PODD has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
PODD has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 0 | 32.5 | 24 |
| EBITDA Growth (%) | 0 | -35.6 | 0 |
| Free Cash Flow Growth (%) | 0 | -30.1 | 0 |
| Book Value Growth (%) | 0 | 41.6 | 96.8 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 0.16 |
10.09 |
0.80 |
1.31 |
2.22 |
2.45 |
3.26 |
4.41 |
4.49 |
1.00 |
1.07 |
1.14 |
1.20 |
1.08 |
| EBITDA per Share | -66.46 |
-88.17 |
-2.93 |
-2.98 |
-1.82 |
-0.85 |
-0.73 |
-0.52 |
-0.41 |
-0.17 |
-0.16 |
-0.12 |
-0.07 |
-0.06 |
| Free Cashflow per Share | -84.57 |
-124 |
-3.62 |
-3.36 |
-1.76 |
-1.06 |
-0.78 |
-0.84 |
-0.66 |
-0.22 |
-0.29 |
-0.17 |
-0.16 |
-0.04 |
| Earnings per Share ($) | -70.95 |
-99.72 |
-3.21 |
-3.36 |
-2.68 |
-1.54 |
-1.22 |
-1.08 |
-0.97 |
-0.31 |
-0.30 |
-0.26 |
-0.21 |
-0.20 |
| Book Value per Share | -217 |
-280 |
5.53 |
0.15 |
1.78 |
1.67 |
1.53 |
0.92 |
2.44 |
1.24 |
1.00 |
0.81 |
0.92 |
2.44 |
| Month End Stock Price | -- |
-- |
23.48 |
7.72 |
14.28 |
15.50 |
18.83 |
21.22 |
25.86 |
19.14 |
21.37 |
21.58 |
21.22 |
25.86 |
| Ratios | Annuals | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | -- |
-- |
-58.00 |
-2,171 |
-151 |
-92.30 |
-80.10 |
-117 |
-32.80 |
-100 |
-121 |
-127 |
-92.40 |
-32.80 |
| Return on Assets % | -129 |
-62.90 |
-41.00 |
-85.00 |
-46.30 |
-39.10 |
-27.30 |
-26.20 |
-15.20 |
-28.80 |
-30.00 |
-26.00 |
-20.40 |
-15.20 |
| Return on Capital - Joel Greenblatt % | -356 |
-252 |
-214 |
-276 |
-270 |
-170 |
-145 |
-81.40 |
-57.20 |
-137 |
-112 |
-85.60 |
-55.20 |
-57.20 |
| Debt to Equity | -0.15 |
-0.29 |
0.29 |
19.89 |
1.84 |
1.05 |
1.52 |
2.68 |
0.93 |
1.88 |
2.37 |
2.96 |
2.68 |
0.93 |
| Gross Margin % | -2,960 |
-328 |
-92.40 |
-12.70 |
27.70 |
45.10 |
43.80 |
43.70 |
43.90 |
42.50 |
43.80 |
44.50 |
43.80 |
43.90 |
| Operating Margin % | -43,010 |
-946 |
-403 |
-248 |
-89.90 |
-39.80 |
-27.90 |
-17.00 |
-10.80 |
-22.80 |
-20.60 |
-15.50 |
-10.50 |
-10.80 |
| Net Margin % | -43,272 |
-981 |
-400 |
-257 |
-121 |
-63.10 |
-37.50 |
-24.50 |
-18.60 |
-31.00 |
-28.40 |
-22.70 |
-17.60 |
-18.60 |
| Days Sales Outstanding | 1,022 |
141 |
131 |
121 |
82.70 |
63.40 |
55.60 |
57.50 |
49.40 |
49.90 |
45.60 |
50.10 |
52.40 |
49.40 |
| Days Inventory | 206 |
79.00 |
113 |
152 |
77.10 |
78.40 |
50.50 |
45.60 |
26.00 |
48.70 |
52.10 |
45.20 |
41.60 |
26.00 |
| Inventory Turnover | 1.80 |
4.60 |
3.20 |
2.40 |
4.70 |
4.70 |
7.20 |
8.00 |
3.50 |
1.90 |
1.70 |
2.00 |
2.20 |
3.50 |
| Debt to Revenue | 196 |
7.98 |
2.00 |
2.36 |
1.47 |
0.72 |
0.71 |
0.56 |
2.11 |
2.32 |
2.22 |
2.11 |
2.04 |
2.11 |
| COGS to Revenue | 30.60 |
4.28 |
1.92 |
1.13 |
0.72 |
0.55 |
0.56 |
0.56 |
0.56 |
0.57 |
0.56 |
0.55 |
0.56 |
0.56 |
| Inventory to Revenue | 17.28 |
0.93 |
0.60 |
0.47 |
0.15 |
0.12 |
0.08 |
0.07 |
0.16 |
0.31 |
0.32 |
0.28 |
0.26 |
0.16 |
| Interest Exp. to Revenue % | -262 |
-12.56 |
2.82 |
-9.57 |
-30.56 |
-23.23 |
-9.57 |
-7.42 |
-7.55 |
-8.04 |
-7.62 |
-7.16 |
-6.99 |
-7.55 |
| Asset Turnover | 0.00 |
0.06 |
0.10 |
0.33 |
0.39 |
0.62 |
0.73 |
1.07 |
0.20 |
0.23 |
0.27 |
0.29 |
0.29 |
0.20 |
| Buyback Ratio | 0.10 |
139 |
233 |
1.50 |
119 |
79.60 |
-- |
9.50 |
885 |
-2.30 |
7.00 |
12.10 |
17.50 |
885 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 0.05 |
3.66 |
13.37 |
36.06 |
66.03 |
96.97 |
152 |
211 |
221 |
47.75 |
51.04 |
54.75 |
57.83 |
57.36 |
| Cost of Goods Sold | 1.53 |
15.66 |
25.73 |
40.64 |
47.74 |
53.24 |
85.54 |
119 |
124 |
27.46 |
28.70 |
30.36 |
32.51 |
32.20 |
| Gross Profit | -1.48 |
-12.00 |
-12.36 |
-4.58 |
18.30 |
43.73 |
66.71 |
92.34 |
97.20 |
20.30 |
22.33 |
24.39 |
25.32 |
25.16 |
| Selling, General, &Admin. Expense | 9.26 |
14.55 |
30.06 |
63.48 |
64.43 |
61.36 |
87.32 |
104 |
105 |
25.76 |
26.33 |
26.30 |
25.56 |
26.97 |
| Research &Development | 10.76 |
8.09 |
10.39 |
13.10 |
13.23 |
16.57 |
21.86 |
24.36 |
23.32 |
5.43 |
6.52 |
6.56 |
5.85 |
4.40 |
| Earnings Before DDA | -20.27 |
-32.01 |
-48.92 |
-82.37 |
-54.14 |
-33.56 |
-33.96 |
-24.94 |
-20.19 |
-8.05 |
-7.87 |
-5.88 |
-3.15 |
-3.30 |
| Depreciation, Depletion and Amortization | 1.24 |
2.64 |
4.92 |
6.97 |
5.22 |
5.08 |
8.50 |
11.03 |
11.09 |
2.84 |
2.65 |
2.59 |
2.94 |
2.90 |
| Operating Income | -21.51 |
-34.65 |
-53.84 |
-89.34 |
-59.36 |
-38.63 |
-42.47 |
-35.97 |
-31.28 |
-10.90 |
-10.52 |
-8.47 |
-6.09 |
-6.21 |
| Interest Income/Expense | -0.13 |
-0.46 |
0.38 |
-3.45 |
-20.18 |
-22.53 |
-14.58 |
-15.68 |
-16.17 |
-3.84 |
-3.89 |
-3.92 |
-4.04 |
-4.33 |
| Net Income | -21.64 |
-35.95 |
-53.54 |
-92.79 |
-79.54 |
-61.16 |
-57.17 |
-51.87 |
-47.75 |
-14.78 |
-14.48 |
-12.42 |
-10.19 |
-10.67 |
| Preferred dividends | -- |
0.22 |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Earnings per Share ($) | -70.95 |
-99.72 |
-3.21 |
-3.36 |
-2.68 |
-1.54 |
-1.22 |
-1.08 |
-0.97 |
-0.31 |
-0.30 |
-0.26 |
-0.21 |
-0.20 |
| Total Shares Outstanding | 0.31 |
0.36 |
16.69 |
27.61 |
29.73 |
39.61 |
46.69 |
47.92 |
53.05 |
47.61 |
47.82 |
48.04 |
48.22 |
53.05 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 7.66 |
33.23 |
94.59 |
56.66 |
128 |
113 |
93.96 |
57.29 |
148 |
83.01 |
70.14 |
63.44 |
57.29 |
148 |
| Accounts Receivable | 0.14 |
1.42 |
4.78 |
11.94 |
14.96 |
16.84 |
23.19 |
33.29 |
31.11 |
26.20 |
25.59 |
30.15 |
33.29 |
31.11 |
| Inventory | 0.86 |
3.39 |
7.99 |
16.87 |
10.09 |
11.43 |
11.84 |
14.87 |
9.20 |
14.70 |
16.43 |
15.09 |
14.87 |
9.20 |
| Other Current Assets | 1.02 |
1.83 |
1.39 |
3.03 |
1.26 |
0.91 |
2.80 |
4.48 |
6.38 |
3.46 |
3.45 |
4.72 |
4.48 |
6.38 |
| Total Current Assets | 9.68 |
39.87 |
109 |
88.50 |
154 |
142 |
132 |
110 |
195 |
127 |
116 |
113 |
110 |
195 |
| Property, Plant and Equipment | 7.05 |
17.00 |
21.30 |
17.56 |
15.48 |
12.52 |
19.42 |
25.42 |
24.98 |
19.95 |
21.42 |
24.91 |
25.42 |
24.98 |
| Intangible Assets | -- |
-- |
-- |
-- |
-- |
-- |
55.65 |
60.50 |
59.10 |
53.98 |
52.40 |
51.01 |
60.50 |
59.10 |
| Other Long Term Assets | 0.06 |
0.28 |
0.69 |
3.17 |
1.86 |
1.25 |
2.73 |
2.20 |
2.06 |
2.65 |
2.50 |
2.33 |
2.20 |
2.06 |
| Total Assets | 16.79 |
57.14 |
131 |
109 |
172 |
156 |
210 |
198 |
281 |
204 |
192 |
192 |
198 |
281 |
| Accounts Payable | 2.92 |
7.64 |
9.01 |
14.59 |
15.84 |
14.70 |
24.48 |
28.39 |
26.57 |
29.02 |
27.22 |
34.03 |
28.39 |
26.57 |
| Current Portion of Long-Term Debt | 1.48 |
29.22 |
10.67 |
-- |
-- |
-- |
-- |
14.43 |
14.73 |
-- |
13.85 |
14.13 |
14.43 |
14.73 |
| Other Current Liabilities | 0.12 |
2.22 |
1.35 |
2.38 |
3.97 |
4.25 |
3.51 |
5.47 |
1.68 |
3.56 |
2.07 |
1.18 |
5.47 |
1.68 |
| Total Current Liabilities | 4.52 |
39.08 |
21.03 |
16.97 |
19.81 |
18.95 |
28.00 |
48.29 |
42.98 |
32.58 |
43.14 |
49.34 |
48.29 |
42.98 |
| Long-Term Debt | 8.30 |
-- |
16.01 |
85.00 |
96.98 |
69.43 |
109 |
104 |
106 |
111 |
99.38 |
102 |
104 |
106 |
| Other Long-Term Liabilities | 70.07 |
120 |
1.43 |
2.99 |
2.00 |
1.62 |
1.65 |
1.87 |
2.19 |
1.64 |
1.67 |
1.67 |
1.87 |
2.19 |
| Total Liabilities | 82.88 |
159 |
38.47 |
105 |
119 |
90.00 |
138 |
154 |
151 |
145 |
144 |
153 |
154 |
151 |
| Common Stock | 0.00 |
0.00 |
0.03 |
0.03 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
| Retained Earnings | -66.06 |
-102 |
-156 |
-248 |
-330 |
-384 |
-441 |
-482 |
-492 |
-456 |
-470 |
-483 |
-482 |
-492 |
| Additional Paid-In Capital | 0.03 |
0.29 |
248 |
253 |
383 |
450 |
512 |
526 |
622 |
515 |
518 |
522 |
526 |
622 |
| Total Equity | -66.09 |
-102 |
92.28 |
4.27 |
52.86 |
66.23 |
71.40 |
44.18 |
130 |
58.88 |
47.75 |
39.11 |
44.18 |
130 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | -21.64 |
-35.95 |
-53.54 |
-92.79 |
-79.54 |
-61.16 |
-- |
-51.87 |
-47.75 |
28.05 |
-14.48 |
-12.42 |
-10.19 |
-10.67 |
| Depreciation, Depletion and Amortization | 1.24 |
2.64 |
4.92 |
6.97 |
5.22 |
5.08 |
8.50 |
11.03 |
11.09 |
2.84 |
2.65 |
2.59 |
2.94 |
2.90 |
| Cash Flow from Others | 0.08 |
1.49 |
-1.75 |
3.21 |
25.00 |
20.46 |
-33.96 |
11.78 |
15.31 |
-39.80 |
0.71 |
6.37 |
1.66 |
6.56 |
| Cash Flow from Operations | -20.32 |
-31.82 |
-50.37 |
-82.61 |
-49.32 |
-35.63 |
-25.45 |
-29.06 |
-21.36 |
-8.90 |
-11.11 |
-3.45 |
-5.59 |
-1.20 |
| Investment for Property, Plant & Equipement | -5.47 |
-13.14 |
-10.09 |
-10.05 |
-3.14 |
-6.55 |
-11.11 |
-10.99 |
-10.36 |
-1.70 |
-2.55 |
-4.69 |
-2.06 |
-1.07 |
| Cash Flow from Acquisitions | -- |
-- |
-- |
-- |
-- |
-- |
-37.86 |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | -6.02 |
-12.59 |
-10.09 |
-10.05 |
-3.14 |
-6.55 |
-48.97 |
-10.99 |
-10.36 |
-1.70 |
-2.55 |
-4.69 |
-2.06 |
-1.07 |
| Net Issuance of Stock | 0.02 |
49.97 |
125 |
1.41 |
94.42 |
48.68 |
4.51 |
4.93 |
98.66 |
0.63 |
1.01 |
1.50 |
1.79 |
94.36 |
| Net Issuance of Debt | 9.99 |
20.00 |
-2.73 |
53.31 |
29.38 |
-32.97 |
50.59 |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Financing | -0.00 |
0.01 |
0.01 |
0.01 |
-- |
11.74 |
-0.00 |
-1.54 |
-1.88 |
-0.98 |
-0.21 |
-0.07 |
-0.29 |
-1.32 |
| Cash Flow from Financing | 10.00 |
69.98 |
122 |
54.73 |
124 |
27.45 |
55.10 |
3.39 |
96.78 |
-0.35 |
0.80 |
1.44 |
1.50 |
93.04 |
| Net Change in Cash | -16.34 |
25.57 |
61.36 |
-37.93 |
71.33 |
-14.72 |
-19.32 |
-36.66 |
65.06 |
-10.95 |
-12.86 |
-6.70 |
-6.15 |
90.77 |
| Free Cash Flow | -25.79 |
-44.96 |
-60.46 |
-92.66 |
-52.46 |
-42.17 |
-36.57 |
-40.05 |
-31.72 |
-10.60 |
-13.66 |
-8.14 |
-7.65 |
-2.27 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||
Fiscal Period |
Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |