MVO has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
MVO has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 0 | 23.2 | -5.7 |
| EBITDA Growth (%) | 0 | 23.9 | -5.8 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | 0 | 0 | -9.3 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||
Fiscal Period |
Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 2.92 |
1.86 |
1.65 |
2.83 |
3.53 |
3.61 |
3.47 |
0.84 |
1.03 |
0.97 |
0.77 |
0.70 |
| EBITDA per Share | 3.22 |
1.79 |
1.59 |
2.76 |
3.45 |
3.55 |
3.40 |
0.83 |
1.02 |
0.95 |
0.75 |
0.68 |
| Free Cashflow per Share | 2.49 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Earnings per Share ($) | 2.86 |
1.81 |
1.56 |
2.76 |
3.45 |
3.55 |
3.40 |
0.83 |
1.02 |
0.95 |
0.75 |
0.68 |
| Dividends Per Share | 2.86 |
1.81 |
1.56 |
2.76 |
3.45 |
3.55 |
3.40 |
0.83 |
1.02 |
0.95 |
0.75 |
0.68 |
| Book Value per Share | 4.02 |
3.72 |
3.43 |
3.14 |
2.89 |
2.61 |
2.55 |
2.81 |
2.73 |
2.67 |
2.61 |
2.55 |
| Month End Stock Price | 24.64 |
7.85 |
20.20 |
39.87 |
39.64 |
23.76 |
28.34 |
41.37 |
33.72 |
35.84 |
23.76 |
28.34 |
| Ratios | Annuals | Quarterly | ||||||||||
Fiscal Period |
Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 71.10 |
48.50 |
45.50 |
87.70 |
120 |
136 |
107 |
118 |
149 |
142 |
115 |
107 |
| Return on Assets % | 71.10 |
48.50 |
45.50 |
87.70 |
120 |
136 |
107 |
118 |
149 |
142 |
115 |
107 |
| Debt to Equity | -- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Gross Margin % | 100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Operating Margin % | 97.70 |
96.30 |
95.90 |
97.40 |
97.80 |
98.30 |
97.40 |
98.90 |
98.60 |
98.20 |
97.30 |
97.40 |
| Net Margin % | 97.80 |
97.30 |
94.30 |
97.40 |
97.80 |
98.30 |
97.40 |
98.90 |
98.60 |
98.20 |
97.30 |
97.40 |
| Debt to Revenue | -- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Asset Turnover | 0.73 |
0.50 |
0.48 |
0.90 |
1.22 |
1.38 |
0.27 |
0.30 |
0.38 |
0.36 |
0.30 |
0.27 |
| Dividend Payout Ratio | 1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||
Fiscal Period |
Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 33.58 |
21.36 |
19.03 |
32.53 |
40.59 |
41.54 |
39.91 |
9.66 |
11.89 |
11.13 |
8.87 |
8.03 |
| Gross Profit | 33.58 |
21.36 |
19.03 |
32.53 |
40.59 |
41.54 |
39.91 |
9.66 |
11.89 |
11.13 |
8.87 |
8.03 |
| Selling, General, &Admin. Expense | 0.76 |
-- |
-- |
0.82 |
0.73 |
0.87 |
0.90 |
0.27 |
0.27 |
0.19 |
0.14 |
0.30 |
| Earnings Before DDA | 37.01 |
20.57 |
18.24 |
31.68 |
39.68 |
40.83 |
39.10 |
9.55 |
11.73 |
10.93 |
8.63 |
7.82 |
| Depreciation, Depletion and Amortization | 4.19 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Operating Income | 32.82 |
20.57 |
18.24 |
31.68 |
39.68 |
40.83 |
39.10 |
9.55 |
11.73 |
10.93 |
8.63 |
7.82 |
| Net Income | 32.85 |
20.78 |
17.94 |
31.68 |
39.68 |
40.83 |
39.10 |
9.55 |
11.73 |
10.93 |
8.63 |
7.82 |
| Earnings per Share ($) | 2.86 |
1.81 |
1.56 |
2.76 |
3.45 |
3.55 |
3.40 |
0.83 |
1.02 |
0.95 |
0.75 |
0.68 |
| Total Shares Outstanding | 11.50 |
11.50 |
11.50 |
11.50 |
11.50 |
11.50 |
11.50 |
11.50 |
11.50 |
11.50 |
11.50 |
11.50 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||
Fiscal Period |
Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 0.00 |
0.02 |
0.07 |
0.09 |
0.28 |
0.12 |
0.03 |
0.11 |
0.01 |
0.01 |
0.12 |
0.03 |
| Total Current Assets | 0.00 |
0.02 |
0.07 |
0.09 |
0.28 |
0.12 |
0.03 |
0.11 |
0.01 |
0.01 |
0.12 |
0.03 |
| Other Long Term Assets | 46.20 |
42.78 |
39.37 |
36.03 |
32.92 |
29.95 |
29.24 |
32.17 |
31.43 |
30.68 |
29.95 |
29.24 |
| Total Assets | 46.20 |
42.80 |
39.43 |
36.12 |
33.19 |
30.07 |
29.27 |
32.28 |
31.43 |
30.69 |
30.07 |
29.27 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Equity | 46.20 |
42.80 |
39.43 |
36.12 |
33.19 |
30.07 |
29.27 |
32.28 |
31.43 |
30.69 |
30.07 |
29.27 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||
Fiscal Period |
Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 33.58 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Depreciation, Depletion and Amortization | 4.19 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Others | -9.10 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Operations | 28.67 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | 50.38 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow for Dividends | -32.85 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Financing | -32.85 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Change in Cash | 46.20 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Free Cash Flow | 28.67 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||
Fiscal Period |
Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||
Fiscal Period |
Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |