10 Year Financial Data of News Corporation (NWS)

33.07 (1y: +69%)

Market Cap	77.12 B	P/E(ttm)	19.70
Enterprise Value	84.27 B	P/B	3.10

NWS- NAS (USA)
News Corporation

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$33.07

1 Severe Warning Sign 4 Medium Warning Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	4.5	4.8	8.9
EBITDA Growth (%)	0	0	-35.7
Free Cash Flow Growth (%)	3.7	18	9.6
Book Value Growth (%)	-1.9	2.8	9.9

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	TTM	Dec11	Mar12	Jun12	Sep12	Dec12

Revenue per Share ($)	7.54	9.82	11.58	11.43	13.08	11.11	11.64	12.47	12.69	13.46	14.31	3.57	3.39	3.47	3.43	4.02
EBITDA per Share	1.29	1.72	2.10	2.14	2.47	2.24	-1.73	1.86	2.18	1.42	1.57	0.69	0.64	-0.56	0.64	0.85
Free Cashflow per Share	0.49	0.97	1.20	1.03	1.28	0.84	0.44	1.12	1.25	1.14	1.37	-0.03	0.79	0.32	0.23	0.03
Earnings per Share ($)	0.46	1.07	0.73	0.76	1.14	1.81	-1.29	0.97	1.04	0.47	1.69	0.42	0.38	-0.64	0.94	1.01
Dividends Per Share	0.03	0.06	0.07	0.13	0.10	0.11	0.12	0.14	0.15	0.18	0.17	--	0.09	--	0.09	--
Book Value per Share	8.03	13.30	14.25	13.48	15.03	9.63	8.89	9.56	11.21	9.86	12.00	10.92	11.28	10.22	11.08	12.00
Month End Stock Price	15.14	17.71	16.86	20.25	22.94	15.35	10.57	13.85	18.08	22.52	26.24	18.18	19.97	22.52	24.79	26.24
Ratios	Annuals											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Latest Q.	Dec11	Mar12	Jun12	Sep12	Dec12

Return on Equity %	5.60	5.80	7.20	7.70	10.40	18.80	-14.50	10.10	9.30	4.80	34.00	15.60	13.60	-25.20	34.00	34.00
Return on Assets %	2.70	3.10	3.90	4.10	5.50	8.60	-6.40	4.70	4.40	2.10	15.20	7.20	6.00	-10.80	14.80	15.20
Return on Capital - Joel Greenblatt %	84.60	73.10	72.50	67.10	66.20	68.80	-80.90	56.50	74.30	37.70	86.40	80.80	80.80	-106	77.60	86.40
Debt to Equity	0.39	0.31	0.37	0.38	0.38	0.47	0.62	0.53	0.53	0.63	0.59	0.56	0.55	0.63	0.63	0.59

Gross Margin %	14.60	14.60	33.40	34.50	34.90	37.80	35.70	35.90	37.00	38.30	37.70	37.80	37.90	37.50	40.40	37.70
Operating Margin %	14.60	14.60	14.90	15.30	15.50	16.30	-18.60	11.30	13.60	7.00	17.90	16.30	15.30	-19.90	15.10	17.90
Net Margin %	6.00	7.90	8.90	9.10	12.00	16.30	-11.10	7.70	8.20	3.50	25.30	11.80	11.20	-18.60	27.40	25.30

Days Sales Outstanding	69.60	74.90	66.60	74.20	74.40	77.30	75.40	71.60	69.20	71.60	74.90	72.50	71.70	71.80	74.20	74.90
Days Inventory	27.60	31.90	34.80	40.50	39.90	40.10	46.20	41.50	40.40	45.60	50.90	46.80	50.00	45.10	53.60	50.90
Inventory Turnover	13.20	11.50	10.50	9.00	9.10	9.10	7.90	8.80	9.00	8.00	1.80	1.90	1.80	2.00	1.70	1.80

Debt to Revenue	0.42	0.42	0.46	0.45	0.44	0.41	0.47	0.41	0.46	0.46	1.75	1.72	1.84	1.85	2.02	1.75
COGS to Revenue	0.85	0.85	0.67	0.66	0.65	0.62	0.64	0.64	0.63	0.62	0.62	0.62	0.62	0.63	0.60	0.62
Inventory to Revenue	0.07	0.08	0.06	0.07	0.07	0.07	0.08	0.07	0.07	0.08	0.35	0.32	0.34	0.31	0.35	0.35
Interest Exp. to Revenue %	-2.65	-2.14	-2.25	-2.15	-1.83	-2.06	-2.75	-2.75	-2.52	-2.67	-2.43	-2.54	-2.76	-2.59	-2.90	-2.43

Asset Turnover	0.44	0.40	0.44	0.45	0.46	0.53	0.57	0.60	0.54	0.60	0.15	0.15	0.14	0.15	0.14	0.15
Buyback Ratio	-107	-36.10	-4.10	-8.30	-11.40	-1.70	0.10	-0.90	-0.40	-11.90	-1.10	-0.30	-7.20	5.30	-4.80	-1.10
Dividend Payout Ratio	0.06	0.08	0.06	0.12	0.06	0.06	--	0.14	0.14	0.38	--	--	0.23	--	0.09	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	TTM	Dec11	Mar12	Jun12	Sep12	Dec12

Revenue	20,096	20,450	23,859	25,327	28,655	32,996	30,423	32,778	33,405	33,706	34,333	8,975	8,402	8,370	8,136	9,425
Cost of Goods Sold	17,172	17,460	15,901	16,593	18,645	20,531	19,563	21,015	21,058	20,785	21,166	5,583	5,216	5,233	4,848	5,869
Gross Profit	2,924	2,990	7,958	8,734	10,010	12,465	10,860	11,763	12,347	12,921	13,167	3,392	3,186	3,137	3,288	3,556

Selling, General, &Admin. Expense	--	--	3,746	4,091	4,679	5,984	6,164	6,619	6,306	6,363	6,498	1,614	1,580	1,642	1,610	1,666
Earnings Before DDA	3,445	3,575	4,329	4,746	5,408	6,668	-4,512	4,891	5,728	3,553	3,748	1,742	1,579	-1,356	1,526	1,999

Depreciation, Depletion and Amortization	521	586	765	878	956	1,287	1,138	1,185	1,191	1,179	1,214	281	294	310	300	310

Operating Income	2,924	2,989	3,564	3,868	4,452	5,381	-5,650	3,706	4,537	2,374	2,534	1,461	1,285	-1,666	1,226	1,689
Interest Income/Expense	-532	-438	-536	-545	-524	-680	-836	-900	-840	-899	-914	-228	-232	-217	-236	-229
Net Income	1,215	1,607	2,128	2,314	3,426	5,387	-3,378	2,539	2,739	1,179	3,998	1,057	937	-1,553	2,233	2,381

Earnings per Share ($)	0.46	1.07	0.73	0.76	1.14	1.81	-1.29	0.97	1.04	0.47	1.69	0.42	0.38	-0.64	0.94	1.01
Total Shares Outstanding	2,664	2,083	2,061	2,216	2,191	2,971	2,613	2,628	2,633	2,504	2,346	2,515	2,475	2,415	2,370	2,346
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Latest Q.	Dec11	Mar12	Jun12	Sep12	Dec12

Cash and cash equivalents	4,532	4,034	6,470	5,783	7,654	4,662	6,540	8,709	12,680	9,626	7,806	9,432	10,686	9,626	12,007	7,806
Accounts Receivable	3,830	4,197	4,353	5,150	5,842	6,985	6,287	6,431	6,330	6,608	7,760	7,151	6,616	6,608	6,634	7,760
Inventory	1,297	1,524	1,516	1,840	2,039	2,255	2,477	2,392	2,332	2,595	3,282	2,872	2,864	2,595	2,856	3,282
Other Current Assets	325	677	440	350	371	460	532	492	442	619	896	669	689	619	770	896
Total Current Assets	9,984	10,432	12,779	13,123	15,906	14,362	15,836	18,024	21,784	19,448	19,744	20,124	20,855	19,448	22,267	19,744

Property, Plant and Equipment	4,232	3,867	4,346	4,755	5,617	7,021	6,245	5,980	6,542	5,814	5,857	5,940	5,959	5,814	5,830	5,857
Intangible Assets	22,237	21,891	23,461	23,994	25,522	33,080	23,307	22,055	23,284	20,307	23,024	23,295	23,294	20,307	20,318	23,024
Other Long Term Assets	9,059	15,051	14,106	14,777	15,298	7,845	7,733	8,325	10,370	11,094	14,120	10,577	10,789	11,094	11,261	14,120
Total Assets	45,512	51,241	54,692	56,649	62,343	62,308	53,121	54,384	61,980	56,663	62,745	59,936	60,897	56,663	59,676	62,745

Accounts Payable	5,575	5,453	3,564	4,047	4,545	5,695	7,782	8,021	8,582	8,464	8,824	8,444	8,795	8,464	8,769	8,824
Current Portion of Long-Term Debt	22.00	1,079	912	42.00	355	281	2,085	129	32.00	273	273	--	273	273	273	273
Other Current Liabilities	653	721	2,173	2,284	2,594	3,206	772	712	957	880	1,163	958	976	880	1,003	1,163
Total Current Liabilities	6,250	7,253	6,649	6,373	7,494	9,182	10,639	8,862	9,571	9,617	10,260	9,402	10,044	9,617	10,045	10,260

Long-Term Debt	8,328	7,586	10,087	11,385	12,147	13,230	12,204	13,191	15,463	15,182	16,184	15,454	15,187	15,182	16,184	16,184
Other Long-Term Liabilities	9,219	8,691	8,579	9,017	9,780	11,273	7,054	7,218	7,440	7,180	8,149	7,626	7,759	7,180	7,183	8,149
Total Liabilities	23,797	23,530	25,315	26,775	29,421	33,685	29,897	29,271	32,474	31,979	34,593	32,482	32,990	31,979	33,412	34,593

Common Stock	18,768	23,921	32.00	32.00	31.00	26.00	26.00	26.00	26.00	23.00	23.00	25.00	24.00	23.00	23.00	23.00
Preferred Stock	329	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Retained Earnings	764	1,864	-699	1,689	5,558	11,383	5,844	7,679	12,045	8,521	12,231	10,728	11,337	8,521	10,225	12,231
Additional Paid-In Capital	--	--	30,044	28,153	27,333	17,214	17,354	17,408	17,435	16,140	15,898	16,701	16,546	16,140	16,016	15,898
Total Equity	21,715	27,711	29,377	29,874	32,922	28,623	23,224	25,113	29,506	24,684	28,152	27,454	27,907	24,684	26,264	28,152
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	TTM	Dec11	Mar12	Jun12	Sep12	Dec12

Net Income	1,215	1,607	2,128	2,812	3,426	5,387	-3,378	2,644	2,894	1,407	4,248	1,127	1,003	-1,509	2,296	2,458
Depreciation, Depletion and Amortization	521	586	765	878	956	1,287	1,138	1,185	1,191	1,179	1,214	281	294	310	300	310
Cash Flow from Others	-68.00	192	478	-433	-272	-2,749	4,488	25.00	386	1,204	-1,297	-1,236	828	2,268	-1,886	-2,507
Cash Flow from Operations	1,668	2,385	3,371	3,257	4,110	3,925	2,248	3,854	4,471	3,790	4,165	172	2,125	1,069	710	261

Investment for Property, Plant & Equipement	-370	-359	-901	-976	-1,308	-1,443	-1,101	-914	-1,171	-939	-824	-237	-166	-288	-176	-194
Cash Flow from Acquisitions	-433	-201	-69.00	-1,989	-1,059	-5,567	-1,250	-571	-831	-546	-3,461	-424	387	-408	-158	-3,282
Cash Flow from Investing	-1,207	-3,009	-303	-2,060	-2,076	-6,354	-665	-313	-2,247	-1,421	-2,570	-754	-140	-434	1,461	-3,457

Net Issuance of Stock	1,295	580	-447	-1,795	-902	-849	4.00	24.00	-104	-4,487	-3,320	-1,202	-745	-1,280	-766	-529
Net Issuance of Debt	-337	-232	-269	294	998	564	697	-1,053	1,914	-35.00	749	--	--	-3.00	988	-236
Cash Flow for Dividends	-183	-201	-240	-431	-369	-373	-366	-418	-500	-593	-585	-282	-18.00	-270	-52.00	-245
Other Financing	-469	--	275	--	--	22.00	18.00	2.00	50.00	--	--	--	--	--	9.00	-9.00
Cash Flow from Financing	306	147	-681	-1,932	-273	-636	353	-1,445	1,360	-5,115	-3,156	-1,484	-763	-1,553	179	-1,019

Net Change in Cash	275	-654	2,419	-687	1,871	-2,992	1,936	2,096	3,584	-2,746	-1,561	-2,066	1,222	-918	2,350	-4,215

Free Cash Flow	1,298	2,026	2,470	2,281	2,802	2,482	1,147	2,940	3,300	2,851	3,341	-65.00	1,959	781	534	67.00
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Latest Q.	Dec11	Mar12	Jun12	Sep12	Dec12

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Latest Q.	Dec11	Mar12	Jun12	Sep12	Dec12

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

NWS Quarterly/Annuals Reports

NWS: 10-Q - NEWS CORP (0001308161) (Filer): (10-Q) - 2012-11-08
NWS: 10-K - NEWS CORP (0001308161) (Filer): (10-K) - 2012-08-14
NWS: 10-Q - NEWS CORP (0001308161) (Filer): (10-Q) - 2012-05-09
NWS: 10-Q - NEWS CORP (0001308161) (Filer): (10-Q) - 2012-02-08
NWS: 10-K - NEWS CORP (0001308161) (Filer): (10-K) - 2011-08-12

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

NWS Quarterly/Annuals Reports