Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  15.70  19.70 
EBITDA Growth (%) 0.00  11.80  2.90 
EBIT Growth (%) 0.00  16.00  -7.20 
EPS without NRI Growth (%) 0.00  11.00  13.90 
Free Cash Flow Growth (%) 0.00  0.00  168.80 
Book Value Growth (%) 0.00  13.90  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Germany, Russia, Russia
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
2.95
3.18
4.32
3.91
4.83
6.22
6.40
7.05
8.09
1.39
1.62
1.98
2.08
2.41
EBITDA per Share ($)
1.52
1.56
1.69
1.67
2.09
2.67
2.60
2.61
2.86
0.51
0.63
0.68
0.59
0.96
EBIT per Share ($)
1.05
0.92
1.66
1.12
1.49
2.22
1.81
2.13
1.92
0.42
0.44
0.54
0.63
0.31
Earnings per Share (diluted) ($)
0.74
0.86
0.97
1.02
1.30
1.75
1.64
1.53
1.95
0.25
0.37
0.38
0.30
0.91
eps without NRI ($)
0.74
0.86
0.97
1.02
1.30
1.75
1.64
1.53
1.95
0.25
0.37
0.38
0.30
0.91
Free Cashflow per Share ($)
0.19
-0.06
0.29
--
0.42
0.11
0.17
0.47
--
--
0.37
0.10
0.39
--
Dividends Per Share
0.04
0.07
0.05
0.11
0.06
0.09
0.23
0.14
0.14
0.14
--
--
--
--
Book Value Per Share ($)
6.26
5.61
6.38
7.55
8.74
10.39
11.00
12.89
13.24
--
12.50
12.89
13.24
--
Tangible Book per share ($)
5.67
5.61
6.38
7.55
8.74
10.39
10.81
12.69
13.04
--
12.50
12.69
13.04
--
Month End Stock Price ($)
23.20
28.00
7.13
12.53
12.72
10.68
9.73
8.65
4.20
6.57
8.82
8.65
7.77
8.72
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
--
14.64
16.10
14.77
15.90
18.28
15.08
12.58
16.02
18.23
23.66
11.83
9.13
18.40
Return on Assets %
--
10.30
10.64
10.04
11.01
12.98
10.71
8.97
11.56
13.23
17.17
8.53
6.57
13.25
Return on Invested Capital %
--
19.42
16.60
10.78
12.15
16.37
11.86
12.29
14.78
22.37
20.08
11.35
12.78
9.08
Return on Capital - Joel Greenblatt %
--
34.15
28.58
16.52
18.97
24.42
16.62
16.90
21.10
29.55
27.15
16.38
18.70
13.10
Debt to Equity
0.16
0.35
0.28
0.29
0.20
0.20
0.18
0.19
0.20
--
0.19
0.19
0.20
--
   
Gross Margin %
39.68
100.00
100.00
100.00
100.00
77.17
76.14
78.53
92.57
124.41
68.84
97.46
80.63
122.95
Operating Margin %
35.52
28.96
38.36
28.65
30.96
35.73
28.34
30.23
24.73
30.45
27.39
27.37
30.33
12.69
Net Margin %
25.05
27.16
22.61
26.06
26.93
28.19
25.69
21.70
18.13
18.25
22.92
18.99
14.31
17.30
   
Total Equity to Total Asset
0.78
0.64
0.69
0.68
0.71
0.71
0.71
0.72
0.72
--
0.73
0.72
0.72
--
LT Debt to Total Asset
0.10
0.15
0.13
0.14
0.12
0.11
0.10
0.11
0.12
--
0.11
0.11
0.12
--
   
Asset Turnover
--
0.38
0.47
0.39
0.41
0.46
0.42
0.41
0.64
0.18
0.19
0.11
0.12
0.19
Dividend Payout Ratio
0.05
0.08
0.05
0.11
0.04
0.05
0.14
0.09
--
0.55
--
--
--
--
   
Days Sales Outstanding
44.18
46.29
43.77
48.03
40.61
42.29
50.10
52.23
47.65
--
46.86
46.40
42.46
--
Days Accounts Payable
48.60
--
--
--
--
75.02
87.63
91.43
646.58
--
170.05
687.28
221.08
--
Days Inventory
--
--
--
--
--
99.93
139.64
167.20
310.59
--
70.08
1,395.46
166.81
--
Cash Conversion Cycle
-4.42
46.29
43.77
48.03
40.61
67.20
102.11
128.00
-288.34
--
-53.11
754.58
-11.81
--
Inventory Turnover
--
--
--
--
--
3.65
2.61
2.18
1.18
-1.26
1.30
0.07
0.55
-1.13
COGS to Revenue
0.60
--
--
--
--
0.29
0.24
0.21
0.07
-0.24
0.31
0.03
0.19
-0.23
Inventory to Revenue
--
0.10
0.08
0.09
0.09
0.08
0.09
0.10
0.06
0.19
0.24
0.39
0.35
0.20
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
33,885
37,241
50,492
45,966
55,280
71,263
73,252
80,682
85,382
17,008
18,512
22,703
23,955
20,212
Cost of Goods Sold
20,440
--
--
--
--
20,581
17,480
17,319
6,345
-4,151
5,769
576
4,639
-4,639
Gross Profit
13,445
37,241
50,492
45,966
55,280
54,997
55,772
63,363
79,037
21,159
12,743
22,127
19,316
24,851
Gross Margin %
39.68
100.00
100.00
100.00
100.00
77.17
76.14
78.53
92.57
124.41
68.84
97.46
80.63
122.95
   
Selling, General, & Admin. Expense
1,405
103
115
363
417
3,750
4,322
3,928
3,620
--
208
3,314
97
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
238
307
438
371
453
304
257
215
--
46
96
73
--
Other Operating Expense
5
26,115
30,701
31,995
37,374
25,332
30,389
34,785
54,089
15,979
7,418
12,504
11,880
22,287
Operating Income
12,035
10,785
19,368
13,169
17,117
25,462
20,757
24,392
21,114
5,179
5,070
6,213
7,266
2,564
Operating Margin %
35.52
28.96
38.36
28.65
30.96
35.73
28.34
30.23
24.73
30.45
27.39
27.37
30.33
12.69
   
Interest Income
121
1,159
720
565
318
291
409
513
2,804
504
142
117
118
2,427
Interest Expense
-730
-1,183
-921
-1,140
-595
-492
-569
-657
-3,691
-2,389
-170
-163
-176
-3,182
Other Income (Minority Interest)
-404
-568
-437
-218
-452
-544
-429
-406
-467
-50
-105
-137
-133
-92
Pre-Tax Income
12,561
14,203
15,854
15,052
19,574
25,817
23,939
22,838
21,190
3,872
5,458
5,980
4,886
4,866
Tax Provision
-3,668
-3,523
-4,000
-2,853
-4,237
-5,187
-4,692
-4,924
-5,245
-717
-1,110
-1,533
-1,326
-1,276
Tax Rate %
29.20
24.80
25.23
18.95
21.65
20.09
19.60
21.56
24.75
18.53
20.33
25.63
27.14
26.23
Net Income (Continuing Operations)
8,893
10,681
11,855
12,199
15,337
20,631
19,247
17,915
15,945
3,154
4,348
4,447
3,560
3,589
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
8,489
10,113
11,417
11,981
14,885
20,086
18,818
17,508
15,478
3,105
4,243
4,311
3,427
3,497
Net Margin %
25.05
27.16
22.61
26.06
26.93
28.19
25.69
21.70
18.13
18.25
22.92
18.99
14.31
17.30
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.74
0.86
0.97
1.02
1.30
1.75
1.64
1.53
1.95
0.25
0.37
0.38
0.30
0.91
EPS (Diluted)
0.74
0.86
0.97
1.02
1.30
1.75
1.64
1.53
1.95
0.25
0.37
0.38
0.30
0.91
Shares Outstanding (Diluted)
11,473.0
11,700.0
11,700.0
11,750.0
11,450.0
11,450.0
11,450.0
11,450.0
8,397.1
12,250.0
11,450.0
11,450.0
11,500.0
8,397.1
   
Depreciation, Depletion and Amortization
4,115
2,821
2,997
3,399
3,744
4,229
5,313
6,440
8,203
--
4,778
1,661
1,763
--
EBITDA
17,406
18,207
19,772
19,591
23,913
30,538
29,821
29,935
29,844
6,261
7,166
7,804
6,826
8,048
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
2,367
4,474
5,342
3,913
6,830
7,705
6,542
10,591
14,703
--
8,772
10,591
14,703
--
  Marketable Securities
1,997
1,480
188
801
114
369
261
377
392
--
330
377
392
--
Cash, Cash Equivalents, Marketable Securities
4,364
5,954
5,529
4,714
6,945
8,073
6,803
10,967
15,096
--
9,101
10,967
15,096
--
Accounts Receivable
4,102
4,723
6,055
6,048
6,151
8,258
10,055
11,545
11,146
--
9,506
11,545
11,146
--
  Inventories, Raw Materials & Components
1,474
--
--
--
--
1,582
1,504
1,695
--
--
--
1,695
--
--
  Inventories, Work In Process
121
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
2,158
3,771
4,256
4,406
5,006
--
393
379
--
--
--
379
--
--
  Inventories, Other
--
--
--
--
--
4,681
5,214
6,681
126
--
136
6,681
126
--
Total Inventories
3,754
3,771
4,256
4,406
5,006
6,263
7,112
8,756
8,205
--
8,861
8,756
8,205
--
Other Current Assets
7,520
9,624
8,319
10,774
10,573
11,835
13,234
12,726
12,158
--
12,836
12,726
12,158
--
Total Current Assets
19,739
24,073
24,160
25,943
28,675
34,429
37,203
43,994
46,606
--
40,304
43,994
46,606
--
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
30,471
36,925
42,684
--
--
--
42,684
--
--
  Machinery, Furniture, Equipment
40,964
9,830
11,415
65,671
78,252
33,877
42,536
49,688
--
--
--
49,688
--
--
  Construction In Progress
--
--
--
--
--
28,102
24,257
28,013
30,282
--
31,881
28,013
30,282
--
Gross Property, Plant and Equipment
56,072
53,642
61,788
114,269
127,391
150,576
176,121
197,632
201,585
--
190,211
197,632
201,585
--
  Accumulated Depreciation
--
--
--
-39,059
-43,075
-47,325
-53,958
-60,240
-62,070
--
-58,673
-60,240
-62,070
--
Property, Plant and Equipment
56,072
53,642
61,788
75,210
84,316
103,251
122,163
137,392
139,515
--
131,538
137,392
139,515
--
Intangible Assets
6,813
--
--
--
--
--
2,253
2,323
2,336
--
--
2,323
2,336
--
Other Long Term Assets
9,409
26,674
24,220
27,373
28,948
29,842
22,134
22,780
22,660
--
25,883
22,780
22,660
--
Total Assets
92,034
104,388
110,167
128,526
141,939
167,523
183,753
206,489
211,116
--
197,724
206,489
211,116
--
   
  Accounts Payable
2,722
3,495
4,954
4,898
4,228
4,230
4,196
4,338
11,239
--
10,750
4,338
11,239
--
  Total Tax Payable
--
354
104
1,665
1,807
2,117
2,005
2,518
3,127
--
2,628
2,518
3,127
--
  Other Accrued Expense
-2,722
-3,849
-5,058
-6,563
-6,035
-6,347
-6,201
-6,856
-14,366
--
-13,378
-6,856
-14,366
--
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
2,313
8,076
6,773
6,710
2,936
5,638
4,958
5,101
4,083
--
5,755
5,101
4,083
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
6,390
8,591
8,055
9,381
12,605
14,483
17,972
16,283
14,366
--
13,378
16,283
14,366
--
Total Current Liabilities
8,703
16,667
14,828
16,091
15,541
20,121
22,930
21,384
18,449
--
19,133
21,384
18,449
--
   
Long-Term Debt
9,462
15,137
14,215
18,273
17,280
18,031
18,103
22,591
25,527
--
20,809
22,591
25,527
--
Debt to Equity
0.16
0.35
0.28
0.29
0.20
0.20
0.18
0.19
0.20
--
0.19
0.19
0.20
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
3,163
11,868
10,353
12,304
13,072
14,670
17,152
19,290
20,017
--
19,030
19,290
20,017
--
Total Liabilities
21,328
43,672
39,395
46,668
45,893
52,822
58,185
63,265
63,992
--
58,972
63,265
63,992
--
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
26,063
56,038
65,783
78,462
92,647
111,311
122,170
139,823
143,724
--
135,388
139,823
143,724
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
-1,608
-1,600
-1,597
-1,597
--
-1,633
-1,597
-1,597
--
Total Equity
71,855
66,284
75,505
86,767
100,451
119,271
130,320
148,061
152,095
--
143,455
148,061
152,095
--
Total Equity to Total Asset
0.78
0.64
0.69
0.68
0.71
0.71
0.71
0.72
0.72
--
0.73
0.72
0.72
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
-60
-514
2,692
509
-98
987
-1,095
--
--
--
--
--
--
--
Net Income From Continuing Operations
-60
-514
2,692
509
-98
25,817
23,939
22,838
27,724
--
16,858
5,980
4,886
--
Depreciation, Depletion and Amortization
--
2,821
2,997
3,399
3,744
4,229
5,313
6,440
8,203
--
4,778
1,661
1,763
--
  Change In Receivables
--
-296
-3,730
-2,469
-611
-1,025
-2,770
-1,702
-1,702
--
--
-1,702
--
--
  Change In Inventory
--
-419
-646
28
-554
-1,274
-610
-1,565
-1,565
--
--
-1,565
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
2,077
-324
-383
5,139
-496
391
-2,335
-711
--
-2,079
-256
1,624
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
7,574
3,580
9,603
9,432
13,042
-4,386
-7,009
-81
2,224
--
387
-468
2,306
--
Cash Flow from Operations
7,514
7,965
14,968
12,957
21,827
25,164
22,634
26,861
37,441
--
19,944
6,917
10,580
--
   
Purchase Of Property, Plant, Equipment
-5,381
-8,653
-11,524
-12,927
-16,982
-23,868
-20,733
-21,472
-27,597
--
-15,688
-5,785
-6,125
--
Sale Of Property, Plant, Equipment
44
164
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-633
-5,335
-1,846
-1,710
-2,136
-1,989
-1,089
-2,182
-2,297
--
-1,939
-242
-115
--
Sale Of Business
--
491
600
1,237
2,857
2,010
2,751
1,593
1,724
--
1,088
504
131
--
Purchase Of Investment
-4,711
-998
-317
-2,129
--
-21
-18
-26
-26
--
-5
-21
--
--
Sale Of Investment
3,566
--
--
31
57
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-7,412
-13,712
-13,764
-15,262
-16,141
-24,670
-19,782
-22,675
-28,996
--
-16,978
-5,697
-6,321
--
   
Issuance of Stock
204
10,403
1,651
--
3
--
8
3
3
--
--
3
--
--
Repurchase of Stock
-151
-10,131
-1,748
-1
--
-10
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
247
6,687
1,033
1,135
-1,896
2,391
-481
1,989
1,929
--
1,318
671
-61
--
Cash Flow for Dividends
--
-1,065
-1,045
-257
-847
-1,444
-3,028
-2,109
-2,114
--
-2,094
-15
-5
--
Other Financing
-135
5
-100
-17
-10
-448
-400
-350
-624
--
-262
-88
-275
--
Cash Flow from Financing
165
5,899
-210
859
-2,750
489
-3,901
-467
-807
--
-1,071
604
-340
--
   
Net Change in Cash
267
152
995
-1,446
2,936
931
-1,050
3,720
7,638
--
1,895
1,824
3,919
--
Capital Expenditure
-5,381
-8,653
-11,524
-12,927
-16,982
-23,868
-20,733
-21,472
--
--
-15,688
-5,785
-6,125
--
Free Cash Flow
2,133
-689
3,445
30
4,845
1,296
1,900
5,389
--
--
4,257
1,133
4,455
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/RUB) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of OGZPY and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK