Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  15.70  19.80 
EBITDA Growth (%) 0.00  11.90  2.60 
EBIT Growth (%) 0.00  15.90  -7.80 
Free Cash Flow Growth (%) 0.00  0.00  171.40 
Book Value Growth (%) 0.00  13.90  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Germany, Russia, Russia
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
3.26
3.52
4.77
4.32
5.34
6.88
7.07
7.79
8.94
1.53
1.79
2.19
2.30
2.66
EBITDA per Share ($)
1.68
1.72
1.87
1.84
2.31
2.95
2.88
2.89
3.16
0.56
0.69
0.75
0.66
1.06
EBIT per Share ($)
1.16
1.02
1.83
1.24
1.65
2.46
2.00
2.35
2.13
0.47
0.49
0.60
0.70
0.34
Earnings per Share (diluted) ($)
0.82
0.95
1.07
1.13
1.43
1.93
1.81
1.69
2.16
0.28
0.41
0.42
0.33
1.00
eps without NRI ($)
0.82
0.95
1.07
1.13
1.43
1.94
1.82
1.69
2.16
0.28
0.41
0.42
0.33
1.00
Free Cashflow per Share ($)
0.21
-0.07
0.33
--
0.47
0.13
0.18
0.52
--
--
0.41
0.11
0.43
--
Dividends Per Share
0.04
0.07
0.05
0.12
0.06
0.10
0.25
0.15
0.15
0.15
--
--
--
--
Book Value Per Share ($)
6.92
6.20
7.05
8.35
9.66
11.49
12.15
14.24
14.63
--
13.81
14.24
14.63
--
Tangible Book per share ($)
6.26
6.20
7.05
8.35
9.66
11.49
11.94
14.02
14.41
--
13.81
14.02
14.41
--
Month End Stock Price ($)
23.20
28.00
7.13
12.53
12.72
10.68
9.73
8.65
4.97
6.57
8.82
8.65
7.77
8.72
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
--
14.64
16.10
14.77
15.90
18.28
15.08
12.58
16.02
18.23
23.66
11.83
9.13
18.40
Return on Assets %
--
10.30
10.64
10.04
11.01
12.98
10.71
8.97
11.56
13.23
17.17
8.53
6.57
13.25
Return on Capital - Joel Greenblatt %
--
34.15
28.58
16.52
18.97
24.42
16.62
16.90
21.10
29.55
27.15
16.38
18.70
13.10
Debt to Equity
0.16
0.35
0.28
0.29
0.20
0.20
0.18
0.19
0.20
--
0.19
0.19
0.20
--
   
Gross Margin %
39.68
100.00
100.00
100.00
100.00
77.17
76.14
78.53
92.57
124.41
68.84
97.46
80.63
122.95
Operating Margin %
35.52
28.96
38.36
28.65
30.96
35.73
28.34
30.23
24.73
30.45
27.39
27.37
30.33
12.69
Net Margin %
25.05
27.16
22.61
26.06
26.93
28.19
25.69
21.70
18.13
18.25
22.92
18.99
14.31
17.30
   
Total Equity to Total Asset
0.78
0.64
0.69
0.68
0.71
0.71
0.71
0.72
0.72
--
0.73
0.72
0.72
--
LT Debt to Total Asset
0.10
0.15
0.13
0.14
0.12
0.11
0.10
0.11
0.12
--
0.11
0.11
0.12
--
   
Asset Turnover
--
0.38
0.47
0.39
0.41
0.46
0.42
0.41
0.64
0.18
0.19
0.11
0.12
0.19
Dividend Payout Ratio
0.05
0.08
0.05
0.11
0.04
0.05
0.14
0.09
--
0.55
--
--
--
--
   
Days Sales Outstanding
44.18
46.29
43.77
48.03
40.61
42.29
50.10
52.23
47.65
--
46.86
46.40
42.46
--
Days Accounts Payable
48.60
--
--
--
--
75.02
87.63
91.43
646.58
--
170.05
687.28
221.08
--
Days Inventory
--
--
--
--
--
99.93
139.64
167.20
310.59
--
70.08
1,395.46
166.81
--
Cash Conversion Cycle
-4.42
46.29
43.77
48.03
40.61
67.20
102.11
128.00
-288.34
--
-53.11
754.58
-11.81
--
Inventory Turnover
--
--
--
--
--
3.65
2.61
2.18
1.18
-1.26
1.30
0.07
0.55
-1.13
COGS to Revenue
0.60
--
--
--
--
0.29
0.24
0.21
0.07
-0.24
0.31
0.03
0.19
-0.23
Inventory to Revenue
--
0.10
0.08
0.09
0.09
0.08
0.09
0.10
0.06
0.19
0.24
0.39
0.35
0.20
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
37,447
41,156
55,800
50,798
61,091
78,755
80,953
89,164
94,358
18,796
20,458
25,090
26,473
22,337
Cost of Goods Sold
22,589
--
--
--
--
22,744
19,318
19,140
7,012
-4,588
6,375
637
5,127
-5,127
Gross Profit
14,858
41,156
55,800
50,798
61,091
60,779
61,635
70,024
87,346
23,383
14,083
24,453
21,346
27,464
Gross Margin %
39.68
100.00
100.00
100.00
100.00
77.17
76.14
78.53
92.57
124.41
68.84
97.46
80.63
122.95
   
Selling, General, & Admin. Expense
1,553
113
127
401
461
4,144
4,776
4,341
4,000
--
230
3,663
107
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
263
339
484
410
501
336
284
237
--
51
106
80
--
Other Operating Expense
5
28,860
33,929
35,359
41,303
27,995
33,584
38,442
59,775
17,659
8,198
13,818
13,129
24,630
Operating Income
13,300
11,919
21,405
14,554
18,917
28,139
22,939
26,957
23,333
5,724
5,603
6,867
8,030
2,834
Operating Margin %
35.52
28.96
38.36
28.65
30.96
35.73
28.34
30.23
24.73
30.45
27.39
27.37
30.33
12.69
   
Interest Income
134
1,280
795
624
351
321
452
567
3,099
557
157
130
130
2,682
Interest Expense
-807
-1,307
-1,017
-1,260
-658
-543
-629
-726
-4,080
-2,640
-188
-180
-195
-3,517
Other Income (Minority Interest)
-447
-627
-483
-241
-500
-602
-475
-449
-516
-55
-116
-151
-147
-102
Pre-Tax Income
13,882
15,696
17,521
16,634
21,632
28,532
26,456
25,239
23,417
4,279
6,031
6,608
5,400
5,377
Tax Provision
-4,053
-3,893
-4,420
-3,153
-4,683
-5,732
-5,185
-5,441
-5,796
-793
-1,226
-1,694
-1,465
-1,411
Tax Rate %
29.20
24.80
25.23
18.95
21.65
20.09
19.60
21.56
24.75
18.53
20.33
25.63
27.14
26.23
Net Income (Continuing Operations)
9,828
11,803
13,101
13,482
16,950
22,800
21,271
19,798
17,621
3,486
4,805
4,915
3,935
3,967
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
9,381
11,176
12,618
13,240
16,450
22,198
20,796
19,349
17,105
3,431
4,689
4,764
3,787
3,865
Net Margin %
25.05
27.16
22.61
26.06
26.93
28.19
25.69
21.70
18.13
18.25
22.92
18.99
14.31
17.30
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.82
0.95
1.07
1.13
1.43
1.93
1.81
1.69
2.16
0.28
0.41
0.42
0.33
1.00
EPS (Diluted)
0.82
0.95
1.07
1.13
1.43
1.93
1.81
1.69
2.16
0.28
0.41
0.42
0.33
1.00
Shares Outstanding (Diluted)
11,473.0
11,700.0
11,700.0
11,750.0
11,450.0
11,450.0
11,450.0
11,450.0
8,397.1
12,250.0
11,450.0
11,450.0
11,500.0
8,397.1
   
Depreciation, Depletion and Amortization
4,547
3,118
3,312
3,757
4,137
4,674
5,871
7,116
9,065
--
5,280
1,836
1,949
--
EBITDA
19,236
20,122
21,851
21,651
26,427
33,749
32,956
33,082
32,982
6,919
7,920
8,624
7,544
8,894
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
2,616
4,945
5,903
4,325
7,548
8,515
7,230
11,704
16,249
--
9,694
11,704
16,249
--
  Marketable Securities
2,206
1,636
207
885
126
407
288
416
434
--
364
416
434
--
Cash, Cash Equivalents, Marketable Securities
4,822
6,580
6,110
5,210
7,675
8,922
7,518
12,120
16,683
--
10,058
12,120
16,683
--
Accounts Receivable
4,533
5,219
6,692
6,684
6,798
9,126
11,112
12,758
12,318
--
10,505
12,758
12,318
--
  Inventories, Raw Materials & Components
1,629
--
--
--
--
1,748
1,663
1,874
--
--
--
1,874
--
--
  Inventories, Work In Process
134
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
2,385
4,168
4,704
4,870
5,532
6,921
434
419
--
--
--
419
--
--
  Inventories, Other
-0
--
--
--
--
5,173
5,762
7,383
154
--
166
7,383
154
--
Total Inventories
4,148
4,168
4,704
4,870
5,532
6,921
7,859
9,676
9,068
--
9,793
9,676
9,068
--
Other Current Assets
8,311
10,636
9,194
11,907
11,685
13,079
14,625
14,064
13,437
--
14,185
14,064
13,437
--
Total Current Assets
21,815
26,604
26,700
28,671
31,690
38,048
41,114
48,619
51,505
--
44,541
48,619
51,505
--
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
33,675
40,807
47,172
--
--
--
47,172
--
--
  Machinery, Furniture, Equipment
45,270
10,863
12,615
72,575
86,478
37,439
47,008
54,912
--
--
--
54,912
--
--
  Construction In Progress
--
--
--
--
--
31,057
26,807
30,958
33,466
--
35,233
30,958
33,466
--
Gross Property, Plant and Equipment
61,967
59,281
68,283
126,282
140,784
166,406
194,637
218,409
222,778
--
210,208
218,409
222,778
--
  Accumulated Depreciation
--
--
--
-43,165
-47,604
-52,300
-59,630
-66,573
-68,596
--
-64,842
-66,573
-68,596
--
Property, Plant and Equipment
61,967
59,281
68,283
83,117
93,180
114,106
135,006
151,836
154,182
--
145,366
151,836
154,182
--
Intangible Assets
7,529
--
--
--
--
--
2,490
2,568
2,581
--
--
2,568
2,581
--
Other Long Term Assets
10,398
29,478
26,766
30,251
31,992
32,979
24,461
25,175
25,043
--
28,604
25,175
25,043
--
Total Assets
101,709
115,363
121,749
142,038
156,861
185,134
203,071
228,197
233,311
--
218,511
228,197
233,311
--
   
  Accounts Payable
3,008
3,862
5,475
5,413
4,672
4,675
4,638
4,794
12,421
--
11,880
4,794
12,421
--
  Total Tax Payable
--
391
115
1,840
1,997
2,339
2,215
2,783
3,455
--
2,904
2,783
3,455
--
  Other Accrued Expense
-3,008
-4,254
-5,590
-7,252
-6,669
-7,014
-6,853
-7,577
-15,876
--
-14,785
-7,577
-15,876
--
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
2,556
8,925
7,485
7,415
3,245
6,231
5,480
5,637
4,512
--
6,360
5,637
4,512
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
7,062
9,494
8,902
10,367
13,930
16,005
19,861
17,995
15,876
--
14,785
17,995
15,876
--
Total Current Liabilities
9,618
18,420
16,387
17,782
17,175
22,236
25,341
23,632
20,388
--
21,144
23,632
20,388
--
   
Long-Term Debt
10,457
16,728
15,709
20,194
19,096
19,927
20,006
24,966
28,210
--
22,997
24,966
28,210
--
Debt to Equity
0.16
0.35
0.28
0.29
0.20
0.20
0.18
0.19
0.20
--
0.19
0.19
0.20
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
3,496
13,116
11,441
13,598
14,446
16,212
18,955
21,318
22,121
--
21,030
21,318
22,121
--
Total Liabilities
23,571
48,264
43,537
51,574
50,717
58,375
64,302
69,916
70,719
--
65,172
69,916
70,719
--
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
28,803
61,929
72,699
86,711
102,387
123,013
135,014
154,523
158,833
--
149,621
154,523
158,833
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
-1,777
-1,768
-1,765
-1,765
--
-1,805
-1,765
-1,765
--
Total Equity
79,409
73,252
83,443
95,889
111,012
131,810
144,021
163,627
168,084
--
158,537
163,627
168,084
--
Total Equity to Total Asset
0.78
0.64
0.69
0.68
0.71
0.71
0.71
0.72
0.72
--
0.73
0.72
0.72
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
-66
-568
2,975
562
-109
1,091
-1,210
--
--
--
--
--
--
--
Net Income From Continuing Operations
-66
-568
2,975
562
-109
28,532
26,456
25,239
30,639
--
18,631
6,608
5,400
--
Depreciation, Depletion and Amortization
--
3,118
3,312
3,757
4,137
4,674
5,871
7,116
9,065
--
5,280
1,836
1,949
--
  Change In Receivables
--
-327
-4,122
-2,728
-676
-1,133
-3,061
-1,881
-1,881
--
--
-1,881
--
--
  Change In Inventory
--
-463
-714
31
-612
-1,408
-674
-1,729
-1,729
--
--
-1,729
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
2,296
-358
-423
5,679
-549
432
-2,581
-786
--
-2,298
-283
1,795
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
8,370
3,956
10,612
10,423
14,414
-4,847
-7,746
-90
2,458
--
428
-518
2,548
--
Cash Flow from Operations
8,304
8,802
16,542
14,319
24,122
27,810
25,013
29,685
41,377
--
22,041
7,644
11,692
--
   
Purchase Of Property, Plant, Equipment
-5,947
-9,563
-12,735
-14,286
-18,768
-27,371
-22,913
-23,730
-30,499
--
-17,337
-6,393
-6,769
--
Sale Of Property, Plant, Equipment
49
181
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-700
-5,896
-2,040
-1,889
-2,361
-2,198
-1,204
-2,411
-2,539
--
-2,143
-268
-128
--
Sale Of Business
--
542
663
1,367
3,157
2,222
3,040
1,760
1,905
--
1,203
557
145
--
Purchase Of Investment
-5,206
-1,103
-351
-2,353
--
-23
-19
-29
-29
--
-6
-23
--
--
Sale Of Investment
3,941
--
--
35
63
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-8,192
-15,154
-15,211
-16,867
-17,838
-27,263
-21,862
-25,059
-32,044
--
-18,763
-6,296
-6,985
--
   
Issuance of Stock
226
11,497
1,824
--
4
--
9
3
3
--
--
3
--
--
Repurchase of Stock
-167
-11,196
-1,932
-1
--
-11
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
273
7,390
1,142
1,254
-2,096
2,642
-531
2,198
2,131
--
1,457
742
-67
--
Cash Flow for Dividends
--
-1,177
-1,155
-284
-936
-1,596
-3,346
-2,331
-2,336
--
-2,314
-17
-6
--
Other Financing
-149
6
-111
-19
-11
-495
-443
-386
-690
--
-289
-97
-304
--
Cash Flow from Financing
182
6,519
-232
950
-3,039
540
-4,312
-516
-892
--
-1,184
668
-376
--
   
Net Change in Cash
295
168
1,099
-1,598
3,244
1,028
-1,160
4,111
8,441
--
2,095
2,016
4,331
--
Capital Expenditure
-5,947
-9,563
-12,735
-14,286
-18,768
-26,378
-22,913
-23,730
--
--
-17,337
-6,393
-6,769
--
Free Cash Flow
2,358
-761
3,807
33
5,354
1,432
2,100
5,956
--
--
4,704
1,252
4,923
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/RUB) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of OGZPY and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK