Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.4  4.2  13 
EBITDA Growth (%) 2.3 
Free Cash Flow Growth (%) 14.5  4.4  -44.6 
Book Value Growth (%) 23.7 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
8.78
11.02
15.38
16.66
17.44
15.76
12.44
13.85
15.76
17.18
17.86
4.08
4.26
4.23
4.63
4.74
EBITDA per Share
2.04
2.73
2.76
1.80
2.20
-1.14
2.35
3.18
3.43
3.48
3.52
0.82
0.84
0.91
0.91
0.86
Free Cashflow per Share
1.17
1.30
0.75
1.02
1.62
2.04
2.91
2.83
2.68
2.63
1.50
1.12
0.27
0.63
0.60
--
Earnings per Share ($)
1.31
1.92
1.66
1.04
1.39
-1.34
1.16
2.21
2.41
2.37
2.49
0.55
0.55
0.61
0.66
0.67
Dividends Per Share
--
0.15
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.35
0.40
0.05
0.10
0.10
0.10
0.10
Book Value per Share
6.30
7.98
8.93
10.35
11.79
10.81
11.58
12.87
11.65
--
14.99
12.12
12.70
13.51
13.99
14.99
Month End Stock Price
36.61
38.08
35.43
23.62
19.31
12.07
31.28
36.62
40.26
36.87
44.19
40.26
33.40
35.33
36.87
44.19
RatiosAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
20.80
24.00
18.60
10.10
11.80
-12.40
10.00
17.20
20.70
--
17.60
18.00
17.60
18.00
18.80
17.60
Return on Assets %
16.90
20.00
13.30
7.70
9.20
-10.30
8.80
14.70
16.20
--
15.20
14.40
13.60
14.80
15.60
15.20
Return on Capital - Joel Greenblatt %
76.40
83.10
45.90
22.80
29.40
-31.80
49.70
85.40
78.70
--
68.00
71.20
65.20
69.20
68.00
68.00
Debt to Equity
--
--
0.05
--
--
--
--
--
0.07
--
--
0.07
0.08
0.05
0.03
--
   
Gross Margin %
51.80
51.50
43.50
38.60
40.80
38.70
49.00
52.90
53.90
53.30
52.00
53.60
53.90
54.20
51.80
52.00
Operating Margin %
20.30
22.60
14.70
7.20
9.30
-10.60
15.90
20.60
19.80
18.10
18.10
18.00
17.70
19.30
17.50
18.10
Net Margin %
14.90
17.40
10.80
6.30
8.00
-8.50
9.30
16.00
15.30
13.80
14.10
13.50
13.00
14.50
14.30
14.10
   
Days Sales Outstanding
56.90
57.10
57.40
51.90
56.10
39.90
52.50
55.10
57.20
--
57.10
57.30
54.30
54.90
51.90
57.10
Days Inventory
74.00
80.90
91.10
94.10
91.50
92.70
82.30
64.00
59.60
--
62.60
59.30
64.10
68.40
63.90
62.60
Inventory Turnover
4.90
4.50
4.00
3.90
4.00
3.90
4.40
5.70
6.10
--
1.50
1.50
1.40
1.30
1.40
1.50
   
Debt to Revenue
--
--
0.03
--
--
--
--
--
0.05
--
--
0.21
0.23
0.16
0.10
--
COGS to Revenue
0.48
0.48
0.57
0.61
0.59
0.61
0.51
0.47
0.46
0.47
0.48
0.46
0.46
0.46
0.48
0.48
Inventory to Revenue
0.10
0.11
0.14
0.16
0.15
0.16
0.12
0.08
0.08
--
0.33
0.30
0.33
0.34
0.34
0.33
Interest Exp. to Revenue %
0.42
0.67
0.29
0.51
0.68
--
--
--
0.18
--
--
--
--
--
--
--
   
Asset Turnover
1.13
1.15
1.23
1.23
1.16
1.21
0.94
0.92
1.06
--
0.27
0.26
0.27
0.26
0.27
0.27
Buyback Ratio
-108
-32.50
-26.20
-16.30
-22.10
18.60
-63.10
-49.70
-39.50
-26.20
--
-56.70
-5.60
-40.80
-4.30
--
Dividend Payout Ratio
--
0.08
0.12
0.19
0.14
--
0.17
0.09
0.08
0.15
0.15
0.09
0.18
0.16
0.15
0.15
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
417
560
750
800
856
766
614
684
713
736
762
178
181
179
197
204
Cost of Goods Sold
201
272
424
491
507
470
313
322
329
343
359
82.47
83.67
82.05
95.24
98.09
Gross Profit
216
288
326
309
349
296
301
362
384
392
403
95.12
97.70
97.23
102
106
   
Selling, General, &Admin. Expense
95.76
117
153
182
189
176
144
163
173
179
182
44.82
45.90
43.13
45.44
47.97
Research &Development
35.46
45.22
62.80
71.90
76.98
72.06
57.78
63.18
69.66
77.80
80.37
18.28
19.70
19.58
20.25
20.85
Earnings Before DDA
97.11
139
135
86.60
108
-55.35
116
157
155
149
150
35.45
35.88
38.61
38.83
36.88
   
Depreciation, Depletion and Amortization
12.35
12.23
24.24
29.15
28.49
25.82
18.14
16.28
13.76
15.54
12.10
3.43
3.79
4.09
4.22
--
   
Operating Income
84.75
127
110
57.45
79.38
-81.17
97.64
141
141
133
138
32.01
32.10
34.52
34.61
36.88
Interest Income/Expense
1.75
3.74
2.19
4.09
5.85
--
--
--
1.25
--
--
--
--
--
--
--
Net Income
62.28
97.52
81.15
50.14
68.40
-64.90
57.38
109
109
102
106
23.89
23.56
25.92
28.21
28.71
   
Earnings per Share ($)
1.31
1.92
1.66
1.04
1.39
-1.34
1.16
2.21
2.41
2.37
2.49
0.55
0.55
0.61
0.66
0.67
Total Shares Outstanding
47.49
50.82
48.79
48.02
49.09
48.59
49.33
49.34
45.27
42.81
43.12
43.49
42.57
42.40
42.62
43.12
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
181
243
76.73
103
163
218
369
430
335
--
345
335
355
360
329
345
Accounts Receivable
65.00
87.56
118
114
131
83.66
88.33
103
112
--
128
112
108
108
113
128
Inventory
40.76
60.20
106
127
127
119
70.52
56.47
53.71
--
67.44
53.71
58.93
61.64
66.91
67.44
Other Current Assets
24.25
16.12
27.73
31.13
28.53
42.42
41.55
28.00
24.18
--
25.49
24.18
26.52
24.35
24.51
25.49
Total Current Assets
311
407
328
375
450
464
570
618
524
--
566
524
549
554
533
566
   
Property, Plant and Equipment
42.12
59.75
93.87
97.26
98.53
95.72
65.70
70.62
76.16
--
99.11
76.16
88.75
89.77
93.55
99.11
Intangible Assets
12.83
12.33
184
173
161
40.58
17.45
14.86
14.39
--
16.44
14.39
14.32
16.69
16.77
16.44
Other Long Term Assets
2.67
9.16
5.74
6.24
31.98
33.27
2.61
41.44
57.75
--
82.56
57.75
31.80
41.47
82.14
82.56
Total Assets
368
488
612
651
741
633
655
745
672
--
765
672
684
702
725
765
   
Accounts Payable
55.54
60.09
91.66
104
115
85.97
69.62
93.60
86.19
--
103
86.19
85.20
83.88
94.28
103
Current Portion of Long-Term Debt
--
--
22.04
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
5.69
11.08
13.23
12.48
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
61.23
71.17
127
116
115
85.97
69.62
93.60
86.19
--
103
86.19
85.20
83.88
94.28
103
   
Long-Term Debt
--
--
--
--
--
--
--
--
37.00
--
--
37.00
42.00
29.00
20.00
--
Other Long-Term Liabilities
7.72
11.04
49.70
38.04
47.56
21.78
14.40
16.19
22.03
--
14.67
22.03
15.99
16.75
14.80
14.67
Total Liabilities
68.95
82.21
177
154
163
108
84.02
110
145
--
118
145
143
130
129
118
   
Common Stock
0.64
0.65
0.66
0.67
0.67
0.68
0.70
0.72
0.74
--
--
0.74
0.75
0.75
0.75
--
Retained Earnings
348
438
510
550
609
204
195
192
115
--
--
115
135
156
180
--
Additional Paid-In Capital
248
294
326
341
370
386
428
499
557
--
--
557
569
582
588
--
Treasury Stock
-298
-326
-395
-397
-397
-74.33
-59.33
-58.84
-152
--
--
-152
-170
-172
-176
--
Total Equity
299
406
436
497
579
525
571
635
527
--
646
527
541
573
596
646
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
62.28
97.52
81.15
50.14
68.40
-64.90
57.38
109
109
102
77.69
23.89
23.56
25.92
28.21
--
Depreciation, Depletion and Amortization
12.35
12.23
24.24
29.15
28.49
25.82
18.14
16.28
13.76
15.54
12.10
3.43
3.79
4.09
4.22
--
Cash Flow from Others
-2.24
-16.14
-27.05
-6.25
6.02
138
68.21
32.71
17.65
29.12
3.46
25.66
0.85
1.81
0.80
--
Cash Flow from Operations
72.39
93.60
78.35
73.05
103
99.15
144
158
140
146
93.25
52.98
28.20
31.83
33.23
--
   
Investment for Property, Plant & Equipement
-16.88
-27.72
-41.86
-24.03
-23.30
--
--
-18.57
-19.14
-33.48
-29.38
-4.10
-16.58
-4.95
-7.85
--
Cash Flow from Acquisitions
--
--
-165
--
--
--
9.12
1.63
--
-1.93
-1.93
--
--
-1.72
-0.20
--
Cash Flow from Investing
-12.31
-67.50
-50.87
-22.48
-42.15
-83.17
67.90
-170
-9.42
-66.91
-63.62
-3.29
-16.61
-18.05
-28.96
--
   
Net Issuance of Stock
65.36
3.22
-49.15
4.13
13.57
-5.72
-13.45
-51.42
-231
-41.67
-10.54
-31.14
-15.15
7.11
-2.49
--
Net Issuance of Debt
--
--
22.04
-22.04
--
--
--
--
37.00
-19.50
-17.00
-2.50
5.00
-13.00
-9.00
--
Cash Flow for Dividends
--
-7.28
-9.46
-9.54
-9.71
-9.79
-9.78
-9.70
-9.04
-14.91
-12.76
-2.16
-4.25
-4.24
-4.27
--
Other Financing
--
--
0.00
1.21
1.76
0.59
2.25
5.75
4.45
14.84
-1.92
16.76
-1.15
0.10
-0.87
--
Cash Flow from Financing
65.36
-4.06
-36.56
-26.24
5.62
-14.92
-20.98
-55.37
-198
-61.25
-42.21
-19.04
-15.55
-10.03
-16.63
--
   
Net Change in Cash
126
22.45
-9.70
25.43
68.96
-4.90
192
-65.59
-68.04
18.59
-12.68
31.27
-4.70
3.29
-11.27
--
   
Free Cash Flow
55.51
65.88
36.49
49.02
79.60
99.15
144
140
121
113
63.88
48.88
11.62
26.88
25.38
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

PLT Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK