Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -2.10 
EBITDA Growth (%) 0.00  0.00  -7.10 
EBIT Growth (%) 0.00  0.00  -12.30 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  0.00  -308.70 
Book Value Growth (%) 0.00  0.00  33.90 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings. Data Export:Download financial data to ExcelDownload financial data to CSV  Add to batch download list20-Y Financial Data Download PrintPrint
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Revenue per Share
Premium Member Only
3.02
4.67
10.04
19.37
18.26
17.89
5.97
5.84
3.44
3.99
5.01
4.79
4.48
3.42
5.20
EBITDA per Share
Premium Member Only
-0.11
0.36
3.35
4.13
3.62
2.35
2.27
1.54
-0.84
0.53
1.30
1.31
0.48
-0.68
1.24
EBIT per Share
Premium Member Only
-0.14
0.30
3.23
3.84
3.18
1.85
2.20
1.46
-0.95
0.43
1.17
1.20
0.36
-0.82
1.11
Earnings per Share (diluted)
Premium Member Only
-0.14
0.30
2.40
2.40
2.45
1.59
1.37
0.91
-0.57
0.27
0.74
1.22
0.22
-0.54
0.69
eps without NRI
Premium Member Only
-0.14
0.30
2.40
2.40
2.45
1.59
1.37
0.91
-0.57
0.27
0.74
1.22
0.22
-0.54
0.69
Free Cashflow per Share
Premium Member Only
-1.51
-1.08
-47.84
-37.99
6.01
-10.52
-28.25
-18.59
16.40
5.98
1.25
2.68
-4.02
-9.59
0.41
Dividends Per Share
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share
Premium Member Only
3.66
4.02
8.37
10.92
13.48
15.94
10.45
11.41
10.92
11.13
11.90
13.20
13.48
15.28
15.94
Tangible Book per share
Premium Member Only
3.66
0.43
1.23
-16.84
-19.27
-14.68
-7.50
-13.17
-16.84
-18.17
-18.65
-18.99
-19.27
-12.48
-14.68
Month End Stock Price
Premium Member Only
--
--
30.98
36.96
28.19
16.68
37.44
56.23
36.96
32.46
36.30
34.24
28.19
24.77
16.80
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Return on Equity %
Premium Member Only
-3.81
7.77
39.52
24.91
20.03
11.32
55.91
33.11
-20.20
9.65
25.50
39.18
6.30
-13.38
17.45
Return on Assets %
Premium Member Only
-0.61
1.12
4.61
2.05
1.76
1.24
4.73
2.25
-1.31
0.75
2.33
4.04
0.69
-1.63
1.99
Return on Capital - Joel Greenblatt %
Return on Invested Capital %
Premium Member Only
-1.67
1.56
3.56
3.03
4.76
2.08
6.77
2.73
-2.08
1.33
2.76
4.81
1.10
-3.80
4.07
Weighted Average Cost Of Capital (WACC) %
Premium Member Only
--
--
--
2.65
4.76
12.20
--
1.98
2.65
3.94
3.58
5.11
4.76
4.96
6.96
Debt to Equity
Premium Member Only
3.72
4.51
12.45
3.82
3.33
5.06
8.69
14.04
3.82
9.28
8.26
6.91
3.33
2.41
5.06
   
Gross Margin %
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
Premium Member Only
-4.70
6.39
32.21
19.80
17.39
11.00
36.95
25.02
-27.54
10.75
23.34
25.09
8.12
-24.03
21.39
Net Margin %
Premium Member Only
-4.70
6.39
23.91
12.41
13.43
9.19
22.91
15.51
-16.31
6.68
14.69
25.46
4.81
-15.61
13.29
   
Total Equity to Total Asset
Premium Member Only
0.13
0.16
0.11
0.07
0.11
0.10
0.08
0.06
0.07
0.09
0.10
0.11
0.11
0.13
0.10
LT Debt to Total Asset
Premium Member Only
--
0.71
0.67
0.27
0.37
0.51
0.01
0.85
0.27
0.80
0.80
0.76
0.37
0.32
0.51
   
Asset Turnover
Premium Member Only
0.13
0.18
0.19
0.17
0.13
0.13
0.05
0.04
0.02
0.03
0.04
0.04
0.04
0.03
0.04
Dividend Payout Ratio
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
   Interest Income
Premium Member Only
99
67
72
197
180
224
52
64
51
44
43
43
49
44
87
   Interest Expense
Premium Member Only
-116
-105
-197
-539
-516
-484
-118
-168
-160
-157
-139
-117
-104
-116
-148
Net Interest Income
Premium Member Only
-17
-39
-126
-342
-337
-260
-65
-104
-109
-113
-96
-73
-54
-72
-61
Non Interest Income
Premium Member Only
228
366
984
2,090
1,980
1,962
604
632
421
472
549
510
449
381
622
Revenue
Premium Member Only
211
327
859
1,749
1,644
1,702
539
528
312
360
452
437
395
309
561
   
Credit Losses Provision
Premium Member Only
3
4
--
--
--
--
--
--
--
--
--
--
--
--
--
Selling, General, & Admin. Expense
Premium Member Only
192
257
560
1,371
1,325
1,502
331
381
399
321
347
318
360
384
441
   SpecialCharges
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Noninterest Expense
Premium Member Only
26
45
22
31
32
12
9
15
-1
--
--
9
3
--
--
Operating Income
Premium Member Only
-10
21
277
346
286
187
199
132
-86
39
106
110
32
-74
120
Operating Margin %
Premium Member Only
-4.70
6.39
32.21
19.80
17.39
11.00
36.95
25.02
-27.54
10.75
23.34
25.09
8.12
-24.03
21.39
   
Other Income (Expense)
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
Premium Member Only
--
--
--
--
-0
-3
--
--
--
0
-0
-0
-0
-1
-1
Pre-Tax Income
Premium Member Only
-10
21
277
346
286
187
199
132
-86
39
106
110
32
-74
120
Tax Provision
Premium Member Only
--
--
-71
-129
-65
-28
-76
-50
35
-15
-39
2
-13
28
-44
Tax Rate %
Premium Member Only
--
--
25.78
37.31
22.69
14.72
38.00
38.00
40.76
38.78
36.88
-1.55
39.38
37.01
36.81
Net Income (Continuing Operations)
Premium Member Only
-10
21
205
217
221
160
123
82
-51
24
67
111
19
-47
76
Net Income (Discontinued Operations)
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
Premium Member Only
-10
21
205
217
221
156
123
82
-51
24
66
111
19
-48
75
Net Margin %
Premium Member Only
-4.70
6.39
23.91
12.41
13.43
9.19
22.91
15.51
-16.31
6.68
14.69
25.46
4.81
-15.61
13.29
   
Preferred dividends
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
Premium Member Only
-0.14
0.30
2.41
2.43
2.47
1.60
1.38
0.92
-0.57
0.27
0.74
1.23
0.22
-0.54
0.69
EPS (Diluted)
Premium Member Only
-0.14
0.30
2.40
2.40
2.45
1.59
1.37
0.91
-0.57
0.27
0.74
1.22
0.22
-0.54
0.69
Shares Outstanding (Diluted Average)
Premium Member Only
70.0
70.0
85.5
90.3
90.0
107.9
90.4
90.4
90.6
90.1
90.2
91.1
88.1
90.6
107.9
   
Depreciation, Depletion and Amortization
Premium Member Only
2
4
10
27
40
46
6
7
10
9
12
10
10
13
14
EBITDA
Premium Member Only
-8
25
286
373
326
234
205
139
-76
47
117
119
42
-62
134
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Cash and cash equivalents
Premium Member Only
21
62
153
442
299
563
386
275
442
404
624
270
299
816
563
Money Market Investments
Premium Member Only
91
71
393
593
286
388
405
742
593
472
335
294
286
359
388
Net Loan
Premium Member Only
1,176
702
1,719
2,814
1,470
4,436
4,275
4,082
2,814
1,946
2,424
1,892
1,470
4,815
4,436
Securities & Investments
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Receivable
Premium Member Only
439
561
3,044
5,636
2,384
7,425
3,449
7,576
5,636
4,057
2,013
3,060
2,384
--
7,425
Deferred Policy Acquisition Costs
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
Premium Member Only
8
24
75
119
130
134
101
110
119
119
124
122
130
132
134
Intangible Assets
Premium Member Only
--
251
647
2,503
2,961
3,360
1,627
2,221
2,503
2,651
2,767
2,911
2,961
3,033
3,360
   Goodwill
Premium Member Only
--
--
--
--
--
--
--
--
--
39
55
--
--
--
--
Other Assets
Premium Member Only
211
116
1,095
1,919
3,584
1,015
1,745
2,062
1,919
1,984
2,882
2,328
3,584
3,488
1,015
Total Assets
Premium Member Only
1,947
1,788
7,126
14,027
11,113
17,322
11,988
17,068
14,027
11,633
11,168
10,877
11,113
12,642
17,322
   
Total Deposits
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Payable
Premium Member Only
75
159
573
1,121
1,105
1,390
1,100
1,196
1,121
1,155
1,072
1,345
1,105
1,403
1,390
Current Portion of Long-Term Debt
Premium Member Only
954
3
4,664
--
--
--
8,138
--
--
--
--
--
--
--
--
Long-Term Debt
Premium Member Only
--
1,266
4,765
3,757
4,059
8,852
96
14,483
3,757
9,343
8,900
8,245
4,059
4,029
8,852
Debt to Equity
Premium Member Only
3.72
4.51
12.45
3.82
3.33
5.06
8.69
14.04
3.82
9.28
8.26
6.91
3.33
2.41
5.06
Minority Interest
Premium Member Only
--
--
--
5
5
8
5
5
5
5
5
5
5
6
8
Other Liabilities
Premium Member Only
662
79
-3,634
8,158
4,724
5,322
1,702
353
8,158
123
114
89
4,724
5,535
5,322
Total Liabilities
Premium Member Only
1,691
1,507
6,368
13,042
9,894
15,572
11,041
16,037
13,042
10,625
10,090
9,684
9,894
10,973
15,572
   
Common Stock
Premium Member Only
--
--
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
Premium Member Only
--
--
205
422
643
669
391
473
422
446
513
624
643
595
669
Accumulated other comprehensive income (loss)
Premium Member Only
--
--
--
2
--
--
2
1
2
--
--
--
--
--
--
Additional Paid-In Capital
Premium Member Only
--
--
556
567
587
1,097
564
562
567
572
580
587
587
1,092
1,097
Treasury Stock
Premium Member Only
--
--
--
-7
-12
-19
-7
-7
-7
-12
-16
-18
-12
-18
-19
Total Equity
Premium Member Only
256
281
758
985
1,219
1,749
947
1,031
985
1,007
1,078
1,193
1,219
1,670
1,749
Total Equity to Total Asset
Premium Member Only
0.13
0.16
0.11
0.07
0.11
0.10
0.08
0.06
0.07
0.09
0.10
0.11
0.11
0.13
0.10
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
  Net Income
Premium Member Only
-10
21
205
217
221
156
123
82
-51
24
66
111
19
-48
75
  Cumulative Effect Of Accounting Change
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
Premium Member Only
-10
21
205
217
221
156
123
82
-51
24
66
111
19
-48
75
Depreciation, Depletion and Amortization
Premium Member Only
2
4
10
27
40
46
6
7
10
9
12
10
10
13
14
  Change In Receivables
Premium Member Only
45
-79
-753
--
--
891
290
-467
--
--
-413
1,015
--
--
-124
  Change In Inventory
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
Premium Member Only
8
102
299
647
-20
279
428
180
144
-122
-138
235
5
3
36
Change In Working Capital
Premium Member Only
52
-22
-1,094
-1,002
-406
-528
540
-730
-616
-295
614
-253
-472
-62
260
Change In DeferredTax
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
Premium Member Only
13
15
13
11
19
23
3
2
2
3
4
4
7
6
6
Cash Flow from Discontinued Operations
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
Premium Member Only
-159
-47
-1,092
-1,086
1,186
201
-2,542
347
1,343
900
-474
509
250
-568
9
Cash Flow from Operations
Premium Member Only
-102
-29
-1,958
-1,834
1,059
-101
-1,869
-292
688
641
222
381
-185
-660
363
   
Purchase Of Property, Plant, Equipment
Premium Member Only
-4
-47
-2,134
-1,596
-517
-833
-683
-1,388
799
-102
-109
-137
-169
-208
-319
Sale Of Property, Plant, Equipment
Premium Member Only
--
--
--
--
10
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
Premium Member Only
--
-7
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
Premium Member Only
74
28
1
53
66
105
35
21
-8
--
39
70
-5
--
--
Net Intangibles Purchase And Sale
Premium Member Only
--
-27
-2,108
-1,547
-471
-783
-658
-1,372
800
-93
-95
-129
-154
-196
-304
Cash From Discontinued Investing Activities
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
Premium Member Only
31
-30
2,084
1,716
1,167
-3,866
580
1,393
-552
276
367
120
375
165
-4,526
Cash Flow from Investing
Premium Member Only
101
-82
-2,157
-1,374
255
-5,416
-726
-1,346
1,039
81
202
-76
47
-239
-5,149
   
Issuance of Stock
Premium Member Only
--
--
247
--
--
498
--
--
--
--
--
--
--
498
--
Repurchase of Stock
Premium Member Only
--
--
--
--
--
-6
--
--
--
-5
0
--
--
-5
-1
Net Issuance of Preferred Stock
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
Premium Member Only
-2
165
3,445
2,983
-1,898
-1,764
2,670
1,974
-2,046
-8
26
-2,243
327
0
152
Cash Flow for Dividends
Premium Member Only
--
-4
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
Premium Member Only
-18
-9
513
514
441
6,729
91
-446
486
-747
-230
1,583
-159
924
4,382
Cash Flow from Financing
Premium Member Only
-20
152
4,206
3,497
-1,456
5,456
2,761
1,528
-1,560
-759
-204
-660
167
1,416
4,533
   
Net Change in Cash
Premium Member Only
-20
41
90
289
-143
-61
166
-111
167
-38
220
-354
29
517
-253
Capital Expenditure
Premium Member Only
-4
-47
-2,134
-1,596
-517
-833
-683
-1,388
799
-102
-109
-137
-169
-208
-319
Free Cash Flow
Premium Member Only
-106
-76
-4,092
-3,430
541
-934
-2,553
-1,681
1,487
539
112
245
-354
-868
44
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NSM and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NSM Quarterly/Annuals Reports


cached


Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK