Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.40  13.40  1.70 
EBITDA Growth (%) 7.60  5.70  -53.00 
EBIT Growth (%) 3.50  -3.00  -75.90 
EPS without NRI Growth (%) 0.10  -1.80  -98.60 
Free Cash Flow Growth (%) 8.00  20.60  202.70 
Book Value Growth (%) 13.70  12.70  -3.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
13.25
16.60
20.31
20.87
19.70
24.97
31.14
32.83
35.17
38.24
37.67
9.37
9.17
9.75
9.99
8.76
EBITDA per Share ($)
1.66
1.87
2.17
1.76
1.27
2.90
3.68
3.69
3.23
1.75
1.58
0.86
0.90
0.98
-1.06
0.76
EBIT per Share ($)
1.54
1.72
1.82
1.39
0.92
2.53
3.29
3.25
2.39
0.77
0.58
0.63
0.67
0.73
-1.32
0.50
Earnings per Share (diluted) ($)
0.99
1.19
1.28
0.51
0.27
1.41
2.41
2.23
1.42
0.24
0.02
0.39
0.40
0.55
-1.16
0.23
eps without NRI ($)
0.99
1.19
1.28
0.51
0.27
1.41
2.41
2.23
1.42
0.24
0.02
0.39
0.40
0.55
-1.16
0.23
Free Cashflow per Share ($)
0.66
0.50
1.21
0.90
1.27
0.45
2.31
1.00
1.76
2.46
2.24
0.07
0.84
0.57
1.00
-0.17
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
7.16
8.73
10.56
11.08
11.92
13.84
16.97
19.68
21.00
20.79
20.68
21.46
21.57
22.45
20.86
20.68
Tangible Book per share ($)
7.15
8.59
8.91
8.97
9.82
11.61
14.13
16.33
14.49
16.53
16.62
15.00
15.13
15.90
16.58
16.62
Month End Stock Price ($)
19.25
26.25
35.67
11.41
21.69
33.68
33.57
39.43
32.94
35.58
30.60
33.73
34.77
31.25
35.58
32.88
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
15.97
15.51
13.80
4.73
2.32
11.13
16.04
12.42
7.23
1.18
0.32
7.41
7.56
10.33
-21.55
4.42
Return on Assets %
10.24
10.36
9.29
3.17
1.53
7.20
10.43
8.63
5.19
0.82
0.23
5.28
5.43
7.42
-15.16
3.14
Return on Invested Capital %
60.55
44.42
29.60
11.10
5.18
25.70
35.69
25.47
12.23
1.62
0.02
10.82
11.03
13.83
-32.78
6.57
Return on Capital - Joel Greenblatt %
99.48
78.37
62.93
39.98
26.83
67.93
71.86
58.27
35.48
9.83
7.40
32.65
33.50
36.09
-63.18
23.16
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
33.74
33.76
33.33
32.42
30.06
33.17
31.28
30.16
28.74
28.55
28.69
28.03
28.79
28.96
28.45
28.56
Operating Margin %
11.60
10.38
8.95
6.64
4.67
10.13
10.57
9.92
6.79
2.01
1.63
6.73
7.28
7.52
-13.19
5.66
Net Margin %
7.48
7.17
6.31
2.43
1.36
5.64
7.74
6.80
4.03
0.63
0.18
4.12
4.36
5.67
-11.43
2.59
   
Total Equity to Total Asset
0.66
0.67
0.67
0.67
0.65
0.64
0.66
0.73
0.71
0.69
0.74
0.72
0.72
0.72
0.69
0.74
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
1.37
1.44
1.47
1.31
1.13
1.28
1.35
1.27
1.29
1.30
1.28
0.32
0.31
0.33
0.33
0.30
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
84.65
76.11
79.12
67.90
86.57
91.74
80.76
73.47
71.02
72.21
68.71
76.07
76.46
71.94
71.23
75.19
Days Accounts Payable
47.70
38.26
41.63
43.65
52.51
53.98
52.75
35.87
42.83
38.99
25.21
34.94
38.49
33.48
38.40
27.54
Days Inventory
64.62
62.36
60.54
70.94
77.09
65.99
65.46
69.57
74.67
82.00
77.65
77.31
75.18
72.89
77.52
87.55
Cash Conversion Cycle
101.57
100.21
98.03
95.19
111.15
103.75
93.47
107.17
102.86
115.22
121.15
118.44
113.15
111.35
110.35
135.20
Inventory Turnover
5.65
5.85
6.03
5.15
4.73
5.53
5.58
5.25
4.89
4.45
4.70
1.18
1.21
1.25
1.18
1.04
COGS to Revenue
0.66
0.66
0.67
0.68
0.70
0.67
0.69
0.70
0.71
0.71
0.71
0.72
0.71
0.71
0.72
0.71
Inventory to Revenue
0.12
0.11
0.11
0.13
0.15
0.12
0.12
0.13
0.15
0.16
0.15
0.61
0.59
0.57
0.61
0.69
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
450
574
728
743
687
902
1,181
1,272
1,370
1,394
1,353
349
338
353
353
309
Cost of Goods Sold
298
380
485
502
480
603
812
888
976
996
965
251
240
251
253
221
Gross Profit
152
194
243
241
206
299
369
384
394
398
388
98
97
102
100
88
Gross Margin %
33.74
33.76
33.33
32.42
30.06
33.17
31.28
30.16
28.74
28.55
28.69
28.03
28.79
28.96
28.45
28.56
   
Selling, General, & Admin. Expense
85
113
145
154
139
168
194
195
203
204
201
51
50
51
51
49
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
13
18
28
34
30
40
49
61
85
91
89
22
22
23
23
20
Other Operating Expense
2
3
4
4
5
0
2
2
13
75
76
1
0
1
73
2
Operating Income
52
60
65
49
32
91
125
126
93
28
22
23
25
27
-47
17
Operating Margin %
11.60
10.38
8.95
6.64
4.67
10.13
10.57
9.92
6.79
2.01
1.63
6.73
7.28
7.52
-13.19
5.66
   
Interest Income
4
7
8
--
1
0
0
0
0
0
0
0
0
0
0
0
Interest Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Expense)
-2
2
3
-4
-0
-1
-1
3
-0
2
3
-0
-0
2
1
0
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
54
69
77
45
33
91
124
129
93
31
25
23
24
29
-46
18
Tax Provision
-21
-28
-31
-27
-23
-40
-33
-43
-38
-22
-23
-9
-10
-9
6
-10
Tax Rate %
38.30
40.39
40.19
60.19
71.34
44.19
26.44
33.06
40.62
71.43
90.58
38.54
39.74
30.64
12.20
55.56
Net Income (Continuing Operations)
34
41
46
18
9
51
91
87
55
9
2
14
15
20
-40
8
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
34
41
46
18
9
51
91
87
55
9
2
14
15
20
-40
8
Net Margin %
7.48
7.17
6.31
2.43
1.36
5.64
7.74
6.80
4.03
0.63
0.18
4.12
4.36
5.67
-11.43
2.59
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.04
1.23
1.32
0.51
0.27
1.44
2.46
2.27
1.44
0.25
0.04
0.39
0.41
0.56
-1.16
0.23
EPS (Diluted)
0.99
1.19
1.28
0.51
0.27
1.41
2.41
2.23
1.42
0.24
0.02
0.39
0.40
0.55
-1.16
0.23
Shares Outstanding (Diluted)
33.9
34.6
35.8
35.6
34.8
36.1
37.9
38.7
38.9
36.4
35.3
37.3
36.8
36.3
35.4
35.3
   
Depreciation, Depletion and Amortization
4
5
13
13
12
13
15
17
33
36
36
9
9
9
9
9
EBITDA
56
65
78
63
44
105
140
143
126
64
58
32
33
36
-37
27
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
90
88
167
193
172
126
209
149
143
141
146
130
147
142
141
146
  Marketable Securities
83
110
38
10
75
145
145
228
105
116
101
111
96
101
116
101
Cash, Cash Equivalents, Marketable Securities
173
197
205
203
247
271
354
377
248
257
247
240
243
243
257
247
Accounts Receivable
104
120
158
138
163
227
261
256
266
276
255
291
283
279
276
255
  Inventories, Raw Materials & Components
--
--
0
1
1
2
5
4
9
4
3
7
5
4
4
3
  Inventories, Work In Process
--
--
--
--
--
--
--
--
6
0
0
5
4
--
0
0
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
52
78
83
112
89
126
159
170
210
219
198
190
186
203
219
198
  Inventories, Other
--
--
--
--
--
0
--
--
--
--
0
--
--
--
--
0
Total Inventories
52
78
83
112
91
127
164
175
224
223
201
202
195
206
223
201
Other Current Assets
21
29
33
36
34
43
56
56
61
67
67
66
68
68
67
67
Total Current Assets
351
424
480
489
535
668
834
864
800
823
770
799
788
796
823
770
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
10
14
18
18
43
52
59
73
99
119
92
102
108
112
119
92
  Construction In Progress
1
1
3
0
0
0
1
0
0
--
--
0
0
0
--
--
Gross Property, Plant and Equipment
16
21
31
42
43
52
59
74
99
119
121
102
108
112
119
121
  Accumulated Depreciation
-11
-15
-20
-22
-27
-34
-43
-55
-72
-89
-93
-76
-80
-85
-89
-93
Property, Plant and Equipment
5
7
11
20
17
18
16
19
27
30
28
26
28
28
30
28
Intangible Assets
1
5
58
75
73
80
107
129
240
148
143
236
231
227
148
143
   Goodwill
--
4
42
61
65
74
86
101
156
82
82
156
156
156
82
82
Other Long Term Assets
0
2
2
2
8
14
14
23
27
48
49
30
31
31
48
49
Total Assets
356
438
551
586
633
780
971
1,035
1,094
1,049
990
1,090
1,078
1,081
1,049
990
   
  Accounts Payable
39
40
55
60
69
89
117
87
115
106
67
96
101
92
106
67
  Total Tax Payable
--
--
--
--
5
3
4
1
1
2
5
2
--
2
2
5
  Other Accrued Expense
74
88
106
95
99
94
103
145
160
165
142
114
149
111
165
142
Accounts Payable & Accrued Expense
113
128
161
155
174
187
224
233
276
274
214
212
250
205
274
214
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
4
8
8
22
22
28
40
28
24
30
24
30
33
34
30
24
Other Current Liabilities
3
8
--
-0
0
41
45
0
0
-0
-0
45
--
43
-0
-0
Total Current Liabilities
120
143
169
177
196
255
309
261
300
304
237
288
283
282
304
237
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
3
12
17
20
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
--
--
8
6
6
5
24
19
20
23
23
20
20
23
23
23
Total Liabilities
120
143
180
195
219
280
333
280
320
327
260
308
304
305
327
260
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
32
73
119
125
134
184
274
360
352
267
267
350
336
331
267
267
Accumulated other comprehensive income (loss)
-1
-0
0
0
0
0
0
0
0
0
0
-0
0
0
0
0
Additional Paid-In Capital
205
221
252
266
280
316
364
394
422
454
463
432
438
446
454
463
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
236
294
372
391
414
500
639
755
774
722
730
782
774
777
722
730
Total Equity to Total Asset
0.66
0.67
0.67
0.67
0.65
0.64
0.66
0.73
0.71
0.69
0.74
0.72
0.72
0.72
0.69
0.74
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
34
41
46
18
9
--
91
87
55
9
2
14
15
20
-40
8
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
34
41
46
18
9
--
91
87
55
9
2
14
15
20
-40
8
Depreciation, Depletion and Amortization
4
5
13
13
12
13
15
17
33
36
36
9
9
9
9
9
  Change In Receivables
-22
-15
-37
19
-25
-64
-35
5
-10
-9
37
-25
8
4
3
21
  Change In Inventory
2
-26
-2
-29
22
-37
-30
-11
-47
2
1
23
7
-12
-16
22
  Change In Prepaid Assets
-3
-7
-6
-2
0
-3
-8
3
-5
-8
-1
-7
-4
1
2
0
  Change In Payables And Accrued Expense
-14
1
15
5
23
43
37
-44
50
2
-38
-18
-6
-1
28
-58
Change In Working Capital
-18
-25
-13
7
21
-42
-20
-59
-13
-8
-8
-22
9
-7
12
-21
Change In DeferredTax
-0
-3
-1
-2
-5
-8
-5
-3
-8
-20
-20
-1
0
-2
-18
-0
Stock Based Compensation
--
--
--
11
11
12
14
14
17
20
19
5
5
5
5
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
7
5
9
-0
-1
51
1
-1
3
73
73
-0
-0
-0
74
-0
Cash Flow from Operations
27
23
53
48
48
26
96
55
87
109
103
6
37
25
41
-0
   
Purchase Of Property, Plant, Equipment
-4
-6
-10
-15
-4
-9
-8
-15
-18
-19
-22
-3
-6
-4
-6
-6
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-25
-4
-12
-38
--
-147
-1
-1
--
-1
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-124
-173
-76
-10
-90
-188
-229
-370
-150
-145
-110
-60
-25
-20
-40
-25
Sale Of Investment
118
149
149
38
25
115
228
284
275
135
120
55
40
15
25
40
Net Intangibles Purchase And Sale
--
--
--
--
--
-1
--
-1
-0
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-11
-38
6
-12
-72
-95
-47
-130
-40
-31
-13
-9
8
-9
-21
9
   
Issuance of Stock
9
9
14
1
1
1
2
2
2
3
3
1
--
1
--
2
Repurchase of Stock
--
--
-0
-12
-0
-1
-1
-1
-64
-93
-86
-16
-29
-23
-25
-9
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
4
7
1
3
22
33
14
8
10
9
4
1
1
4
3
Cash Flow from Financing
9
12
21
-10
4
23
34
15
-53
-80
-74
-10
-27
-21
-21
-4
   
Net Change in Cash
25
-2
80
25
-21
-46
83
-60
-6
-2
17
-13
17
-5
-1
5
Capital Expenditure
-4
-6
-10
-15
-4
-10
-8
-16
-18
-19
-22
-3
-6
-4
-6
-6
Free Cash Flow
22
17
44
32
44
16
88
39
69
90
81
2
31
21
35
-6
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NTGR and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK