Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -1.20  -0.40  9.60 
EBITDA Growth (%) -1.30  -5.90  71.60 
EBIT Growth (%) 3.80  8.00  199.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.20  2.30  8.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
29.76
32.02
36.04
34.90
38.43
31.21
28.64
30.55
29.84
29.94
32.03
7.62
7.29
7.62
8.57
8.55
EBITDA per Share ($)
5.01
4.33
4.56
5.76
4.41
5.73
4.22
4.88
4.11
4.28
5.56
1.30
1.26
1.11
1.47
1.72
EBIT per Share ($)
1.65
1.70
1.25
1.50
1.48
1.18
2.09
2.61
1.96
1.79
3.02
0.70
0.50
0.50
0.92
1.10
Earnings per Share (diluted) ($)
-3.95
0.14
0.52
1.56
0.52
1.30
0.62
1.42
1.16
4.66
4.99
0.44
3.77
0.18
0.43
0.61
eps without NRI ($)
-1.11
0.62
0.52
1.45
0.46
1.38
1.08
1.25
0.87
1.78
2.37
0.34
1.16
0.18
0.43
0.60
Free Cashflow per Share ($)
2.97
-0.40
1.46
1.70
0.51
3.80
1.84
-0.55
-1.22
-0.38
-0.70
0.22
0.04
-1.58
0.45
0.39
Dividends Per Share
0.92
0.92
0.92
0.92
0.92
0.92
0.94
1.00
1.00
1.00
1.00
0.25
0.25
0.25
0.25
0.25
Book Value Per Share ($)
21.30
19.19
19.50
20.07
17.37
19.89
19.52
18.62
19.04
22.61
20.94
19.36
22.61
20.86
20.98
20.94
Tangible Book per share ($)
18.55
16.11
14.80
7.92
9.37
12.32
11.93
14.71
13.26
16.93
16.75
12.27
16.93
15.55
14.02
16.75
Month End Stock Price ($)
30.18
24.96
26.77
27.88
9.97
25.50
23.30
26.67
31.87
36.93
44.82
38.38
36.93
37.64
44.27
41.22
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-7.68
0.72
2.65
7.87
2.70
7.06
3.17
7.61
6.29
23.04
24.73
9.48
73.33
3.33
8.30
12.04
Return on Assets %
-2.89
0.27
1.02
2.98
0.98
2.57
1.19
2.79
2.31
8.74
9.15
3.62
28.24
1.24
2.98
4.34
Return on Capital - Joel Greenblatt %
4.83
6.10
4.38
5.82
6.17
5.33
9.70
12.11
8.97
8.13
12.53
12.02
8.78
8.33
14.82
18.04
Debt to Equity
0.81
0.70
0.73
0.66
0.81
0.64
0.62
0.67
0.65
0.48
0.54
0.62
0.48
0.55
0.53
0.54
   
Gross Margin %
18.73
17.55
17.32
17.87
16.03
17.76
19.41
21.15
19.48
17.81
20.51
20.54
18.63
18.68
21.68
22.68
Operating Margin %
5.53
5.30
3.46
4.29
3.84
3.79
7.30
8.54
6.58
5.98
9.39
9.14
6.87
6.51
10.77
12.87
Net Margin %
-5.76
0.45
1.42
4.45
1.36
4.16
2.14
4.63
3.88
15.57
15.93
5.81
51.68
2.34
4.98
7.22
   
Total Equity to Total Asset
0.37
0.39
0.38
0.38
0.35
0.38
0.37
0.36
0.38
0.38
0.36
0.39
0.38
0.36
0.36
0.36
LT Debt to Total Asset
0.28
0.27
0.26
0.24
0.27
0.24
0.23
0.21
0.24
0.18
0.19
0.23
0.18
0.19
0.18
0.19
   
Asset Turnover
0.50
0.60
0.72
0.67
0.73
0.62
0.56
0.60
0.60
0.56
0.57
0.16
0.14
0.13
0.15
0.15
Dividend Payout Ratio
--
6.57
1.77
0.59
1.77
0.71
1.52
0.70
0.86
0.22
0.20
0.57
0.07
1.39
0.58
0.41
   
Days Sales Outstanding
50.90
54.54
56.51
55.54
43.94
56.65
61.03
40.56
41.77
42.33
51.40
45.76
43.54
50.73
49.33
48.73
Days Accounts Payable
32.02
29.85
37.32
43.15
37.14
41.87
54.03
48.40
47.16
44.34
45.28
47.17
46.05
47.53
47.57
44.14
Days Inventory
67.92
51.98
48.30
50.64
47.16
50.00
53.34
53.14
53.16
55.50
58.27
55.38
57.82
60.14
57.89
58.29
Cash Conversion Cycle
86.80
76.67
67.49
63.03
53.96
64.78
60.34
45.30
47.77
53.49
64.39
53.97
55.31
63.34
59.65
62.88
Inventory Turnover
5.37
7.02
7.56
7.21
7.74
7.30
6.84
6.87
6.87
6.58
6.26
1.65
1.58
1.52
1.58
1.57
COGS to Revenue
0.81
0.82
0.83
0.82
0.84
0.82
0.81
0.79
0.81
0.82
0.79
0.79
0.81
0.81
0.78
0.77
Inventory to Revenue
0.15
0.12
0.11
0.11
0.11
0.11
0.12
0.12
0.12
0.13
0.13
0.48
0.52
0.54
0.50
0.49
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
6,060
6,170
6,530
6,407
6,637
5,406
4,946
5,318
5,287
5,389
5,567
1,378
1,310
1,322
1,467
1,468
Cost of Goods Sold
4,925
5,087
5,399
5,262
5,573
4,446
3,986
4,193
4,257
4,429
4,425
1,095
1,066
1,075
1,149
1,135
Gross Profit
1,135
1,083
1,131
1,145
1,064
960
960
1,125
1,030
960
1,142
283
244
247
318
333
Gross Margin %
18.73
17.55
17.32
17.87
16.03
17.76
19.41
21.15
19.48
17.81
20.51
20.54
18.63
18.68
21.68
22.68
   
Selling, General, &Admin. Expense
800
756
905
870
809
755
599
671
682
638
619
157
154
161
160
144
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,021
834
826
1,058
761
993
729
849
728
771
965
235
226
192
252
295
   
Depreciation, Depletion and Amortization
489
491
517
482
472
406
360
367
366
390
380
96
101
93
93
93
Other Operating Charges
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Income
335
327
226
275
255
205
361
454
348
322
523
126
90
86
158
189
Operating Margin %
5.53
5.30
3.46
4.29
3.84
3.79
7.30
8.54
6.58
5.98
9.39
9.14
6.87
6.51
10.77
12.87
   
Interest Income
--
--
20
19
39
18
17
23
--
--
42
4
--
13
14
15
Interest Expense
-209
-208
-211
-205
-210
-195
-170
-165
-152
-159
-202
-39
-42
-53
-53
-54
Other Income (Minority Interest)
--
--
--
--
--
--
-4
-4
-3
1
-3
--
-1
--
--
-2
Pre-Tax Income
323
135
98
371
79
392
199
317
210
222
383
100
83
46
106
148
Tax Provision
-99
-16
-5
-105
1
-152
-9
-96
-54
97
38
-39
127
-15
-33
-41
Tax Rate %
30.65
11.85
5.10
28.30
-1.27
38.78
4.52
30.28
25.71
-43.69
-9.92
39.00
-153.01
32.61
31.13
27.70
Net Income (Continuing Operations)
224
119
93
266
80
240
190
221
156
319
421
61
210
31
73
107
Net Income (Discontinued Operations)
-573
-91
--
19
10
-15
-80
29
52
519
469
19
468
--
--
1
Net Income
-349
28
93
285
90
225
106
246
205
839
887
80
677
31
73
106
Net Margin %
-5.76
0.45
1.42
4.45
1.36
4.16
2.14
4.63
3.88
15.57
15.93
5.81
51.68
2.34
4.98
7.22
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-3.95
0.14
0.52
1.56
0.52
1.31
0.62
1.45
1.18
4.74
5.08
0.45
3.83
0.18
0.44
0.63
EPS (Diluted)
-3.95
0.14
0.52
1.56
0.52
1.30
0.62
1.42
1.16
4.66
4.99
0.44
3.77
0.18
0.43
0.61
Shares Outstanding (Diluted)
203.6
192.7
181.2
183.6
172.7
173.2
172.7
174.1
177.2
180.0
171.6
180.8
179.7
173.5
171.1
171.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
270
297
156
245
549
850
790
656
663
1,057
400
462
1,057
332
339
400
  Marketable Securities
5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
275
297
156
245
549
850
790
656
663
1,057
400
462
1,057
332
339
400
Accounts Receivable
845
922
1,011
975
799
839
827
591
605
625
784
691
625
735
793
784
  Inventories, Raw Materials & Components
172
271
182
276
264
205
254
241
255
272
310
275
272
292
306
310
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
468
443
426
469
431
318
388
338
406
414
413
390
414
439
421
413
  Inventories, Other
95
--
107
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
735
714
715
745
695
523
642
579
661
686
723
665
686
731
727
723
Other Current Assets
672
97
133
202
118
318
187
427
137
108
121
121
108
128
113
121
Total Current Assets
2,527
2,030
2,015
2,167
2,161
2,530
2,446
2,253
2,066
2,476
2,028
1,939
2,476
1,926
1,972
2,028
   
  Land And Improvements
--
771
276
512
499
584
588
602
404
412
--
--
412
--
--
--
  Buildings And Improvements
--
903
947
806
846
808
814
756
899
902
--
--
902
--
--
--
  Machinery, Furniture, Equipment
--
5,799
6,571
5,414
5,519
5,051
5,191
5,145
5,516
6,004
--
--
6,004
--
--
--
  Construction In Progress
--
181
230
176
132
155
206
518
534
310
--
--
310
--
--
--
Gross Property, Plant and Equipment
7,652
7,654
8,024
6,908
6,996
6,598
6,799
7,021
7,353
7,628
7,560
7,725
7,628
7,695
7,712
7,560
  Accumulated Depreciation
-2,964
-3,167
-3,501
-3,118
-3,478
-3,297
-3,544
-3,579
-3,760
-3,981
-4,070
-4,007
-3,981
-4,049
-4,073
-4,070
Property, Plant and Equipment
4,688
4,487
4,523
3,790
3,518
3,301
3,255
3,442
3,593
3,647
3,490
3,718
3,647
3,646
3,639
3,490
Intangible Assets
557
559
851
2,244
1,366
1,296
1,278
668
1,014
990
704
1,260
990
891
1,173
704
Other Long Term Assets
3,874
1,832
1,896
1,636
1,410
1,894
1,835
2,447
2,235
3,172
3,482
1,979
3,172
3,292
3,034
3,482
Total Assets
11,646
8,908
9,285
9,837
8,455
9,021
8,814
8,810
8,908
10,285
9,704
8,896
10,285
9,755
9,818
9,704
   
  Accounts Payable
432
416
552
622
567
510
590
556
550
538
549
566
538
560
599
549
  Total Tax Payable
--
--
--
--
--
--
--
67
35
174
--
--
174
--
--
--
  Other Accrued Expenses
722
613
702
720
618
631
606
388
453
385
428
398
385
392
431
428
Accounts Payable & Accrued Expenses
1,154
1,029
1,254
1,342
1,185
1,141
1,196
1,011
1,038
1,097
977
964
1,097
952
1,030
977
Current Portion of Long-Term Debt
234
13
211
68
89
13
7
254
63
79
87
89
79
85
88
87
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
257
--
--
45
--
91
23
221
5
--
--
--
--
--
--
--
Total Current Liabilities
1,645
1,042
1,465
1,455
1,274
1,245
1,226
1,486
1,106
1,176
1,064
1,053
1,176
1,037
1,118
1,064
   
Long-Term Debt
3,282
2,417
2,372
2,375
2,309
2,153
2,042
1,880
2,100
1,816
1,799
2,038
1,816
1,849
1,787
1,799
Debt to Equity
0.81
0.70
0.73
0.66
0.81
0.64
0.62
0.67
0.65
0.48
0.54
0.62
0.48
0.55
0.53
0.54
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
1,470
1,152
1,177
1,227
919
1,026
972
952
1,046
1,348
1,370
1,092
1,348
1,353
1,357
1,370
Other Long-Term Liabilities
932
814
738
1,072
986
1,191
1,288
1,310
1,316
2,001
1,959
1,271
2,001
2,016
2,023
1,959
Total Liabilities
7,329
5,425
5,752
6,129
5,488
5,615
5,528
5,628
5,568
6,341
6,192
5,454
6,341
6,255
6,285
6,192
   
Common Stock
2
2
2
--
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
394
243
168
276
207
275
219
292
288
950
855
337
950
761
750
855
Accumulated other comprehensive income (loss)
-31
-56
-7
350
-350
-1
-10
-265
-184
-180
-241
-188
-180
-160
-144
-241
Additional Paid-In Capital
3,952
3,294
3,370
3,080
3,108
3,130
3,075
3,153
3,234
3,172
2,896
3,291
3,172
2,897
2,925
2,896
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
4,317
3,483
3,533
3,708
2,967
3,406
3,286
3,182
3,340
3,944
3,512
3,442
3,944
3,500
3,533
3,512
Total Equity to Total Asset
0.37
0.39
0.38
0.38
0.35
0.38
0.37
0.36
0.38
0.38
0.36
0.39
0.38
0.36
0.36
0.36
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-349
28
93
285
90
225
110
250
208
838
890
80
678
31
73
108
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-349
28
93
285
90
225
190
221
156
319
421
61
210
31
73
107
Depreciation, Depletion and Amortization
489
491
517
482
472
406
360
367
366
390
380
96
101
93
93
93
  Change In Receivables
--
--
-8
44
125
-33
-7
-41
-9
-35
-35
--
-35
--
--
--
  Change In Inventory
--
--
72
-39
2
124
-94
-35
-71
-28
-28
--
-28
--
--
--
  Change In Prepaid Assets
--
--
-7
-2
-1
7
19
6
-48
30
30
--
30
--
--
--
  Change In Payables And Accrued Expense
--
--
68
125
-102
77
83
35
-50
-49
-49
--
-49
--
--
--
Change In Working Capital
78
-271
133
128
24
175
1
-35
-178
-82
-148
-11
82
-213
-3
-14
Change In DeferredTax
58
-17
-56
-8
-92
101
-12
40
-12
7
24
15
--
7
9
8
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
646
-4
-120
-246
-118
-31
7
-33
106
-197
-416
-13
-216
-126
-21
-53
Cash Flow from Operations
922
227
567
641
376
876
546
560
438
437
261
148
177
-208
151
141
   
Purchase Of Property, Plant, Equipment
-317
-305
-302
-329
-288
-218
-229
-655
-654
-506
-383
-108
-169
-66
-74
-74
Sale Of Property, Plant, Equipment
281
2,295
165
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-65
-33
-20
-58
-77
-114
-22
-16
-9
-11
--
--
-5
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-701
--
--
--
--
--
--
--
--
--
-3
--
--
--
-3
--
Sale Of Investment
706
5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-67
2
--
-9
456
2
46
33
-63
70
71
-1
72
--
--
--
Cash Flow from Investing
-207
1,985
-761
-236
192
-209
-220
-643
-799
-411
-232
-87
-96
-60
-63
-13
   
Issuance of Stock
74
36
53
162
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-711
-47
-486
--
--
-91
--
--
-126
-471
--
-126
-305
--
-40
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-521
-1,165
153
158
-46
-241
-131
103
486
-250
-228
8
-221
47
-69
15
Cash Flow for Dividends
-186
-178
-167
-169
-159
-157
-160
-170
-173
-177
-346
-45
-44
-218
-42
-42
Other Financing
-39
-163
43
-4
5
-7
3
41
65
946
966
8
913
16
26
11
Cash Flow from Financing
-672
-2,181
35
-339
-200
-405
-379
-26
378
393
-79
-29
522
-460
-85
-56
   
Net Change in Cash
55
27
-141
89
304
301
-60
-134
7
394
-62
31
595
-725
7
61
Capital Expenditure
-317
-305
-302
-329
-288
-218
-229
-655
-654
-506
-383
-108
-169
-66
-74
-74
Free Cash Flow
605
-78
265
312
88
658
317
-95
-216
-69
-122
40
8
-274
77
67
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MWV and found 2 Severe Warning Signs, 6 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MWV Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK