Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.40  4.90  10.30 
EBITDA Growth (%) 6.10  5.90  8.90 
EBIT Growth (%) 7.70  7.60  8.60 
Free Cash Flow Growth (%) 0.00  6.60  73.30 
Book Value Growth (%) -1.60  -1.60  -2.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
7.45
8.23
9.61
10.66
10.20
9.62
9.51
10.06
10.73
11.48
12.39
2.96
2.97
3.01
3.11
3.30
EBITDA per Share ($)
4.49
5.13
5.55
6.08
6.57
6.93
6.32
7.12
7.62
8.40
8.92
2.21
2.37
1.97
2.23
2.35
EBIT per Share ($)
3.07
3.60
2.51
2.42
4.12
4.31
4.08
4.47
5.08
5.57
5.94
1.45
1.52
1.26
1.53
1.63
Earnings per Share (diluted) ($)
1.38
1.97
0.33
1.17
4.18
3.47
2.35
3.29
3.90
4.89
5.02
1.34
1.41
1.01
1.26
1.34
eps without NRI ($)
1.62
1.92
0.33
1.17
4.23
3.51
2.30
3.27
3.83
4.89
5.02
1.34
1.41
1.01
1.26
1.34
Free Cashflow per Share ($)
--
2.38
3.32
4.49
5.93
6.22
5.98
6.64
7.09
7.87
9.17
-0.16
4.44
1.84
1.98
0.91
Dividends Per Share
1.80
1.90
2.00
2.00
2.20
2.20
3.05
3.65
4.40
5.15
5.60
1.25
1.40
1.40
1.40
1.40
Book Value Per Share ($)
34.43
37.29
31.42
30.69
31.44
31.27
31.20
30.41
30.67
30.44
29.76
30.37
30.44
30.05
29.88
29.76
Tangible Book per share ($)
34.43
37.29
27.96
28.65
30.10
30.07
29.92
29.18
29.45
29.00
28.43
29.11
29.00
28.70
28.58
28.43
Month End Stock Price ($)
55.75
67.72
97.50
73.41
79.50
81.45
101.42
134.46
144.96
150.52
184.95
160.55
150.52
168.49
171.35
165.84
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
8.47
9.87
4.82
5.39
10.70
9.46
7.63
9.71
11.47
12.47
12.13
12.98
13.50
10.23
12.13
12.65
Return on Assets %
7.20
8.49
3.75
4.19
9.09
8.46
6.96
8.94
10.60
11.27
11.33
12.46
12.47
9.29
11.28
12.00
Return on Capital - Joel Greenblatt %
18.58
10.64
5.12
4.29
7.98
9.45
8.96
9.87
11.50
12.15
12.70
13.47
13.33
10.57
13.00
13.69
Debt to Equity
0.03
0.03
0.23
0.12
0.07
0.06
0.13
0.10
0.12
0.10
0.01
0.01
0.10
0.05
0.04
0.01
   
Gross Margin %
62.22
64.31
63.91
63.75
67.78
67.90
67.26
68.43
69.83
71.48
71.56
71.13
75.78
66.41
72.02
72.01
Operating Margin %
41.17
43.81
26.09
22.65
40.36
44.79
42.92
44.41
47.33
48.57
48.02
48.83
51.31
41.78
49.38
49.45
Net Margin %
38.22
43.06
22.74
25.22
54.36
51.43
41.64
47.96
50.98
53.11
51.06
55.51
57.75
43.72
51.45
51.34
   
Total Equity to Total Asset
0.85
0.87
0.73
0.82
0.88
0.91
0.91
0.93
0.92
0.89
0.96
0.96
0.89
0.93
0.93
0.96
LT Debt to Total Asset
0.03
0.03
0.13
0.10
0.07
--
0.06
0.05
0.05
0.09
0.01
0.01
0.09
0.05
0.04
0.01
   
Asset Turnover
0.19
0.20
0.17
0.17
0.17
0.16
0.17
0.19
0.21
0.21
0.22
0.06
0.05
0.05
0.06
0.06
Dividend Payout Ratio
1.30
0.96
6.06
1.71
0.53
0.63
1.30
1.11
1.13
1.05
1.12
0.93
0.99
1.39
1.11
1.05
   
Days Sales Outstanding
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
0.38
0.36
0.36
0.36
0.32
0.32
0.33
0.32
0.30
0.29
0.28
0.29
0.24
0.34
0.28
0.28
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
958
1,060
1,381
1,814
1,720
1,623
1,614
1,718
1,843
1,982
2,143
512
514
520
538
572
Cost of Goods Sold
362
378
498
658
554
521
528
542
556
565
609
148
124
175
151
160
Gross Profit
596
682
883
1,157
1,166
1,102
1,085
1,175
1,287
1,417
1,533
364
389
345
387
412
Gross Margin %
62.22
64.31
63.91
63.75
67.78
67.90
67.26
68.43
69.83
71.48
71.56
71.13
75.78
66.41
72.02
72.01
   
Selling, General, & Admin. Expense
--
21
85
60
63
36
38
52
57
67
69
18
17
19
15
18
Advertising
--
--
--
--
4
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
202
196
438
686
405
339
354
360
358
387
435
97
109
109
106
111
Operating Income
395
464
360
411
694
727
693
763
872
963
1,029
250
263
217
266
283
Operating Margin %
41.17
43.81
26.09
22.65
40.36
44.79
42.92
44.41
47.33
48.57
48.02
48.83
51.31
41.78
49.38
49.45
   
Interest Income
10
16
--
11
36
30
29
32
22
23
10
6
6
2
1
1
Interest Expense
-1
-8
-33
-64
-44
-30
-30
-24
-20
-6
-9
-0
-2
-3
-2
-1
Other Income (Minority Interest)
-50
-33
-32
--
-39
44
-24
-13
-4
-5
-5
-1
-1
-1
-1
-2
Pre-Tax Income
--
--
--
--
--
797
688
833
930
1,058
1,100
286
298
228
278
295
Tax Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Tax Rate %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income (Continuing Operations)
366
450
314
458
982
797
688
833
930
1,058
1,100
286
298
228
278
295
Net Income (Discontinued Operations)
-0
7
-0
-0
-8
-7
8
3
13
--
--
--
--
--
--
--
Net Income
366
456
314
458
935
835
672
824
939
1,052
1,094
284
297
227
277
293
Net Margin %
38.22
43.06
22.74
25.22
54.36
51.43
41.64
47.96
50.98
53.11
51.06
55.51
57.75
43.72
51.45
51.34
   
Preferred dividends
158
202
--
258
229
249
272
260
270
208
226
53
53
53
58
62
EPS (Basic)
1.39
1.98
0.33
1.18
4.19
3.48
2.36
3.31
3.93
4.92
5.04
1.35
1.42
1.01
1.27
1.34
EPS (Diluted)
1.38
1.97
0.33
1.17
4.18
3.47
2.35
3.29
3.90
4.89
5.02
1.34
1.41
1.01
1.26
1.34
Shares Outstanding (Diluted)
128.7
128.8
143.7
170.1
168.7
168.8
169.8
170.8
171.7
172.7
173.3
172.8
172.8
172.8
173.2
173.3
   
Depreciation, Depletion and Amortization
183
196
438
623
414
342
354
359
358
387
435
97
109
109
106
111
EBITDA
577
660
798
1,034
1,109
1,169
1,073
1,216
1,308
1,451
1,544
383
409
341
387
407
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
--
--
536
245
681
764
456
139
17
19
98
57
19
101
388
98
  Marketable Securities
--
--
--
--
--
--
102
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
536
245
681
764
559
139
17
19
98
57
19
101
388
98
Accounts Receivable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
--
--
-536
--
--
93
--
--
--
--
--
--
--
--
--
--
Total Current Assets
--
--
--
245
681
857
559
139
17
19
98
57
19
101
388
98
   
  Land And Improvements
--
--
--
3,021
2,716
2,717
2,789
2,812
2,863
3,321
3,421
3,001
3,321
3,327
3,337
3,421
  Buildings And Improvements
--
--
--
8,637
7,491
7,576
7,798
7,966
8,170
8,965
9,244
8,532
8,965
9,013
9,057
9,244
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
52
20
4
7
4
36
52
73
46
52
38
61
73
Gross Property, Plant and Equipment
--
--
11,352
11,711
10,227
10,296
10,594
10,778
11,070
12,339
12,738
11,579
12,339
12,377
12,455
12,738
  Accumulated Depreciation
--
--
-1,754
-2,128
-2,405
-2,734
-3,061
-3,398
-3,738
-4,099
-4,385
-4,005
-4,099
-4,193
-4,288
-4,385
Property, Plant and Equipment
4,247
4,485
9,598
9,583
7,822
7,562
7,533
7,379
7,332
8,240
8,353
7,575
8,240
8,185
8,167
8,353
Intangible Assets
--
--
589
348
227
213
217
210
209
247
230
217
247
232
225
230
Other Long Term Assets
958
1,068
1,012
467
1,207
1,174
1,187
1,205
1,235
1,370
944
1,301
1,370
1,164
1,166
944
Total Assets
5,205
5,552
11,198
10,643
9,936
9,806
9,495
8,933
8,793
9,876
9,624
9,150
9,876
9,683
9,946
9,624
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
334
303
212
212
206
211
202
218
260
243
218
223
238
260
Accounts Payable & Accrued Expense
--
--
334
303
212
212
206
211
202
218
260
243
218
223
238
260
Current Portion of Long-Term Debt
--
--
345
--
--
519
568
398
469
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
-679
--
--
0
-568
-398
-469
--
--
--
--
--
--
--
Total Current Liabilities
--
--
--
303
212
731
206
211
202
218
260
243
218
223
238
260
   
Long-Term Debt
146
150
1,504
1,070
644
--
568
398
469
839
72
100
839
460
397
72
Debt to Equity
0.03
0.03
0.23
0.12
0.07
0.06
0.13
0.10
0.12
0.10
0.01
0.01
0.10
0.05
0.04
0.01
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
629
586
1,487
507
364
146
45
35
29
27
26
28
27
26
26
26
Total Liabilities
775
735
2,990
1,880
1,221
877
819
644
700
1,085
358
371
1,085
709
661
358
   
Common Stock
--
--
--
17
17
--
17
17
17
17
17
17
17
17
17
17
Preferred Stock
--
--
2,855
3,528
3,424
3,400
3,396
3,111
2,838
3,563
4,135
3,563
3,563
3,798
4,135
4,135
Retained Earnings
-143
-125
-345
3,961
4,896
-154
-236
-260
-279
-318
-418
-322
-318
-386
-408
-418
Accumulated other comprehensive income (loss)
--
--
19
50
-32
-15
-16
-23
-1
-1
-28
-4
-1
-0
-5
-28
Additional Paid-In Capital
2,458
2,431
5,662
1,208
410
5,681
5,516
5,443
5,520
5,531
5,560
5,526
5,531
5,544
5,546
5,560
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
4,430
4,817
8,208
8,763
8,715
8,928
8,677
8,288
8,094
8,792
9,266
8,779
8,792
8,973
9,285
9,266
Total Equity to Total Asset
0.85
0.87
0.73
0.82
0.88
0.91
0.91
0.93
0.92
0.89
0.96
0.96
0.89
0.93
0.93
0.96
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
456
314
458
974
790
696
836
943
1,058
1,100
286
298
228
278
295
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
-58
25
-10
42
7
-9
-17
3
-16
-8
2
2
3
Net Income From Continuing Operations
--
456
314
399
974
790
696
836
943
1,058
1,100
286
298
228
278
295
Depreciation, Depletion and Amortization
--
196
438
623
414
342
354
359
358
387
435
97
109
109
106
111
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
595
21
24
6
-311
-20
43
8
-15
-15
9
-15
-16
-7
11
21
Cash Flow from Operations
595
674
775
1,028
1,077
1,113
1,093
1,203
1,286
1,430
1,544
367
391
331
395
427
   
Purchase Of Property, Plant, Equipment
--
-367
-298
-195
-76
-62
-78
-70
-68
-71
93
-371
377
-13
-32
-239
Sale Of Property, Plant, Equipment
--
15
15
9
2
--
--
--
20
0
3
0
--
--
1
1
Purchase Of Business
--
-255
--
--
-35
--
--
-1
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
5
554
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-6
--
--
--
--
--
-359
--
-105
-105
-30
-75
--
--
--
Sale Of Investment
--
7
13
--
--
12
40
220
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-158
-453
-496
-262
340
-91
-267
-81
-290
-1,412
-856
-442
-866
173
-71
-92
   
Issuance of Stock
--
8
85
8
11
2
41
26
124
21
37
4
1
25
5
5
Repurchase of Stock
--
-5
--
--
-120
--
-205
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
350
-67
-18
-12
-312
-327
702
555
--
--
227
328
--
Net Issuance of Debt
--
--
--
-800
-35
-117
-77
-174
72
365
-39
-11
733
-379
-68
-325
Cash Flow for Dividends
--
-439
-534
-620
-39
-28
-25
-14
-965
-1,098
-1,197
-269
-295
-296
-301
-305
Other Financing
-276
333
220
-0
-734
-778
-855
-965
-21
-6
-6
-4
-2
--
--
--
Cash Flow from Financing
-276
-103
-228
-1,061
-984
-938
-1,133
-1,439
-1,117
-16
-646
-281
437
-422
-37
-624
   
Net Change in Cash
--
118
51
-296
433
83
-306
-316
-122
2
42
-355
-38
82
287
-289
Capital Expenditure
--
-367
-298
-264
-76
-62
-78
-70
-68
-71
42
-394
377
-13
-52
-270
Free Cash Flow
--
307
477
763
1,001
1,051
1,016
1,134
1,218
1,359
1,586
-27
768
318
344
157
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PSA and found 0 Severe Warning Signs, 4 Medium Warning Signs and 5 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PSA Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK