Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.60  8.30  6.80 
EBITDA Growth (%) 2.20  11.40  6.60 
EBIT Growth (%) 5.20  13.30  7.80 
EPS without NRI Growth (%) 0.60  11.00  9.00 
Free Cash Flow Growth (%) 0.00  0.00  415.00 
Book Value Growth (%) 4.60  4.60  -10.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
43.69
49.00
57.52
67.42
66.35
67.79
77.51
86.12
90.71
95.41
98.05
25.66
22.79
22.73
24.23
28.30
EBITDA per Share ($)
2.45
3.13
3.30
3.15
1.75
2.05
2.84
3.42
3.11
2.79
3.08
0.88
0.35
0.80
0.76
1.17
EBIT per Share ($)
1.63
2.17
2.28
2.54
1.08
1.46
2.25
2.69
2.26
1.92
2.21
0.67
0.14
0.59
0.53
0.95
Earnings per Share (diluted) ($)
1.12
1.64
1.74
1.79
0.65
0.86
1.16
1.56
1.25
1.05
1.21
0.37
0.07
0.33
0.27
0.54
eps without NRI ($)
1.12
1.64
1.74
1.79
0.67
0.86
1.16
1.56
1.25
1.05
1.21
0.37
0.07
0.33
0.27
0.54
Free Cashflow per Share ($)
3.10
2.66
2.28
3.56
-0.29
2.84
1.67
2.92
0.93
4.96
3.09
0.26
-1.72
0.97
5.47
-1.63
Dividends Per Share
0.28
0.36
0.44
0.48
0.52
0.52
0.60
0.66
0.68
0.74
0.76
0.17
0.19
0.19
0.19
0.19
Book Value Per Share ($)
6.79
8.21
7.43
8.23
8.71
9.22
9.54
9.39
9.90
8.06
8.68
9.70
9.70
9.79
8.06
8.68
Tangible Book per share ($)
6.79
8.03
7.25
7.89
8.38
8.40
8.43
8.46
9.18
7.49
8.10
8.99
9.11
9.21
7.49
8.10
Month End Stock Price ($)
42.05
42.77
28.28
21.68
23.59
29.30
25.35
32.56
36.13
33.89
52.88
30.98
33.00
27.34
33.89
52.29
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
19.41
22.64
22.24
22.49
7.68
9.68
12.55
16.62
12.96
12.25
13.89
15.28
3.06
13.54
14.45
26.44
Return on Assets %
7.05
8.80
8.46
7.78
2.78
3.63
4.44
5.53
4.22
3.58
4.08
4.89
0.98
4.42
4.14
6.74
Return on Invested Capital %
72.99
438.91
--
--
--
--
--
--
--
--
--
--
68.20
116.03
--
--
Return on Capital - Joel Greenblatt %
57.33
74.74
78.23
77.69
31.71
47.15
67.84
72.23
62.35
55.60
69.14
77.92
16.34
69.68
62.28
131.16
Debt to Equity
0.19
0.01
0.01
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
20.16
20.35
19.49
19.93
17.42
17.36
17.80
17.71
17.43
17.13
17.66
16.67
16.91
17.99
17.01
18.57
Operating Margin %
3.74
4.43
3.96
3.77
1.64
2.15
2.90
3.13
2.49
2.01
2.25
2.60
0.60
2.58
2.18
3.36
Net Margin %
2.56
3.35
3.03
2.65
1.00
1.30
1.54
1.87
1.42
1.19
1.33
1.50
0.33
1.50
1.37
1.97
   
Total Equity to Total Asset
0.37
0.41
0.35
0.34
0.39
0.36
0.34
0.32
0.33
0.26
0.25
0.31
0.34
0.32
0.26
0.25
LT Debt to Total Asset
0.07
0.00
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
2.75
2.63
2.80
2.93
2.77
2.78
2.88
2.95
2.98
3.02
3.06
0.81
0.74
0.74
0.76
0.85
Dividend Payout Ratio
0.25
0.22
0.25
0.27
0.80
0.61
0.52
0.42
0.54
0.71
0.62
0.46
2.71
0.58
0.69
0.35
   
Days Sales Outstanding
30.71
32.24
29.90
26.48
27.07
30.16
1.46
32.19
1.21
1.86
0.56
31.86
0.56
39.87
1.84
0.49
Days Accounts Payable
1.95
1.25
1.51
0.79
0.50
0.85
1.14
0.75
0.52
0.87
0.56
0.45
0.35
0.65
0.86
0.49
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
28.76
30.99
28.39
25.69
26.57
29.31
0.32
31.44
0.69
0.99
--
31.41
0.21
39.22
0.98
--
Inventory Turnover
COGS to Revenue
0.80
0.80
0.81
0.80
0.83
0.83
0.82
0.82
0.83
0.83
0.82
0.83
0.83
0.82
0.83
0.81
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,170
1,389
1,570
1,724
1,653
1,720
1,976
2,159
2,256
2,358
2,420
637
565
560
596
699
Cost of Goods Sold
934
1,107
1,264
1,381
1,365
1,421
1,624
1,777
1,863
1,954
1,993
531
469
459
495
570
Gross Profit
236
283
306
344
288
299
352
382
393
404
427
106
95
101
101
130
Gross Margin %
20.16
20.35
19.49
19.93
17.42
17.36
17.80
17.71
17.43
17.13
17.66
16.67
16.91
17.99
17.01
18.57
   
Selling, General, & Admin. Expense
177
206
228
263
244
247
279
292
313
331
338
84
84
81
82
91
Advertising
12
14
14
18
16
16
27
22
24
22
21
5
8
5
4
4
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
3
1
2
-2
1
-2
-11
1
1
3
14
0
-1
0
3
11
Operating Income
44
62
62
65
27
37
57
67
56
47
54
17
3
14
13
24
Operating Margin %
3.74
4.43
3.96
3.77
1.64
2.15
2.90
3.13
2.49
2.01
2.25
2.60
0.60
2.58
2.18
3.36
   
Interest Income
7
11
12
7
2
1
1
--
--
--
--
--
--
--
--
--
Interest Expense
-2
-1
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Expense)
-0
0
-0
--
--
-0
-8
1
-2
0
0
0
0
0
0
0
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
48
72
73
72
29
38
51
68
54
48
55
17
3
15
13
24
Tax Provision
-18
-26
-26
-26
-12
-16
-20
-28
-22
-20
-22
-7
-2
-6
-5
-10
Tax Rate %
37.20
35.48
35.33
36.43
42.15
40.98
39.99
40.84
40.39
41.20
40.91
42.43
45.19
42.18
37.50
41.40
Net Income (Continuing Operations)
30
47
47
46
17
22
30
40
32
28
32
10
2
8
8
14
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
30
47
47
46
17
22
30
40
32
28
32
10
2
8
8
14
Net Margin %
2.56
3.35
3.03
2.65
1.00
1.30
1.54
1.87
1.42
1.19
1.33
1.50
0.33
1.50
1.37
1.97
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.16
1.69
1.78
1.81
0.65
0.86
1.16
1.57
1.25
1.05
1.21
0.37
0.07
0.33
0.27
0.54
EPS (Diluted)
1.12
1.64
1.74
1.79
0.65
0.86
1.16
1.56
1.25
1.05
1.21
0.37
0.07
0.33
0.27
0.54
Shares Outstanding (Diluted)
26.8
28.4
27.3
25.6
24.9
25.4
25.5
25.1
24.9
24.7
24.7
24.8
24.8
24.7
24.6
24.7
   
Depreciation, Depletion and Amortization
15
16
17
16
17
15
15
18
21
21
21
5
5
5
6
5
EBITDA
66
89
90
81
44
52
73
86
77
69
76
22
9
20
19
29
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
137
148
136
252
227
235
211
265
226
276
229
214
169
179
276
229
  Marketable Securities
58
86
75
0
6
43
57
17
46
29
29
47
43
46
29
29
Cash, Cash Equivalents, Marketable Securities
195
234
211
252
233
278
268
281
272
305
257
260
212
225
305
257
Accounts Receivable
98
123
129
125
123
142
8
190
7
12
4
222
3
245
12
4
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
45
58
74
72
63
78
247
80
286
252
372
115
318
103
252
372
Total Current Assets
339
415
413
450
418
498
523
551
565
570
634
598
534
574
570
634
   
  Land And Improvements
3
3
3
3
3
3
4
4
4
5
5
5
5
5
5
5
  Buildings And Improvements
58
60
62
63
65
65
67
69
68
70
71
68
68
68
70
71
  Machinery, Furniture, Equipment
109
114
119
134
133
134
148
190
196
205
170
122
160
160
205
170
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
189
198
206
223
226
230
252
262
268
281
246
269
273
275
281
246
  Accumulated Depreciation
-105
-117
-128
-134
-145
-154
-159
-168
-182
-196
-187
-185
-190
-192
-196
-187
Property, Plant and Equipment
84
81
78
89
81
76
93
94
86
84
59
84
83
83
84
59
Intangible Assets
--
5
5
9
8
21
28
24
18
14
14
18
15
15
14
14
   Goodwill
--
--
5
--
--
--
21
17
14
13
13
--
13
--
13
--
Other Long Term Assets
73
60
65
69
69
64
68
81
96
128
134
99
105
108
128
134
Total Assets
495
562
561
617
576
660
712
750
767
797
841
799
737
779
797
841
   
  Accounts Payable
5
4
5
3
2
3
5
4
3
5
3
3
2
3
5
3
  Total Tax Payable
--
--
--
4
--
--
169
183
166
180
177
164
109
105
180
177
  Other Accrued Expense
137
165
195
342
289
350
222
250
268
311
345
308
302
346
311
345
Accounts Payable & Accrued Expense
142
169
201
349
291
354
396
436
437
496
525
475
413
455
496
525
Current Portion of Long-Term Debt
2
1
1
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
1
2
--
--
--
--
--
--
7
--
--
--
--
7
Other Current Liabilities
101
117
114
0
--
--
--
--
--
--
-0
--
--
--
--
-0
Total Current Liabilities
245
287
316
351
291
354
396
436
437
496
532
475
413
455
496
532
   
Long-Term Debt
33
1
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.19
0.01
0.01
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
1
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
2
5
6
11
11
9
11
9
8
4
4
6
4
4
4
--
Other Long-Term Liabilities
33
40
39
47
52
57
60
65
69
92
96
71
73
73
92
96
Total Liabilities
313
333
362
408
353
419
467
509
513
593
628
552
490
531
593
628
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
111
148
183
217
220
229
244
241
256
214
223
261
258
262
214
223
Accumulated other comprehensive income (loss)
-3
-0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
Additional Paid-In Capital
120
136
139
139
139
136
136
133
136
138
141
136
137
137
138
141
Treasury Stock
-46
-55
-124
-148
-136
-124
-135
-134
-139
-148
-152
-150
-148
-151
-148
-152
Total Equity
182
228
199
208
223
240
245
241
253
204
213
247
247
248
204
213
Total Equity to Total Asset
0.37
0.41
0.35
0.34
0.39
0.36
0.34
0.32
0.33
0.26
0.25
0.31
0.34
0.32
0.26
0.25
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
30
47
47
46
17
22
30
40
32
28
32
10
2
8
8
14
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
30
47
47
46
17
22
30
40
32
28
32
10
2
8
8
14
Depreciation, Depletion and Amortization
15
16
17
16
17
15
15
18
21
21
21
5
5
5
6
5
  Change In Receivables
-32
-24
-12
10
3
-19
-29
-19
-20
35
-37
-12
-0
-22
70
-85
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-3
-1
1
-7
14
-10
4
6
5
-11
-2
-24
10
-6
9
-15
  Change In Payables And Accrued Expense
2
-1
1
37
-48
63
45
43
9
79
73
41
-61
42
57
35
Change In Working Capital
69
19
-1
41
-38
30
13
22
-35
77
17
-15
-50
12
131
-75
Change In DeferredTax
-5
4
4
5
-4
1
-0
-6
-2
-2
-3
6
-2
-0
-6
6
Stock Based Compensation
--
--
--
10
10
8
9
10
11
11
11
2
3
3
3
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3
3
8
0
0
2
7
6
8
6
15
1
3
0
2
10
Cash Flow from Operations
112
88
75
118
1
79
74
91
35
142
95
9
-38
28
143
-38
   
Purchase Of Property, Plant, Equipment
-29
-13
-13
-27
-8
-7
-31
-18
-12
-19
-19
-2
-4
-4
-8
-2
Sale Of Property, Plant, Equipment
0
0
0
0
0
0
0
0
0
0
0
--
--
--
0
--
Purchase Of Business
--
--
--
-4
--
--
--
-2
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-56
-71
-88
--
-6
-73
-66
-31
-55
-70
-66
-8
-5
-23
-33
-4
Sale Of Investment
25
43
98
75
0
21
36
69
23
85
82
7
8
20
50
3
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-65
-40
-2
44
-15
-59
-62
18
-43
-3
-3
-3
-1
-7
9
-3
   
Issuance of Stock
30
17
4
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-12
-24
-81
-38
-2
-8
-25
-17
-17
-21
-13
-14
-1
-6
--
-6
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-2
-33
-1
-1
-1
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-7
-10
-12
-12
-13
-14
-16
-43
-17
-69
-70
-4
-5
-5
-55
-5
Other Financing
0
13
4
5
4
9
5
4
4
2
5
1
1
0
1
4
Cash Flow from Financing
9
-37
-85
-46
-11
-13
-36
-55
-30
-88
-77
-18
-5
-10
-55
-7
   
Net Change in Cash
56
11
-13
116
-25
8
-24
53
-39
51
15
-12
-45
11
97
-48
Capital Expenditure
-29
-13
-13
-27
-8
-7
-31
-18
-12
-19
-19
-2
-4
-4
-8
-2
Free Cash Flow
83
76
62
91
-7
72
42
73
23
123
76
7
-43
24
135
-40
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NSP and found 0 Severe Warning Signs, 2 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NSP Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK