Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.80  15.40  11.00 
EBITDA Growth (%) 11.80  23.50  11.10 
EBIT Growth (%) 10.30  24.10  5.20 
Free Cash Flow Growth (%) 5.20  15.60  -10.60 
Book Value Growth (%) 14.70  16.00  6.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
11.74
13.25
16.60
20.31
20.87
19.70
24.97
31.14
32.83
35.17
37.57
9.23
9.28
9.37
9.17
9.75
EBITDA per Share ($)
1.21
1.66
1.87
2.17
1.76
1.27
2.90
3.68
3.69
3.23
3.59
0.86
0.85
0.86
0.90
0.98
EBIT per Share ($)
1.08
1.54
1.72
1.82
1.39
0.92
2.53
3.29
3.25
2.39
2.64
0.62
0.61
0.63
0.67
0.73
Earnings per Share (diluted) ($)
0.72
0.99
1.19
1.28
0.51
0.27
1.41
2.41
2.23
1.42
1.64
0.37
0.30
0.39
0.40
0.55
eps without NRI ($)
0.72
0.99
1.19
1.28
0.51
0.27
1.41
2.41
2.23
1.42
1.64
0.37
0.30
0.39
0.40
0.55
Free Cashflow per Share ($)
1.68
0.66
0.50
1.21
0.90
1.27
0.45
2.31
1.00
1.76
1.68
0.32
0.20
0.07
0.84
0.57
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.97
7.16
8.73
10.56
11.08
11.92
13.84
16.97
19.68
21.00
22.45
21.12
21.00
21.46
21.57
22.45
Tangible Book per share ($)
5.96
7.15
8.59
8.91
8.97
9.82
11.61
14.13
16.33
14.49
15.90
14.81
14.49
15.00
15.13
15.90
Month End Stock Price ($)
18.16
19.25
26.25
35.67
11.41
21.69
33.68
33.57
39.43
32.94
35.38
30.86
32.94
33.73
34.77
31.25
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
14.66
15.97
15.51
13.80
4.73
2.32
11.13
16.04
12.42
7.23
7.71
7.16
5.74
7.41
7.56
10.33
Return on Assets %
9.29
10.24
10.36
9.29
3.17
1.53
7.20
10.43
8.63
5.19
5.52
5.10
4.09
5.28
5.43
7.42
Return on Capital - Joel Greenblatt %
68.19
99.48
78.37
62.93
39.98
26.83
67.93
71.86
58.27
35.48
34.28
37.12
34.46
32.65
33.50
36.09
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
32.06
33.74
33.76
33.33
32.42
30.06
33.17
31.28
30.16
28.74
28.51
28.09
28.26
28.03
28.79
28.96
Operating Margin %
9.23
11.60
10.38
8.95
6.64
4.67
10.13
10.57
9.92
6.79
7.03
6.70
6.60
6.73
7.28
7.52
Net Margin %
6.12
7.48
7.17
6.31
2.43
1.36
5.64
7.74
6.80
4.03
4.34
3.99
3.21
4.12
4.36
5.67
   
Total Equity to Total Asset
0.62
0.66
0.67
0.67
0.67
0.65
0.64
0.66
0.73
0.71
0.72
0.72
0.71
0.72
0.72
0.72
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
1.52
1.37
1.44
1.47
1.31
1.13
1.28
1.35
1.27
1.29
1.27
0.32
0.32
0.32
0.31
0.33
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
78.31
84.65
76.11
79.12
67.90
86.57
91.74
80.76
73.47
71.02
72.79
73.11
68.19
76.07
76.46
71.94
Days Accounts Payable
74.00
47.70
38.26
41.63
43.65
52.51
53.98
52.75
35.87
42.83
33.66
41.82
40.85
34.94
38.49
33.48
Days Inventory
65.12
64.62
62.36
60.54
70.94
77.09
65.99
65.46
69.57
74.67
75.90
69.54
77.71
77.31
75.18
72.89
Cash Conversion Cycle
69.43
101.57
100.21
98.03
95.19
111.15
103.75
93.47
107.17
102.86
115.03
100.83
105.05
118.44
113.15
111.35
Inventory Turnover
5.61
5.65
5.85
6.03
5.15
4.73
5.53
5.58
5.25
4.89
4.81
1.31
1.17
1.18
1.21
1.25
COGS to Revenue
0.68
0.66
0.66
0.67
0.68
0.70
0.67
0.69
0.70
0.71
0.71
0.72
0.72
0.72
0.71
0.71
Inventory to Revenue
0.12
0.12
0.11
0.11
0.13
0.15
0.12
0.12
0.13
0.15
0.15
0.55
0.61
0.61
0.59
0.57
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
383
450
574
728
743
687
902
1,181
1,272
1,370
1,397
362
357
349
338
353
Cost of Goods Sold
260
298
380
485
502
480
603
812
888
976
999
260
256
251
240
251
Gross Profit
123
152
194
243
241
206
299
369
384
394
398
102
101
98
97
102
Gross Margin %
32.06
33.74
33.76
33.33
32.42
30.06
33.17
31.28
30.16
28.74
28.51
28.09
28.26
28.03
28.79
28.96
   
Selling, General, &Admin. Expense
76
85
113
145
154
139
168
194
195
203
202
51
50
51
50
51
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
10
13
18
28
34
30
40
49
61
85
91
23
23
22
22
23
EBITDA
40
56
65
78
63
44
105
140
143
126
134
34
33
32
33
36
   
Depreciation, Depletion and Amortization
4
4
5
13
13
12
13
15
17
33
36
9
9
9
9
9
Other Operating Charges
-2
-2
-3
-4
-4
-5
-0
-2
-2
-13
-7
-3
-5
-1
-0
-1
Operating Income
35
52
60
65
49
32
91
125
126
93
98
24
24
23
25
27
Operating Margin %
9.23
11.60
10.38
8.95
6.64
4.67
10.13
10.57
9.92
6.79
7.03
6.70
6.60
6.73
7.28
7.52
   
Interest Income
2
4
7
8
--
1
0
0
0
0
0
0
0
0
0
0
Interest Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
36
54
69
77
45
33
91
124
129
93
100
25
23
23
24
29
Tax Provision
-13
-21
-28
-31
-27
-23
-40
-33
-43
-38
-39
-10
-12
-9
-10
-9
Tax Rate %
35.51
38.30
40.39
40.19
60.19
71.34
44.19
26.44
33.06
40.62
39.35
41.75
50.60
38.54
39.74
30.64
Net Income (Continuing Operations)
23
34
41
46
18
9
51
91
87
55
61
14
11
14
15
20
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
23
34
41
46
18
9
51
91
87
55
61
14
11
14
15
20
Net Margin %
6.12
7.48
7.17
6.31
2.43
1.36
5.64
7.74
6.80
4.03
4.34
3.99
3.21
4.12
4.36
5.67
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.77
1.04
1.23
1.32
0.51
0.27
1.44
2.46
2.27
1.44
1.66
0.37
0.30
0.39
0.41
0.56
EPS (Diluted)
0.72
0.99
1.19
1.28
0.51
0.27
1.41
2.41
2.23
1.42
1.64
0.37
0.30
0.39
0.40
0.55
Shares Outstanding (Diluted)
32.6
33.9
34.6
35.8
35.6
34.8
36.1
37.9
38.7
38.9
36.3
39.2
38.4
37.3
36.8
36.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
65
90
88
167
193
172
126
209
149
143
142
160
143
130
147
142
  Marketable Securities
77
83
110
38
10
75
145
145
228
105
101
141
105
111
96
101
Cash, Cash Equivalents, Marketable Securities
142
173
197
205
203
247
271
354
377
248
243
301
248
240
243
243
Accounts Receivable
82
104
120
158
138
163
227
261
256
266
279
290
266
291
283
279
  Inventories, Raw Materials & Components
--
--
--
0
1
1
2
5
4
9
4
7
9
7
5
4
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
6
4
5
6
5
4
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
54
52
78
83
112
89
126
159
170
210
203
200
210
190
186
203
  Inventories, Other
--
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
Total Inventories
54
52
78
83
112
91
127
164
175
224
206
211
224
202
195
206
Other Current Assets
19
21
29
33
36
34
43
56
56
61
68
44
61
66
68
68
Total Current Assets
296
351
424
480
489
535
668
834
864
800
796
847
800
799
788
796
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
8
10
14
18
18
43
52
59
73
99
112
93
99
102
108
112
  Construction In Progress
--
1
1
3
0
0
0
1
0
0
0
0
0
0
0
0
Gross Property, Plant and Equipment
12
16
21
31
42
43
52
59
74
99
112
93
99
102
108
112
  Accumulated Depreciation
-8
-11
-15
-20
-22
-27
-34
-43
-55
-72
-85
-67
-72
-76
-80
-85
Property, Plant and Equipment
4
5
7
11
20
17
18
16
19
27
28
25
27
26
28
28
Intangible Assets
1
1
5
58
75
73
80
107
129
240
227
245
240
236
231
227
Other Long Term Assets
--
0
2
2
2
8
14
14
23
27
31
25
27
30
31
31
Total Assets
300
356
438
551
586
633
780
971
1,035
1,094
1,081
1,141
1,094
1,090
1,078
1,081
   
  Accounts Payable
53
39
40
55
60
69
89
117
87
115
92
119
115
96
101
92
  Total Tax Payable
--
--
--
--
--
5
3
4
1
1
2
4
1
2
--
2
  Other Accrued Expenses
57
74
88
106
95
99
94
103
145
160
111
108
160
114
149
111
Accounts Payable & Accrued Expenses
109
113
128
161
155
174
187
224
233
276
205
231
276
212
250
205
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
2
4
8
8
22
22
28
40
28
24
34
26
24
30
33
34
Other Current Liabilities
4
3
8
--
-0
0
41
45
0
0
43
46
0
45
--
43
Total Current Liabilities
115
120
143
169
177
196
255
309
261
300
282
303
300
288
283
282
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
3
12
17
20
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
--
--
--
8
6
6
5
24
19
20
23
20
20
20
20
23
Total Liabilities
115
120
143
180
195
219
280
333
280
320
305
323
320
308
304
305
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-2
32
73
119
125
134
184
274
360
352
331
403
352
350
336
331
Accumulated other comprehensive income (loss)
-2
-1
-0
0
0
0
0
0
0
0
0
-0
0
-0
0
0
Additional Paid-In Capital
189
205
221
252
266
280
316
364
394
422
446
415
422
432
438
446
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
185
236
294
372
391
414
500
639
755
774
777
819
774
782
774
777
Total Equity to Total Asset
0.62
0.66
0.67
0.67
0.67
0.65
0.64
0.66
0.73
0.71
0.72
0.72
0.71
0.72
0.72
0.72
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
23
34
41
46
18
9
--
91
87
55
61
14
11
14
15
20
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
23
34
41
46
18
9
--
91
87
55
61
14
11
14
15
20
Depreciation, Depletion and Amortization
4
4
5
13
13
12
13
15
17
33
36
9
9
9
9
9
  Change In Receivables
-8
-22
-15
-37
19
-25
-64
-35
5
-10
-9
19
3
-25
8
4
  Change In Inventory
-14
2
-26
-2
-29
22
-37
-30
-11
-47
5
-26
-13
23
7
-12
  Change In Prepaid Assets
-2
-3
-7
-6
-2
0
-3
-8
3
-5
-6
3
4
-7
-4
1
  Change In Payables And Accrued Expense
22
-14
1
15
5
23
43
37
-44
50
-26
-2
-1
-18
-6
-1
Change In Working Capital
20
-18
-25
-13
7
21
-42
-20
-59
-13
-28
-12
-8
-22
9
-7
Change In DeferredTax
-2
-0
-3
-1
-2
-5
-8
-5
-3
-8
-6
-2
-4
-1
0
-2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
12
7
5
9
11
10
64
15
13
20
20
7
5
5
5
5
Cash Flow from Operations
57
27
23
53
48
48
26
96
55
87
82
17
14
6
37
25
   
Purchase Of Property, Plant, Equipment
-3
-4
-6
-10
-15
-4
-9
-8
-15
-18
-20
-4
-6
-3
-6
-4
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-25
-4
-12
-38
--
--
-3
-2
--
--
-1
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-451
-124
-173
-76
-10
-90
-188
-229
-370
-150
-130
-26
-25
-60
-25
-20
Sale Of Investment
420
118
149
149
38
25
115
228
284
275
171
26
61
55
40
15
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-1
--
-1
-0
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-33
-11
-38
6
-12
-72
-95
-47
-130
-40
20
-6
30
-9
8
-9
   
Issuance of Stock
13
9
9
14
1
1
1
2
2
2
3
1
--
1
--
1
Repurchase of Stock
--
--
--
-0
-12
-0
-1
-1
-1
-64
-131
-0
-63
-16
-29
-23
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
--
4
7
1
3
22
33
14
8
8
2
2
4
1
1
Cash Flow from Financing
13
9
12
21
-10
4
23
34
15
-53
-120
3
-61
-10
-27
-21
   
Net Change in Cash
37
25
-2
80
25
-21
-46
83
-60
-6
-19
14
-17
-13
17
-5
Capital Expenditure
-3
-4
-6
-10
-15
-4
-10
-8
-16
-18
-20
-4
-6
-3
-6
-4
Free Cash Flow
55
22
17
44
32
44
16
88
39
69
62
13
8
2
31
21
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NTGR and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK