7
-14
-18
-12
-5
-253
-733
-1,086
-1,086
-733
-963
-1,086
-1,086
-1,086
Total Equity
3,461
4,121
5,066
6,279
7,346
8,200
8,778
8,942
8,596
8,573
8,573
8,596
8,304
8,399
8,403
8,573
Total Equity to Total Asset
0.54
0.55
0.48
0.56
0.58
0.58
0.62
0.51
0.49
0.51
0.51
0.49
0.47
0.47
0.47
0.51
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
838
645
767
1,740
838
798
873
971
1,123
906
906
75
155
129
246
375
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
838
645
767
1,745
741
780
729
806
888
1,025
1,025
180
169
143
271
442
Depreciation, Depletion and Amortization
420
424
545
807
1,028
1,115
1,080
1,253
1,553
1,906
1,906
414
396
459
499
552
  Change In Receivables
--
-128
-446
387
--
-4
-35
-389
240
183
183
316
-7
-46
83
153
  Change In Inventory
--
-96
-108
22
--
-28
-59
-95
14
26
26
65
1
5
-9
29
  Change In Prepaid Assets
--
-103
57
-13
--
15
21
-246
195
7
7
248
-42
1
39
9
  Change In Payables And Accrued Expense
--
95
662
-701
--
766
-752
562
-183
-219
-219
-98
60
77
-78
-278
Change In Working Capital
-49
-275
211
94
-195
640
-826
-168
266
-4
-4
291
19
30
-42
-11
Change In DeferredTax
41
52
37
233
97
135
157
343
158
-171
-171
17
23
-5
46
-235
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
9
--
--
--
--
--
--
--
-301
101
253
-301
--
--
--
253
Cash Flow from Others
-32
129
181
162
193
460
1,005
822
646
191
39
-69
129
97
119
-306
Cash Flow from Operations
1,225
975
1,740
3,040
1,865
3,129
2,145
3,056
3,211
3,049
3,049
532
736
724
894
695
   
Purchase Of Property, Plant, Equipment
-1,246
-1,204
-1,949
-2,237
-2,009
-2,199
-2,609
-3,542
-3,590
-3,679
-3,679
-736
-996
-853
-969
-861
Sale Of Property, Plant, Equipment
173
24
22
362
2
2
28
0
2
1,467
1,467
2
0
--
--
1,467
Purchase Of Business
--
--
--
--
-10
-40
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
282
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-1,043
-2,532
-2,389
-1,689
-1,619
-923
-986
-986
-253
-241
-132
-300
-314
Sale Of Investment
18
--
--
623
2,173
2,551
1,774
2,036
664
900
900
168
244
77
267
313
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
-7
78
--
874
-193
--
200
212
--
--
--
--
212
Cash Flow from Investing
-1,066
-1,191
-2,287
-2,323
-2,332
-2,329
-1,614
-3,317
-3,848
-2,318
-2,318
-1,102
-1,002
-910
-1,008
602
   
Issuance of Stock
27
25
42
--
13
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
-250
-500
-375
-625
-250
-250
-125
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-51
233
680
--
241
-414
-340
1,645
350
100
100
350
479
371
200
-950
Cash Flow for Dividends
-83
-98
-127
-167
-191
-201
-213
-714
-235
-236
-236
-57
-56
-56
-62
-62
Other Financing
-1
12
30
-443
4
49
4
5
579
-33
-33
-3
-7
-1
-0
-25
Cash Flow from Financing
-108
171
625
-609
67
-566
-548
686
194
-545
-545
40
166
188
138
-1,037
   
Net Change in Cash
50
-42
130
-8
-365
235
-22
433
-745
287
287
-831
-102
12
13
363
Capital Expenditure
-1,246
-1,204
-1,949
-2,237
-2,009
-2,199
-2,609
-3,542
-3,590
-3,679
-3,679
-736
-996
-853
-969
-861
Free Cash Flow
-21
-229
-209
803
-144
930
-463
-485
-380
-631
-631
-204
-260
-130
-75
-166
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MUR and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MUR Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK