Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.60  9.20  6.40 
EBITDA Growth (%) 1.50  2.60  7.70 
EBIT Growth (%) 0.00  3.30  9.50 
Free Cash Flow Growth (%) 0.90  7.30  5.90 
Book Value Growth (%) 4.50  4.90  4.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
15.94
17.89
19.10
20.44
19.05
21.67
22.56
24.77
28.11
30.10
31.53
7.49
7.66
7.88
7.96
8.03
EBITDA per Share ($)
3.04
2.79
3.38
2.69
0.07
2.71
2.76
2.76
2.53
3.21
3.34
0.66
0.79
0.89
0.82
0.84
EBIT per Share ($)
2.93
2.68
--
2.36
-0.33
2.32
2.36
2.33
2.17
2.85
2.99
0.57
0.71
0.81
0.73
0.74
Earnings per Share (diluted) ($)
1.91
1.74
2.10
1.65
-0.10
1.57
1.61
1.59
1.48
1.93
2.03
0.39
0.50
0.54
0.49
0.50
eps without NRI ($)
1.91
1.74
2.13
1.65
-0.10
1.57
1.61
1.59
1.48
1.93
2.03
0.39
0.50
0.54
0.49
0.50
Free Cashflow per Share ($)
2.86
2.22
2.18
2.30
2.15
2.11
2.43
2.23
2.57
2.92
2.85
0.95
0.19
1.08
0.59
0.99
Dividends Per Share
0.03
0.03
0.03
--
0.15
--
0.16
0.40
0.41
0.29
0.49
--
--
0.49
--
--
Book Value Per Share ($)
6.44
7.74
8.99
7.28
6.23
8.55
9.13
9.47
9.94
10.39
11.77
11.32
10.39
10.86
11.48
11.77
Tangible Book per share ($)
6.44
7.74
8.99
7.28
6.23
8.55
9.13
9.47
9.94
10.39
11.77
11.32
10.39
10.86
11.48
11.77
Month End Stock Price ($)
21.21
29.20
24.22
19.16
14.81
17.99
19.87
19.51
21.10
27.27
26.56
27.23
27.27
24.22
25.26
25.49
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
32.37
24.75
25.44
20.07
-1.53
21.23
18.11
17.13
15.28
19.11
18.26
13.96
18.47
20.35
17.74
17.26
Return on Assets %
9.85
7.73
8.59
6.17
-0.38
5.52
5.19
4.72
4.05
4.95
4.86
3.85
4.90
5.28
4.72
4.61
Return on Capital - Joel Greenblatt %
404.67
300.52
--
171.55
-22.26
159.00
165.29
161.29
142.84
181.57
187.17
144.81
177.69
201.71
183.93
185.39
Debt to Equity
0.25
0.21
--
0.44
0.52
0.38
0.32
0.42
0.34
0.30
0.31
0.30
0.30
0.29
0.33
0.31
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
18.37
14.97
--
11.53
-1.73
10.69
10.46
9.43
7.71
9.47
9.49
7.63
9.21
10.23
9.22
9.27
Net Margin %
11.96
9.75
11.14
8.05
-0.55
7.26
7.14
6.44
5.28
6.41
6.43
5.14
6.49
6.83
6.19
6.21
   
Total Equity to Total Asset
0.30
0.32
0.35
0.26
0.23
0.29
0.29
0.27
0.27
0.25
0.27
0.28
0.25
0.27
0.27
0.27
LT Debt to Total Asset
0.08
0.07
--
0.12
0.12
0.11
0.09
0.11
0.09
0.08
0.08
0.08
0.08
0.08
0.09
0.08
   
Asset Turnover
0.82
0.79
0.77
0.77
0.69
0.76
0.73
0.73
0.77
0.77
0.76
0.19
0.19
0.19
0.19
0.19
Dividend Payout Ratio
0.02
0.02
0.02
--
--
--
0.10
0.25
0.28
0.15
0.24
--
--
0.91
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Total Premiums Earned
13,170
13,764
14,118
13,877
13,631
14,013
14,315
14,903
16,018
17,103
17,800
4,303
4,344
4,402
4,514
4,540
Net Investment Income
484
537
648
681
638
507
520
480
443
422
416
107
112
103
99
102
Fees and Other Income
128
2
21
129
-1,429
44
128
392
623
646
618
111
163
202
129
124
Revenue
13,782
14,303
14,786
14,687
12,840
14,564
14,963
15,775
17,084
18,171
18,834
4,521
4,619
4,708
4,742
4,766
   
Selling, General, &Admin. Expense
25
25
24
--
20
19
21
19
36
39
45
11
9
10
13
14
Net Policyholder Benefits/Claims
17,110
9,365
9,395
9,926
10,015
9,905
10,131
10,635
11,948
12,472
12,973
3,164
3,206
3,206
3,269
3,292
Policy Acquisition Expense
2,657
2,760
2,845
1,400
1,358
1,365
1,360
1,399
1,437
1,452
1,485
363
366
369
375
375
Interest Expense
81
83
77
109
137
139
134
133
124
118
114
30
27
27
30
31
Other Expense
-8,622
-71
2,445
1,559
1,532
1,579
1,752
2,102
2,222
2,370
2,432
608
586
615
618
613
Operating Income
2,532
2,142
--
1,693
-222
1,557
1,565
1,487
1,318
1,720
1,787
345
426
482
437
442
Operating Margin %
18.37
14.97
--
11.53
-1.73
10.69
10.46
9.43
7.71
9.47
9.49
7.63
9.21
10.23
9.22
9.27
   
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
2,451
2,059
2,433
1,693
-222
1,557
1,565
1,487
1,318
1,720
1,787
345
426
482
437
442
Tax Provision
-802
-665
-786
-511
152
-499
-497
-472
-415
-555
-576
-113
-126
-161
-144
-146
Tax Rate %
32.73
32.30
32.29
30.15
68.51
32.08
31.75
31.71
31.52
32.24
32.24
32.64
29.56
33.31
32.92
32.98
Net Income (Continuing Operations)
1,649
1,394
1,648
1,183
-70
1,058
1,068
1,016
902
1,165
1,211
232
300
321
293
296
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,649
1,394
1,648
1,183
-70
1,058
1,068
1,016
902
1,165
1,211
232
300
321
293
296
Net Margin %
11.96
9.75
11.14
8.05
-0.55
7.26
7.14
6.44
5.28
6.41
6.43
5.14
6.49
6.83
6.19
6.21
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.94
1.77
2.13
1.66
-0.10
1.59
1.62
1.61
1.50
1.95
2.04
0.39
0.50
0.54
0.50
0.50
EPS (Diluted)
1.91
1.74
2.10
1.65
-0.10
1.57
1.61
1.59
1.48
1.93
2.03
0.39
0.50
0.54
0.49
0.50
Shares Outstanding (Diluted)
864.8
799.3
774.3
718.5
673.9
672.2
663.3
636.9
607.8
603.6
593.7
603.5
602.7
597.7
595.5
593.7
   
Depreciation, Depletion and Amortization
99
92
103
133
134
128
129
139
94
101
98
26
26
23
24
25
EBITDA
2,631
2,234
2,614
1,935
48
1,824
1,828
1,759
1,536
1,940
1,999
401
479
531
491
498
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Fixed Maturity Investment
9,084
10,222
9,959
9,185
9,947
11,563
11,850
11,759
11,774
13,540
13,269
13,798
13,540
12,506
12,499
13,269
Equity Investments
2,621
3,279
4,149
4,598
1,878
2,072
2,583
2,652
2,711
3,242
3,143
3,052
3,242
3,017
3,142
3,143
Short-term investments
1,377
774
581
382
1,154
1,078
1,091
1,552
1,990
1,273
2,671
1,146
1,273
1,873
3,119
2,671
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
20
6
6
6
3
161
159
156
179
75
91
101
75
97
126
91
Accounts Receivable
2,287
2,501
2,498
2,395
2,409
2,455
2,738
2,930
3,184
3,311
3,706
3,501
3,311
3,516
3,566
3,706
Deferred Policy Acquisition Costs
432
445
441
426
414
402
417
434
435
448
488
475
448
467
479
488
Property, Plant and Equipment
667
759
973
1,000
997
961
933
911
934
961
954
955
961
950
953
954
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Assets
17,184
18,899
19,482
18,843
18,251
20,049
21,150
21,845
22,695
24,408
25,926
24,509
24,408
24,315
25,453
25,926
   
Unpaid Loss & Loss Reserve
5,286
5,660
5,725
5,943
6,177
6,653
7,071
7,246
7,838
8,480
8,728
8,310
8,480
8,593
8,640
8,728
Unearned Premiums
4,108
4,335
4,335
4,210
4,176
4,173
4,354
4,579
4,931
5,175
5,777
5,478
5,175
5,460
5,583
5,777
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
1,284
1,285
--
2,174
2,176
2,177
1,958
2,442
2,063
1,861
2,164
2,011
1,861
1,861
2,208
2,164
Debt to Equity
0.25
0.21
--
0.44
0.52
0.38
0.32
0.42
0.34
0.30
0.31
0.30
0.30
0.29
0.33
0.31
Total Liabilities
12,029
12,791
12,636
13,908
14,035
14,301
15,101
16,038
16,688
18,219
18,991
17,716
18,219
17,877
18,664
18,991
   
Common Stock
200
--
--
--
677
673
662
613
605
596
589
600
596
593
592
589
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,813
4,726
4,647
2,928
2,698
3,683
3,596
3,495
3,454
3,500
4,204
4,199
3,500
3,735
3,990
4,204
Accumulated other comprehensive income (loss)
445
399
604
493
-52
453
784
693
871
952
973
871
952
951
1,039
973
Additional Paid-In Capital
743
848
847
835
893
940
1,007
1,006
1,077
1,142
1,170
1,123
1,142
1,159
1,169
1,170
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
5,155
6,108
6,847
4,936
4,215
5,749
6,049
5,807
6,007
6,190
6,935
6,793
6,190
6,439
6,789
6,935
Total Equity to Total Asset
0.30
0.32
0.35
0.26
0.23
0.29
0.29
0.27
0.27
0.25
0.27
0.28
0.25
0.27
0.27
0.27
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
1,649
1,394
1,648
1,183
-70
1,058
1,068
1,016
902
1,165
1,211
232
300
321
293
296
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,649
1,394
1,648
1,183
-70
1,058
1,068
1,016
902
1,165
1,211
232
300
321
293
296
Depreciation, Depletion and Amortization
99
92
103
133
134
128
129
139
94
101
98
26
26
23
24
25
  Change In Receivables
-318
-238
-26
103
--
--
-284
-191
-254
-127
-205
-99
190
-205
-50
-140
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-25
4
14
20
7
-7
-19
18
4
-9
-10
-3
8
-7
-8
-3
  Change In Payables And Accrued Expense
993
651
7
2
-525
-42
258
64
143
223
283
143
-132
227
-9
198
Change In Working Capital
801
247
10
297
-211
85
353
204
743
743
630
325
-137
400
69
298
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
113
261
264
178
1,696
217
129
139
-48
-110
-129
28
-38
-83
-5
-3
Cash Flow from Operations
2,663
1,994
2,025
1,791
1,549
1,487
1,679
1,498
1,691
1,900
1,809
611
152
661
381
616
   
Purchase Of Property, Plant, Equipment
-192
-219
-334
-136
-99
-67
-65
-79
-128
-140
-108
-36
-35
-16
-29
-29
Sale Of Property, Plant, Equipment
--
36
15
2
1
2
8
3
4
4
6
1
1
2
1
1
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-27,569
-17,943
-10,426
-16,832
-9,595
-10,671
-5,003
-6,614
-5,662
-7,423
-7,117
-1,860
-1,092
-1,818
-1,691
-2,516
Sale Of Investment
718
15,961
10,116
16,997
8,380
9,728
4,639
6,407
5,960
5,486
8,058
815
1,487
2,770
2,313
1,489
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-849
-1,546
-767
96
-1,313
-1,179
-487
-745
-265
-1,357
-744
-513
81
337
-651
-510
   
Issuance of Stock
52
44
43
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-1,629
-483
-1,215
-1,548
-179
-181
-259
-998
-174
-273
-343
-38
-109
-95
-45
-95
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-206
--
-100
1,022
--
--
-214
477
-383
-208
146
-58
-150
--
345
-49
Cash Flow for Dividends
-23
-24
-25
-1,407
-98
--
-764
-264
-854
-176
-893
--
--
-893
--
--
Other Financing
0
0
39
46
38
29
41
29
6
10
13
3
-0
11
-0
2
Cash Flow from Financing
-1,806
-462
-1,257
-1,887
-240
-152
-1,195
-756
-1,404
-647
-1,077
-93
-259
-977
299
-142
   
Net Change in Cash
8
-14
--
0
-3
158
-2
-3
23
-104
-10
4
-26
22
29
-36
Capital Expenditure
-192
-219
-334
-136
-99
-67
-65
-79
-128
-140
-108
-36
-35
-16
-29
-29
Free Cash Flow
2,471
1,775
1,690
1,655
1,451
1,420
1,615
1,419
1,564
1,760
1,701
575
117
644
352
587
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PGR and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PGR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK