Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.80  1.50  20.00 
EBITDA Growth (%) 4.10  -18.20  -14.60 
EBIT Growth (%) -3.00  -41.00  196.60 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 12.80  12.80  -3.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
10.46
14.25
18.55
20.80
25.04
33.03
34.84
37.67
35.99
34.97
40.82
8.96
10.67
8.65
10.76
10.74
EBITDA per Share ($)
4.10
3.28
5.95
7.99
10.06
12.21
8.76
4.65
7.62
4.81
5.42
2.11
2.44
-0.01
1.59
1.40
EBIT per Share ($)
1.94
1.02
4.09
5.24
8.27
7.97
5.15
2.63
1.50
1.06
1.75
0.88
1.64
-0.71
0.56
0.26
Earnings per Share (diluted) ($)
0.93
0.38
2.04
2.01
4.43
3.44
1.84
0.78
1.22
-1.22
-1.08
0.37
0.37
-0.97
-0.18
-0.30
Free Cashflow per Share ($)
2.67
-0.05
0.63
3.51
2.11
4.77
3.48
-4.83
-9.60
-2.22
1.59
-1.29
1.84
0.13
0.48
-0.86
Dividends Per Share
--
--
--
--
--
--
--
--
0.18
0.45
0.50
0.12
0.12
0.12
0.12
0.14
Book Value Per Share ($)
11.43
11.31
18.85
19.33
26.87
29.67
32.58
32.90
30.23
29.69
29.09
30.18
31.08
29.69
29.23
29.09
Month End Stock Price ($)
18.03
23.56
28.01
43.34
23.33
23.61
19.54
18.12
22.99
28.72
31.09
26.70
27.33
28.72
31.80
37.05
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
7.25
3.41
15.74
10.50
19.41
12.73
6.06
2.54
3.42
-3.99
-3.50
5.12
5.01
-12.70
-2.34
-4.02
Return on Assets %
2.16
1.10
4.62
3.03
5.56
3.91
1.90
0.73
0.95
-1.12
-0.97
1.42
1.43
-3.63
-0.65
-1.07
Return on Capital - Joel Greenblatt %
11.89
5.63
16.66
12.95
19.75
18.26
10.62
4.74
1.97
1.59
2.58
5.19
9.65
-4.14
3.33
1.57
Debt to Equity
1.10
1.08
1.52
1.43
1.15
1.10
1.14
1.31
1.63
1.75
1.94
1.71
1.66
1.75
1.84
1.94
   
Gross Margin %
100.00
100.00
100.00
100.00
47.74
40.54
31.37
26.48
27.10
28.10
26.47
29.98
32.52
30.52
21.60
22.20
Operating Margin %
18.54
7.17
22.04
25.18
33.01
24.12
14.78
6.99
4.16
3.04
4.30
9.80
15.33
-8.16
5.16
2.46
Net Margin %
8.84
3.50
11.12
9.78
17.79
10.52
5.39
2.17
3.50
-3.42
-2.55
4.23
3.55
-11.16
-1.61
-2.68
   
Total Equity to Total Asset
0.34
0.30
0.29
0.29
0.29
0.33
0.30
0.28
0.28
0.28
0.26
0.28
0.29
0.28
0.27
0.26
LT Debt to Total Asset
0.38
0.32
0.44
0.41
0.31
0.34
0.33
0.36
0.45
0.47
0.48
0.46
0.45
0.47
0.48
0.48
   
Asset Turnover
0.25
0.31
0.42
0.31
0.31
0.37
0.35
0.34
0.27
0.33
0.38
0.08
0.10
0.08
0.10
0.10
Dividend Payout Ratio
--
--
--
--
--
--
--
--
0.15
--
--
0.32
0.32
--
--
--
   
Days Sales Outstanding
46.84
37.87
24.12
29.38
28.20
37.02
30.28
33.53
48.50
56.65
57.13
50.80
44.61
57.07
33.02
52.67
Days Inventory
--
--
--
--
46.16
37.10
27.23
16.84
53.68
40.36
36.92
38.78
33.27
42.08
26.00
32.17
Inventory Turnover
--
--
--
--
7.94
10.69
12.22
17.54
10.14
9.02
11.16
2.31
2.71
2.21
3.26
3.17
COGS to Revenue
--
--
--
--
0.52
0.59
0.69
0.74
0.73
0.72
0.74
0.70
0.67
0.69
0.78
0.78
Inventory to Revenue
0.06
0.10
0.06
0.07
0.07
0.06
0.06
0.04
0.07
0.08
0.07
0.30
0.25
0.32
0.24
0.25
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
2,104
2,400
5,585
5,989
6,885
8,952
8,849
9,079
8,422
11,295
13,392
2,929
3,490
2,795
3,486
3,621
Cost of Goods Sold
--
--
--
--
3,598
5,323
6,073
6,675
6,140
8,121
9,847
2,051
2,355
1,942
2,733
2,817
Gross Profit
2,104
2,400
5,585
5,989
3,287
3,629
2,776
2,404
2,282
3,174
3,545
878
1,135
853
753
804
   
Selling, General, &Admin. Expense
197
176
312
410
319
550
598
668
807
904
956
230
229
233
226
268
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
46
48
55
45
68
84
88
21
27
21
19
21
EBITDA
824
553
1,790
2,300
2,767
3,310
2,225
1,121
1,784
1,555
1,781
690
797
-4
516
472
   
Depreciation, Depletion and Amortization
309
238
257
648
418
1,007
842
1,102
1,135
1,341
1,344
416
263
318
359
404
Other Operating Charges
-1,517
-2,052
-4,042
-4,071
-649
-872
-815
-1,056
-1,057
-1,843
-1,925
-340
-344
-827
-328
-426
Operating Income
390
172
1,231
1,508
2,273
2,159
1,308
635
350
343
576
287
535
-228
180
89
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-255
-189
-590
-689
-583
-634
-630
-665
-661
-848
-975
-206
-228
-218
-255
-274
Other Income (Minority Interest)
--
--
--
--
--
1
1
--
-20
-34
-32
-7
-19
-7
11
-17
Pre-Tax Income
260
126
943
963
1,766
1,669
753
-646
-12
-634
-538
68
306
-540
-98
-206
Tax Provision
-74
-42
-322
-377
-713
-728
-277
843
327
282
229
63
-163
235
31
126
Net Income (Continuing Operations)
155
68
543
569
1,053
941
476
197
315
-352
-309
131
143
-305
-67
-80
Net Income (Discontinued Operations)
31
16
78
17
172
--
--
--
--
--
--
--
--
--
--
--
Net Income
186
84
621
586
1,225
942
477
197
295
-386
-341
124
124
-312
-56
-97
   
Preferred dividends
--
20
50
55
55
33
9
9
9
9
9
3
2
2
2
3
EPS (Basic)
0.93
0.38
2.21
2.21
4.98
3.70
1.86
0.78
1.23
-1.22
-1.07
0.37
0.38
-0.97
-0.18
-0.30
EPS (Diluted)
0.93
0.38
2.04
2.01
4.43
3.44
1.84
0.78
1.22
-1.22
-1.08
0.37
0.37
-0.97
-0.18
-0.30
Shares Outstanding (Diluted)
201.1
168.4
301.0
288.0
275.0
271.0
254.0
241.0
234.0
323.0
337.0
327.0
327.0
323.0
324.0
337.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
1,104
493
777
1,132
1,494
2,304
2,951
1,105
2,087
2,254
1,481
1,368
2,129
2,254
3,187
1,481
  Marketable Securities
--
--
--
--
5,354
177
408
258
271
63
9
134
122
63
4
9
Cash, Cash Equivalents, Marketable Securities
1,104
493
777
1,132
6,848
2,481
3,359
1,363
2,358
2,317
1,490
1,502
2,251
2,317
3,191
1,490
Accounts Receivable
270
249
369
482
532
908
734
834
1,119
1,753
2,096
1,635
1,711
1,753
1,265
2,096
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
247
240
420
451
455
541
453
308
4
18
996
874
861
18
781
996
Total Inventories
247
240
420
451
455
541
453
308
903
898
996
874
861
898
781
996
Other Current Assets
498
1,214
1,517
1,497
657
2,278
2,591
5,244
3,592
2,628
3,175
2,932
2,426
2,628
3,146
3,175
Total Current Assets
2,119
2,196
3,083
3,562
8,492
6,208
7,137
7,749
7,972
7,596
7,757
6,943
7,249
7,596
8,383
7,757
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
17
37
--
--
804
533
1,400
2,487
4,428
2,775
--
--
--
2,775
--
--
Gross Property, Plant and Equipment
--
--
--
--
13,888
14,616
16,313
18,191
25,561
26,424
28,806
26,413
26,864
26,424
26,529
28,806
  Accumulated Depreciation
-206
-332
-974
-1,695
-2,343
-3,052
-3,796
-4,570
-5,408
-6,573
-7,230
-5,959
-6,264
-6,573
-6,885
-7,230
Property, Plant and Equipment
3,158
2,609
11,546
11,320
11,545
11,564
12,517
13,621
20,153
19,851
21,576
20,454
20,600
19,851
19,644
21,576
Intangible Assets
294
257
2,849
2,673
2,533
3,495
3,644
3,305
3,166
3,125
3,550
3,074
3,094
3,125
3,338
3,550
Other Long Term Assets
2,293
2,404
1,958
1,719
2,238
2,111
3,598
2,225
3,692
3,330
4,746
4,021
3,920
3,330
3,596
4,746
Total Assets
7,864
7,466
19,436
19,274
24,808
23,378
26,896
26,900
34,983
33,902
37,629
34,492
34,863
33,902
34,961
37,629
   
  Accounts Payable
214
241
329
384
451
693
783
808
1,172
1,038
1,103
1,196
1,140
1,038
1,082
1,103
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
362
1,021
1,580
1,427
393
509
499
446
730
665
1,065
832
1,033
665
950
1,065
Accounts Payable & Accrued Expenses
576
1,262
1,909
1,811
844
1,202
1,282
1,254
1,902
1,703
2,168
2,028
2,173
1,703
2,032
2,168
Current Portion of Long-Term Debt
--
--
--
--
464
571
463
87
147
1,050
833
737
911
1,050
685
833
Other Current Liabilities
511
95
123
466
5,273
1,989
2,475
4,520
2,621
1,451
1,745
1,646
1,298
1,451
1,508
1,745
Total Current Liabilities
1,087
1,357
2,032
2,277
6,581
3,762
4,220
5,861
4,670
4,204
4,746
4,411
4,382
4,204
4,225
4,746
   
Long-Term Debt
2,973
2,410
8,603
7,895
7,697
7,847
8,748
9,745
15,736
15,767
18,165
15,889
15,802
15,767
16,803
18,165
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
277
287
322
400
803
506
--
--
--
506
--
--
  DeferredTaxAndRevenue
--
--
--
--
1,190
1,783
1,989
1,389
55
22
71
47
50
22
24
71
Other Long-Term Liabilities
1,112
1,468
3,143
3,598
1,947
2,014
3,562
2,019
3,968
3,801
4,830
4,409
4,581
3,801
4,399
4,830
Total Liabilities
5,172
5,235
13,778
13,770
17,692
15,693
18,841
19,414
25,232
24,300
27,812
24,756
24,815
24,300
25,451
27,812
   
Common Stock
1
1
3
3
3
3
3
3
4
4
4
4
4
4
4
4
Preferred Stock
406
406
892
892
853
149
--
--
--
--
--
--
--
--
--
--
Retained Earnings
197
261
739
1,270
2,423
3,332
3,800
3,987
4,230
3,695
3,445
4,179
4,272
3,695
3,594
3,445
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
2,417
2,431
4,474
4,092
4,350
4,948
5,323
5,346
7,587
7,840
8,303
7,615
7,843
7,840
7,842
8,303
Treasury Stock
-405
-663
-732
-638
-823
-1,163
-1,503
-1,924
-1,920
-1,942
-1,940
-1,944
-1,942
-1,942
-1,940
-1,940
Total Equity
2,692
2,231
5,658
5,504
7,116
7,685
8,055
7,486
9,751
9,602
9,817
9,736
10,048
9,602
9,510
9,817
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
186
84
621
586
1,225
941
476
197
315
-352
-299
131
153
-305
-67
-80
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
186
84
621
586
1,225
941
476
197
315
-352
-299
131
153
-305
-67
-80
Depreciation, Depletion and Amortization
309
238
257
648
418
1,007
842
1,102
1,135
1,341
1,344
416
263
318
359
404
  Change In Receivables
588
-8
87
-102
1
88
138
-119
-131
-224
-224
--
--
-224
--
--
  Change In Inventory
-56
-14
-50
-38
-5
-83
91
145
-172
11
11
--
--
11
--
--
  Change In Prepaid Assets
--
--
--
--
-7
26
-51
59
-26
-22
-22
--
--
-22
--
--
  Change In Payables And Accrued Expense
--
--
--
--
-37
-128
-309
-102
99
161
161
--
--
161
--
--
Change In Working Capital
81
-7
197
9
198
-403
-36
-13
48
-527
-126
-426
253
-315
65
-129
Change In DeferredTax
57
2
327
352
762
689
--
--
--
--
-514
-9
--
--
-111
-403
Cash Flow from Discontinued Operations
--
--
--
--
43
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
18
-219
-992
-103
-1,167
-128
341
-120
-349
808
1,313
-66
232
749
145
187
Cash Flow from Operations
651
98
410
1,492
1,479
2,106
1,623
1,166
1,149
1,270
1,718
46
901
447
391
-21
   
Purchase Of Property, Plant, Equipment
-114
-106
-221
-481
-899
-812
-740
-2,329
-3,396
-1,987
-1,213
-468
-300
-406
-237
-270
Sale Of Property, Plant, Equipment
253
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-427
-1,006
-377
-81
-494
-2,272
-21
-335
-120
-218
-1,599
Sale Of Business
--
--
--
--
--
284
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-49
-700
-311
-364
-472
-461
-514
-621
-138
-136
-145
-188
-152
Sale Of Investment
76
79
86
2
582
279
307
385
399
488
614
123
136
144
183
151
Net Intangibles Purchase And Sale
--
--
--
--
--
-38
-34
-19
-1
5
5
--
--
5
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
184
158
-4,176
-327
-672
-954
-1,623
-3,047
-2,262
-2,528
-2,906
-539
-656
-497
124
-1,877
   
Issuance of Stock
Repurchase of Stock
-405
-250
-732
-353
-185
-500
-180
-430
--
-25
--
-5
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-259
-756
3,858
-408
-306
248
726
731
1,905
842
1,103
139
81
105
691
226
Cash Flow for Dividends
--
-20
-50
-55
-55
-33
-9
-9
-50
-154
-172
-42
-40
-41
-41
-50
Other Financing
-26
-50
-495
-5
50
-110
62
-290
244
748
379
56
469
110
-237
37
Cash Flow from Financing
-284
-830
4,053
-814
-487
-343
651
33
2,099
1,427
1,325
156
515
176
416
218
   
Net Change in Cash
554
-576
291
355
362
810
647
-1,846
982
167
113
-339
761
125
933
-1,706
Free Cash Flow
537
-8
189
1,011
580
1,294
883
-1,163
-2,247
-717
505
-422
601
41
154
-291
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NRG Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK