Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.80  11.30  5.00 
EBITDA Growth (%) 14.50  14.90  5.10 
EBIT Growth (%) 15.20  20.10  5.30 
EPS without NRI Growth (%) 15.00  23.90  5.50 
Free Cash Flow Growth (%) 30.90  21.50  4.30 
Book Value Growth (%) 7.10  2.70  7.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15
Preliminary
TTM
Preliminary
Jan14 Apr14 Jul14 Oct14 Jan15
Preliminary
   
Revenue per Share ($)
25.83
30.34
35.14
39.96
42.79
47.68
53.63
61.66
66.30
71.10
71.18
17.46
17.32
17.35
17.41
19.10
EBITDA per Share ($)
3.16
3.51
4.89
4.71
4.86
5.57
6.49
8.12
8.90
7.09
8.86
2.66
2.30
2.23
2.10
2.23
EBIT per Share ($)
2.14
2.31
2.64
2.92
2.96
3.59
4.41
5.94
6.65
7.09
7.09
2.10
1.72
1.63
1.51
2.23
Earnings per Share (diluted) ($)
1.25
1.33
1.95
1.52
1.59
2.01
2.55
3.55
4.02
4.26
4.26
1.27
1.04
0.98
0.92
1.32
eps without NRI ($)
1.25
1.33
1.95
1.52
1.59
2.01
2.55
3.55
4.02
4.26
4.26
1.27
1.04
0.98
0.92
1.32
Free Cashflow per Share ($)
1.20
0.35
0.29
1.44
3.64
2.79
3.99
4.69
4.49
--
--
2.32
1.05
0.56
0.88
--
Dividends Per Share
0.12
0.12
0.12
0.12
0.33
0.48
0.55
0.64
0.72
0.59
0.78
0.20
0.20
0.20
0.20
--
Book Value Per Share ($)
6.46
7.17
7.42
9.03
9.71
10.14
10.48
10.25
10.49
13.70
13.67
10.87
10.86
11.68
12.46
13.67
Tangible Book per share ($)
6.35
7.06
7.08
8.72
9.36
9.75
10.08
9.85
10.09
12.06
12.04
10.46
10.44
11.26
10.51
12.04
Month End Stock Price ($)
25.06
30.54
22.87
18.77
25.75
40.24
53.22
65.41
63.00
--
82.98
63.00
67.68
68.14
72.35
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15
Preliminary
TTM
Preliminary
Jan14 Apr14 Jul14 Oct14 Jan15
Preliminary
   
Return on Equity %
19.06
19.06
26.03
18.08
17.12
20.47
24.97
34.21
37.84
34.59
35.91
45.77
38.34
35.18
30.74
40.51
Return on Assets %
10.30
9.45
12.26
8.52
8.23
9.73
11.58
15.33
16.59
15.93
16.24
20.56
16.54
15.50
13.98
19.09
Return on Invested Capital %
21.85
18.20
16.19
14.60
15.06
18.52
22.61
30.69
33.02
31.62
30.60
38.72
32.24
28.67
24.87
35.71
Return on Capital - Joel Greenblatt %
36.61
30.30
26.96
24.61
24.30
29.99
36.37
49.98
54.95
56.22
53.89
66.00
53.71
49.01
43.86
67.12
Debt to Equity
0.39
0.45
0.57
0.51
0.49
0.48
0.49
0.47
0.47
0.37
0.37
0.47
0.49
0.45
0.42
0.37
   
Gross Margin %
31.28
30.89
30.75
29.52
28.47
29.06
29.52
30.51
30.59
30.30
30.30
31.36
30.70
29.78
29.45
31.18
Operating Margin %
8.28
7.60
7.52
7.30
6.92
7.53
8.23
9.64
10.02
9.97
9.97
12.00
9.93
9.42
8.68
11.66
Net Margin %
4.85
4.37
5.54
3.80
3.72
4.21
4.75
5.76
6.07
5.99
5.99
7.29
6.00
5.67
5.30
6.90
   
Total Equity to Total Asset
0.51
0.49
0.46
0.49
0.48
0.47
0.45
0.44
0.43
0.49
0.49
0.43
0.43
0.45
0.46
0.49
LT Debt to Total Asset
0.19
0.21
0.24
0.24
0.22
0.21
0.20
0.18
0.18
0.16
0.16
0.18
0.18
0.18
0.17
0.16
   
Asset Turnover
2.12
2.16
2.21
2.24
2.21
2.31
2.44
2.66
2.73
2.66
2.71
0.71
0.69
0.68
0.66
0.69
Dividend Payout Ratio
0.10
0.09
0.06
0.08
0.21
0.24
0.21
0.18
0.18
0.14
0.18
0.15
0.19
0.20
0.21
--
   
Days Sales Outstanding
3.58
3.15
3.85
3.50
3.57
3.46
3.22
3.90
3.84
4.51
4.51
3.67
3.48
4.19
3.87
4.19
Days Accounts Payable
21.95
25.37
21.88
19.90
20.28
15.25
16.87
15.71
19.41
22.43
22.43
18.80
18.59
18.55
20.90
21.10
Days Inventory
52.02
55.31
55.76
55.48
54.86
53.28
53.40
51.45
53.96
55.87
58.32
56.64
58.35
59.55
61.38
56.63
Cash Conversion Cycle
33.65
33.09
37.73
39.08
38.15
41.49
39.75
39.64
38.39
37.95
40.40
41.51
43.24
45.19
44.35
39.72
Inventory Turnover
7.02
6.60
6.55
6.58
6.65
6.85
6.84
7.09
6.76
6.53
6.26
1.61
1.56
1.53
1.49
1.61
COGS to Revenue
0.69
0.69
0.69
0.70
0.72
0.71
0.70
0.69
0.69
0.70
0.70
0.69
0.69
0.70
0.71
0.69
Inventory to Revenue
0.10
0.11
0.11
0.11
0.11
0.10
0.10
0.10
0.10
0.11
0.11
0.43
0.44
0.46
0.48
0.43
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15
Preliminary
TTM
Preliminary
Jan14 Apr14 Jul14 Oct14 Jan15
Preliminary
   
Revenue
3,760
4,234
4,673
5,065
5,336
5,694
6,113
6,758
6,917
7,112
7,112
1,805
1,729
1,730
1,739
1,914
Cost of Goods Sold
2,584
2,926
3,236
3,570
3,817
4,039
4,309
4,696
4,801
4,957
4,957
1,239
1,198
1,215
1,227
1,317
Gross Profit
1,176
1,308
1,437
1,495
1,519
1,655
1,804
2,062
2,116
2,155
2,155
566
531
515
512
597
Gross Margin %
31.28
30.89
30.75
29.52
28.47
29.06
29.52
30.51
30.59
30.30
30.30
31.36
30.70
29.78
29.45
31.18
   
Selling, General, & Admin. Expense
865
986
1,085
1,126
1,150
1,226
1,301
1,411
1,423
1,446
1,446
349
359
352
361
374
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
-0
-0
0
0
-0
-0
0
--
--
-0
0
-0
-0
--
-0
Operating Income
311
322
352
370
369
429
503
651
693
709
709
217
172
163
151
223
Operating Margin %
8.28
7.60
7.52
7.30
6.92
7.53
8.23
9.64
10.02
9.97
9.97
12.00
9.93
9.42
8.68
11.66
   
Interest Income
9
11
7
1
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-31
-42
-51
-60
-60
--
--
-54
--
--
--
--
--
--
--
--
Other Income (Expense)
0
--
95
1
--
-59
-57
--
-52
-51
-51
-13
-13
-13
-13
-13
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
289
290
402
311
309
370
446
597
642
657
657
204
159
150
138
210
Tax Provision
-107
-105
-145
-121
-118
-140
-167
-223
-239
-252
-252
-78
-59
-58
-53
-83
Tax Rate %
36.90
36.21
36.10
38.90
38.00
37.96
37.41
37.42
37.32
38.37
38.37
38.46
36.95
38.68
37.94
39.50
Net Income (Continuing Operations)
182
185
259
193
198
240
290
390
420
426
426
132
104
98
92
132
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
182
185
259
193
198
240
290
390
420
426
426
132
104
98
92
132
Net Margin %
4.85
4.37
5.54
3.80
3.72
4.21
4.75
5.76
6.07
5.99
5.99
7.29
6.00
5.67
5.30
6.90
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.30
1.36
1.99
1.55
1.62
2.05
2.59
3.61
4.06
4.29
4.30
1.29
1.05
0.99
0.93
1.33
EPS (Diluted)
1.25
1.33
1.95
1.52
1.59
2.01
2.55
3.55
4.02
4.26
4.26
1.27
1.04
0.98
0.92
1.32
Shares Outstanding (Diluted)
145.6
139.5
133.0
126.8
124.7
119.4
114.0
109.6
104.3
100.0
100.2
103.4
99.8
99.7
99.9
100.2
   
Depreciation, Depletion and Amortization
140
157
196
225
237
236
237
238
235
--
235
59
58
60
59
--
EBITDA
460
489
650
596
606
665
740
890
929
709
885
275
230
223
210
223
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15
Preliminary
Latest Q.
Preliminary
Jan14 Apr14 Jul14 Oct14 Jan15
Preliminary
   
  Cash And Cash Equivalents
110
149
58
126
308
292
343
335
286
444
444
286
230
252
173
444
  Marketable Securities
220
19
--
--
--
10
20
9
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
330
168
58
126
308
302
363
344
286
444
444
286
230
252
173
444
Accounts Receivable
37
37
49
49
52
54
54
72
73
88
88
73
66
79
74
88
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
777
777
--
792
--
857
777
  Inventories, Other
399
487
501
584
563
616
645
679
740
--
--
740
--
793
--
--
Total Inventories
399
487
501
584
563
616
645
679
740
777
777
740
792
793
857
777
Other Current Assets
74
151
120
116
143
152
202
222
220
254
254
220
224
250
285
254
Total Current Assets
840
843
729
875
1,067
1,124
1,264
1,317
1,318
1,563
1,563
1,318
1,313
1,375
1,390
1,563
   
  Land And Improvements
3
3
3
1
1
1
1
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
841
1,006
1,098
16
15
16
768
775
806
--
--
806
--
--
--
--
  Machinery, Furniture, Equipment
453
534
767
999
1,024
1,095
1,113
1,174
1,223
--
--
1,223
--
--
--
--
  Construction In Progress
46
78
86
50
38
29
58
54
70
--
--
70
--
--
--
--
Gross Property, Plant and Equipment
1,421
1,715
2,059
2,278
2,343
2,480
2,583
2,686
2,814
--
--
2,814
--
--
--
--
  Accumulated Depreciation
-564
-683
-829
-976
-1,141
-1,347
-1,516
-1,701
-1,861
--
--
-1,861
--
--
--
--
Property, Plant and Equipment
858
1,032
1,231
1,302
1,202
1,132
1,067
986
953
907
907
953
949
954
923
907
Intangible Assets
16
16
46
39
42
44
44
44
41
164
164
41
42
42
194
164
   Goodwill
14
14
44
39
42
44
44
44
41
138
138
41
42
42
194
138
Other Long Term Assets
150
162
162
142
151
170
169
190
210
192
192
210
194
195
202
192
Total Assets
1,864
2,053
2,167
2,358
2,462
2,470
2,544
2,537
2,522
2,827
2,827
2,522
2,497
2,566
2,709
2,827
   
  Accounts Payable
155
203
194
195
212
169
199
202
255
305
305
255
244
247
281
305
  Total Tax Payable
--
--
--
--
--
--
42
72
30
--
--
30
--
--
--
--
  Other Accrued Expense
146
233
242
144
168
204
280
294
289
223
223
289
207
220
231
223
Accounts Payable & Accrued Expense
302
437
436
339
380
372
522
569
574
527
527
574
451
467
512
527
Current Portion of Long-Term Debt
13
18
55
32
38
45
54
62
67
72
72
67
69
70
72
72
DeferredTaxAndRevenue
--
19
8
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
148
45
57
107
147
156
105
124
154
235
235
154
281
251
232
235
Total Current Liabilities
463
518
556
478
565
574
681
755
794
835
835
794
800
788
816
835
   
Long-Term Debt
352
431
509
554
534
522
505
465
452
439
439
452
451
450
449
439
Debt to Equity
0.39
0.45
0.57
0.51
0.49
0.48
0.49
0.47
0.47
0.37
0.37
0.47
0.49
0.45
0.42
0.37
  Capital Lease Obligation
352
431
509
554
534
522
505
465
452
439
439
452
451
450
449
439
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
92
91
86
81
74
66
58
58
66
64
62
60
58
Other Long-Term Liabilities
109
103
116
89
99
118
122
120
116
125
125
116
111
107
145
125
Total Liabilities
923
1,053
1,181
1,214
1,289
1,300
1,390
1,413
1,428
1,457
1,457
1,428
1,426
1,406
1,471
1,457
   
Common Stock
--
--
--
--
0
--
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
348
517
759
936
1,094
1,278
1,507
1,828
2,173
2,541
2,541
2,173
2,257
2,336
2,409
2,541
Accumulated other comprehensive income (loss)
2
1
6
-3
2
5
5
6
-2
-11
-11
-2
-1
-1
-3
-11
Additional Paid-In Capital
971
1,025
1,079
1,118
1,148
1,222
1,313
1,418
1,515
1,562
1,562
1,515
1,538
1,547
1,555
1,562
Treasury Stock
-380
-542
-857
-907
-1,072
-1,335
-1,672
-2,128
-2,592
-2,722
-2,722
-2,592
-2,722
-2,722
-2,722
-2,722
Total Equity
941
1,001
987
1,144
1,173
1,171
1,154
1,124
1,094
1,370
1,370
1,094
1,071
1,160
1,239
1,370
Total Equity to Total Asset
0.51
0.49
0.46
0.49
0.48
0.47
0.45
0.44
0.43
0.49
0.49
0.43
0.43
0.45
0.46
0.49
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15
Preliminary
TTM
Preliminary
Jan14 Apr14 Jul14 Oct14 Jan15
Preliminary
   
  Net Income
182
185
259
193
198
240
290
390
420
--
426
132
104
98
92
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
182
185
259
193
198
240
290
390
420
--
426
132
104
98
92
--
Depreciation, Depletion and Amortization
140
157
196
225
237
236
237
238
235
--
235
59
58
60
59
--
  Change In Receivables
-10
2
-12
2
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
-62
-88
-9
-86
23
-51
-29
-34
-64
--
-55
55
-51
-1
-57
--
  Change In Prepaid Assets
-3
-3
-23
-14
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
26
10
-2
39
38
0
28
59
22
--
-21
-17
-26
16
6
--
Change In Working Capital
19
-59
-27
-60
122
-20
25
55
-42
--
-41
94
-39
-67
-29
--
Change In DeferredTax
-17
-19
-15
34
-14
-11
-4
-21
-12
--
-11
-15
8
-1
-2
--
Stock Based Compensation
--
--
--
24
25
24
28
30
28
--
22
7
7
3
5
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
16
25
-80
4
-1
-11
-2
-39
-14
--
-3
-2
-0
-2
1
--
Cash Flow from Operations
340
289
333
421
567
458
575
653
615
--
628
274
137
92
125
--
   
Purchase Of Property, Plant, Equipment
-166
-241
-294
-238
-113
-125
-121
-138
-147
--
-140
-34
-32
-36
-37
--
Sale Of Property, Plant, Equipment
0
2
1
3
4
0
0
3
9
--
0
0
--
--
0
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
-120
--
--
--
-120
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,644
-2,118
-285
--
--
-10
-39
-4
-14
--
-4
-2
-2
--
--
--
Sale Of Investment
1,738
2,315
416
--
--
--
13
27
13
--
11
4
2
2
2
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-72
-104
-139
-235
-157
-148
-155
-115
-138
--
-263
-32
-32
-34
-165
--
   
Issuance of Stock
33
29
32
--
12
47
53
55
50
--
28
3
16
5
3
--
Repurchase of Stock
-265
-162
-315
-50
--
-263
-337
-435
-485
--
-360
-230
-130
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-13
-19
-5
-64
-44
-62
-33
-102
-49
--
-74
-2
-9
-42
-22
--
Cash Flow for Dividends
-17
-17
-16
-15
-32
-53
-60
-84
-54
--
-79
-20
-20
-19
-19
--
Other Financing
13
24
11
15
-165
3
7
20
19
--
2
1
-18
19
1
--
Cash Flow from Financing
-249
-145
-294
-114
-229
-328
-369
-546
-520
--
-483
-248
-161
-37
-37
--
   
Net Change in Cash
23
38
-90
68
182
-16
51
-8
-50
--
-123
-10
-56
22
-78
--
Capital Expenditure
-166
-241
-294
-238
-113
-125
-121
-138
-147
--
--
-34
-32
-36
-37
--
Free Cash Flow
174
48
38
183
454
333
455
515
468
--
--
240
104
56
88
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15
Preliminary
Current
Preliminary
Jan14 Apr14 Jul14 Oct14 Jan15
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15
Preliminary
Current
Preliminary
Jan14 Apr14 Jul14 Oct14 Jan15
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PETM and found 0 Severe Warning Signs, 4 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PETM Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK