PRXL has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
PRXL has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 10.7 | 8.6 | 26.8 |
| EBITDA Growth (%) | 17 | 6.7 | 29.4 |
| Free Cash Flow Growth (%) | 0 | 0 | -19.3 |
| Book Value Growth (%) | 0 | 0 | -5.2 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Jun04 | Jun05 | Jun06 | Jun07 | Jun08 | Jun09 | Jun10 | Jun11 | Jun12 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 12.29 |
12.88 |
14.07 |
16.33 |
20.24 |
21.55 |
22.74 |
23.76 |
26.78 |
29.98 |
32.03 |
6.81 |
7.52 |
7.55 |
8.10 |
8.86 |
| EBITDA per Share | 0.94 |
0.56 |
1.22 |
1.57 |
2.16 |
2.22 |
2.44 |
2.46 |
2.56 |
2.99 |
2.86 |
0.75 |
0.67 |
0.75 |
0.82 |
0.62 |
| Free Cashflow per Share | 0.42 |
-0.02 |
-0.03 |
0.50 |
-0.89 |
0.60 |
1.34 |
-1.03 |
2.65 |
2.29 |
1.80 |
0.49 |
0.69 |
0.40 |
0.71 |
-- |
| Earnings per Share ($) | 0.26 |
-0.68 |
0.44 |
0.67 |
1.12 |
0.68 |
0.71 |
0.81 |
1.05 |
1.27 |
1.40 |
0.38 |
0.29 |
0.25 |
0.36 |
0.50 |
| Book Value per Share | 4.60 |
3.94 |
4.60 |
5.63 |
7.45 |
7.17 |
7.48 |
9.45 |
10.09 |
-- |
9.34 |
9.85 |
10.01 |
9.60 |
9.74 |
9.34 |
| Month End Stock Price | 9.90 |
9.91 |
14.43 |
21.03 |
26.31 |
14.38 |
21.68 |
23.56 |
28.23 |
29.59 |
39.54 |
26.97 |
28.23 |
30.76 |
29.59 |
39.54 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Jun04 | Jun05 | Jun06 | Jun07 | Jun08 | Jun09 | Jun10 | Jun11 | Jun12 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 5.60 |
-17.10 |
9.50 |
11.80 |
15.10 |
9.50 |
9.50 |
8.60 |
10.40 |
-- |
21.20 |
15.20 |
11.60 |
10.40 |
14.80 |
21.20 |
| Return on Assets % | 2.70 |
-7.40 |
4.40 |
5.50 |
6.80 |
3.20 |
3.40 |
3.40 |
4.10 |
-- |
6.80 |
6.00 |
4.80 |
4.00 |
5.20 |
6.80 |
| Return on Capital - Joel Greenblatt % | 20.60 |
-0.30 |
33.90 |
38.40 |
29.10 |
25.40 |
30.60 |
18.70 |
25.50 |
-- |
42.40 |
31.20 |
29.20 |
34.40 |
36.00 |
42.40 |
| Debt to Equity | 0.01 |
0.01 |
0.01 |
0.10 |
0.16 |
0.67 |
0.49 |
0.44 |
0.36 |
-- |
0.72 |
0.39 |
0.36 |
0.47 |
0.66 |
0.72 |
| Gross Margin % | 45.90 |
27.50 |
27.50 |
27.70 |
28.80 |
30.10 |
31.90 |
30.00 |
26.20 |
25.50 |
27.20 |
27.80 |
24.60 |
24.90 |
25.00 |
27.20 |
| Operating Margin % | 3.70 |
-- |
5.20 |
6.30 |
7.50 |
6.10 |
6.20 |
5.70 |
5.50 |
6.30 |
7.00 |
6.80 |
5.60 |
6.40 |
6.50 |
7.00 |
| Net Margin % | 2.10 |
-5.20 |
3.10 |
4.10 |
5.60 |
3.20 |
3.10 |
3.40 |
3.90 |
4.20 |
5.60 |
5.60 |
3.90 |
3.30 |
4.40 |
5.60 |
| Days Sales Outstanding | 123 |
120 |
131 |
129 |
150 |
143 |
131 |
168 |
146 |
-- |
115 |
142 |
129 |
120 |
122 |
115 |
| Debt to Revenue | 0.00 |
0.00 |
0.00 |
0.03 |
0.06 |
0.22 |
0.16 |
0.17 |
0.14 |
-- |
0.76 |
0.56 |
0.48 |
0.59 |
0.79 |
0.76 |
| COGS to Revenue | 0.54 |
0.72 |
0.73 |
0.72 |
0.71 |
0.70 |
0.68 |
0.70 |
0.74 |
0.74 |
0.73 |
0.72 |
0.75 |
0.75 |
0.75 |
0.73 |
| Interest Exp. to Revenue % | 0.13 |
0.27 |
0.30 |
0.11 |
-0.15 |
-0.90 |
-0.77 |
-0.83 |
-0.43 |
-- |
-0.49 |
-0.46 |
-0.31 |
-0.31 |
-0.29 |
-0.49 |
| Asset Turnover | 1.31 |
1.41 |
1.41 |
1.35 |
1.23 |
1.02 |
1.09 |
1.00 |
1.05 |
-- |
0.31 |
0.28 |
0.30 |
0.30 |
0.29 |
0.31 |
| Buyback Ratio | -54.30 |
18.70 |
-72.00 |
-27.40 |
-19.50 |
-12.30 |
-16.40 |
-15.80 |
-19.20 |
-22.40 |
-- | -27.60 |
-21.70 |
-7.90 |
-27.50 |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Jun04 | Jun05 | Jun06 | Jun07 | Jun08 | Jun09 | Jun10 | Jun11 | Jun12 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 659 |
672 |
760 |
918 |
1,163 |
1,247 |
1,336 |
1,422 |
1,618 |
1,815 |
1,927 |
412 |
458 |
463 |
483 |
523 |
| Cost of Goods Sold | 356 |
487 |
551 |
663 |
828 |
871 |
909 |
996 |
1,194 |
1,352 |
1,436 |
297 |
345 |
347 |
362 |
381 |
| Gross Profit | 303 |
185 |
209 |
255 |
335 |
376 |
426 |
426 |
425 |
463 |
491 |
115 |
113 |
115 |
121 |
143 |
| Selling, General, &Admin. Expense | 241 |
131 |
144 |
166 |
211 |
232 |
267 |
271 |
263 |
280 |
301 |
67.16 |
70.96 |
70.03 |
71.91 |
88.04 |
| Earnings Before DDA | 50.37 |
29.34 |
65.89 |
88.42 |
124 |
129 |
143 |
147 |
155 |
181 |
172 |
45.58 |
40.97 |
45.63 |
48.94 |
36.61 |
| Depreciation, Depletion and Amortization | 25.76 |
29.62 |
26.04 |
30.86 |
37.69 |
52.93 |
60.32 |
65.48 |
66.17 |
66.18 |
48.82 |
17.36 |
15.43 |
15.88 |
17.51 |
-- |
| Operating Income | 24.61 |
-0.28 |
39.86 |
57.57 |
86.67 |
75.64 |
83.11 |
81.63 |
88.80 |
115 |
123 |
28.22 |
25.54 |
29.75 |
31.44 |
36.61 |
| Interest Income/Expense | 0.86 |
1.81 |
2.29 |
0.99 |
-1.75 |
-11.23 |
-10.33 |
-11.84 |
-7.00 |
-6.15 |
-6.84 |
-1.90 |
-1.41 |
-1.44 |
-1.40 |
-2.59 |
| Net Income | 13.79 |
-35.18 |
23.54 |
37.29 |
64.64 |
39.31 |
41.54 |
48.79 |
63.16 |
77.06 |
83.72 |
22.87 |
17.79 |
15.06 |
21.34 |
29.52 |
| Earnings per Share ($) | 0.26 |
-0.68 |
0.44 |
0.67 |
1.12 |
0.68 |
0.71 |
0.81 |
1.05 |
1.27 |
1.40 |
0.38 |
0.29 |
0.25 |
0.36 |
0.50 |
| Total Shares Outstanding | 53.59 |
52.13 |
54.03 |
56.22 |
57.46 |
57.85 |
58.76 |
59.87 |
60.43 |
60.55 |
59.07 |
60.49 |
60.89 |
61.23 |
59.64 |
59.07 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Jun04 | Jun05 | Jun06 | Jun07 | Jun08 | Jun09 | Jun10 | Jun11 | Jun12 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 95.61 |
88.62 |
92.75 |
96.68 |
51.92 |
96.35 |
107 |
89.06 |
214 |
-- |
288 |
183 |
214 |
249 |
297 |
288 |
| Accounts Receivable | 222 |
221 |
272 |
325 |
478 |
489 |
479 |
656 |
649 |
-- |
662 |
644 |
649 |
610 |
648 |
662 |
| Other Current Assets | 47.92 |
34.48 |
20.27 |
31.44 |
51.35 |
62.12 |
69.52 |
62.53 |
69.78 |
-- |
85.81 |
69.36 |
69.78 |
87.21 |
86.56 |
85.81 |
| Total Current Assets | 365 |
345 |
385 |
453 |
581 |
647 |
656 |
808 |
933 |
-- |
1,037 |
896 |
933 |
947 |
1,031 |
1,037 |
| Property, Plant and Equipment | 68.98 |
71.87 |
78.39 |
97.23 |
137 |
170 |
188 |
201 |
208 |
-- |
212 |
188 |
208 |
205 |
212 |
212 |
| Intangible Assets | 51.64 |
52.04 |
57.94 |
118 |
182 |
346 |
335 |
342 |
325 |
-- |
398 |
331 |
325 |
324 |
407 |
398 |
| Other Long Term Assets | 16.89 |
7.24 |
17.23 |
11.51 |
47.39 |
60.14 |
41.63 |
78.29 |
69.56 |
-- |
47.80 |
74.84 |
69.56 |
66.64 |
47.86 |
47.80 |
| Total Assets | 503 |
476 |
539 |
680 |
948 |
1,224 |
1,221 |
1,429 |
1,535 |
-- |
1,694 |
1,490 |
1,535 |
1,543 |
1,698 |
1,694 |
| Accounts Payable | 64.78 |
70.26 |
88.88 |
93.01 |
138 |
127 |
169 |
152 |
220 |
-- |
219 |
186 |
220 |
216 |
205 |
219 |
| Current Portion of Long-Term Debt | 0.77 |
0.51 |
0.50 |
30.46 |
66.47 |
32.09 |
32.08 |
5.87 |
5.00 |
-- |
10.00 |
5.00 |
5.00 |
6.25 |
107 |
10.00 |
| Other Current Liabilities | 155 |
154 |
164 |
211 |
230 |
297 |
297 |
333 |
359 |
-- |
397 |
351 |
359 |
343 |
393 |
397 |
| Total Current Liabilities | 220 |
224 |
254 |
334 |
435 |
456 |
497 |
490 |
583 |
-- |
626 |
542 |
583 |
565 |
705 |
626 |
| Long-Term Debt | 0.47 |
1.12 |
0.71 |
0.28 |
3.47 |
247 |
184 |
240 |
215 |
-- |
386 |
224 |
215 |
268 |
274 |
386 |
| Other Long-Term Liabilities | 35.69 |
44.76 |
35.64 |
28.73 |
81.77 |
107 |
100 |
133 |
127 |
-- |
129 |
128 |
127 |
122 |
137 |
129 |
| Total Liabilities | 256 |
270 |
290 |
363 |
520 |
810 |
781 |
863 |
926 |
-- |
1,142 |
894 |
926 |
955 |
1,117 |
1,142 |
| Common Stock | 0.28 |
0.28 |
0.28 |
0.29 |
0.57 |
0.57 |
0.58 |
0.58 |
0.60 |
-- |
0.57 |
0.60 |
0.60 |
0.59 |
0.58 |
0.57 |
| Retained Earnings | 76.91 |
41.73 |
65.28 |
103 |
166 |
205 |
247 |
296 |
359 |
-- |
425 |
341 |
359 |
374 |
395 |
425 |
| Additional Paid-In Capital | 175 |
164 |
177 |
192 |
209 |
220 |
234 |
251 |
280 |
-- |
152 |
268 |
280 |
229 |
194 |
152 |
| Treasury Stock | -8.06 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Equity | 247 |
206 |
249 |
317 |
428 |
415 |
440 |
566 |
610 |
-- |
552 |
596 |
610 |
588 |
581 |
552 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Jun04 | Jun05 | Jun06 | Jun07 | Jun08 | Jun09 | Jun10 | Jun11 | Jun12 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 13.79 |
-35.18 |
23.54 |
37.29 |
64.64 |
39.31 |
41.54 |
48.79 |
63.16 |
77.06 |
54.20 |
22.87 |
17.79 |
15.06 |
21.34 |
-- |
| Depreciation, Depletion and Amortization | 25.76 |
29.62 |
26.04 |
30.86 |
37.69 |
52.93 |
60.32 |
65.48 |
66.17 |
66.18 |
48.82 |
17.36 |
15.43 |
15.88 |
17.51 |
-- |
| Cash Flow from Others | 10.62 |
36.55 |
-21.34 |
1.01 |
-86.60 |
17.87 |
55.83 |
-116 |
105 |
73.56 |
73.58 |
-0.02 |
45.27 |
5.06 |
23.24 |
-- |
| Cash Flow from Operations | 50.17 |
30.99 |
28.24 |
69.16 |
15.73 |
110 |
158 |
-1.46 |
234 |
217 |
177 |
40.21 |
78.49 |
36.01 |
62.09 |
-- |
| Investment for Property, Plant & Equipement | -27.82 |
-31.81 |
-29.76 |
-40.86 |
-67.07 |
-75.18 |
-78.96 |
-60.15 |
-74.40 |
-78.25 |
-67.60 |
-10.65 |
-36.24 |
-11.51 |
-19.85 |
-- |
| Cash Flow from Acquisitions | -13.42 |
-1.46 |
-7.43 |
-70.70 |
-55.39 |
-190 |
-0.03 |
-- |
-- |
-74.69 |
-74.69 |
-- |
-- |
-- |
-74.69 |
-- |
| Cash Flow from Investing | -63.03 |
-1.96 |
-43.07 |
-101 |
-121 |
-265 |
-92.32 |
-45.70 |
-76.52 |
-223 |
-179 |
-43.59 |
15.29 |
-37.27 |
-157 |
-- |
| Net Issuance of Stock | -0.57 |
-3.15 |
8.95 |
10.21 |
12.61 |
4.84 |
6.82 |
7.69 |
12.12 |
-81.46 |
-87.77 |
6.32 |
3.86 |
-48.81 |
-42.82 |
-- |
| Net Issuance of Debt | 0.48 |
0.37 |
-0.92 |
29.48 |
38.53 |
208 |
-63.38 |
30.43 |
-0.94 |
167 |
181 |
-13.46 |
15.65 |
53.75 |
111 |
-- |
| Other Financing | -- |
-- |
-- |
0.00 |
-- |
-1.71 |
-- |
-1.55 |
-19.74 |
-17.57 |
-17.57 |
-- |
-19.74 |
-- |
2.17 |
-- |
| Cash Flow from Financing | -0.09 |
-2.78 |
8.04 |
39.69 |
51.14 |
211 |
-56.56 |
36.57 |
-8.57 |
68.16 |
75.31 |
-7.15 |
-0.24 |
4.94 |
70.61 |
-- |
| Net Change in Cash | -9.05 |
23.94 |
-1.87 |
13.93 |
-44.76 |
44.43 |
-1.18 |
-6.11 |
125 |
70.45 |
74.21 |
-3.76 |
83.69 |
9.75 |
-19.23 |
-- |
| Free Cash Flow | 22.35 |
-0.83 |
-1.52 |
28.30 |
-51.34 |
34.93 |
78.74 |
-61.61 |
160 |
139 |
109 |
29.56 |
42.25 |
24.50 |
42.24 |
-- |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Jun04 | Jun05 | Jun06 | Jun07 | Jun08 | Jun09 | Jun10 | Jun11 | Jun12 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Jun04 | Jun05 | Jun06 | Jun07 | Jun08 | Jun09 | Jun10 | Jun11 | Jun12 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |