Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.00  7.00  1.40 
EBITDA Growth (%) 1.40  4.60  43.80 
EBIT Growth (%) -3.60  2.40  102.50 
Free Cash Flow Growth (%) 0.00  0.00  1905.30 
Book Value Growth (%) 6.10  3.00  1.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Sweden, Norway, Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
21.69
22.33
24.25
28.90
30.50
27.36
31.02
34.38
35.03
36.03
36.38
10.46
8.37
8.48
8.86
10.67
EBITDA per Share ($)
5.46
5.80
5.94
6.51
6.31
4.91
6.64
7.45
5.03
7.06
7.59
2.87
1.23
1.30
1.74
3.32
EBIT per Share ($)
3.59
3.97
3.98
4.24
3.88
2.27
3.69
4.25
1.84
3.61
4.03
2.01
0.34
0.44
0.88
2.37
Earnings per Share (diluted) ($)
2.26
3.26
2.94
2.82
2.68
0.75
2.37
2.77
0.08
2.14
2.96
1.65
0.03
0.12
0.62
2.19
eps without NRI ($)
2.26
3.03
2.94
2.84
2.68
0.75
2.37
2.77
0.08
2.14
2.96
1.65
0.03
0.12
0.62
2.19
Free Cashflow per Share ($)
2.12
3.10
-1.08
-0.23
-5.38
-7.58
-2.41
1.29
0.41
2.93
3.81
1.90
-0.22
0.62
1.79
1.62
Dividends Per Share
0.52
0.56
0.60
0.60
0.45
--
--
0.20
0.44
0.74
1.05
0.25
0.25
0.25
0.25
0.30
Book Value Per Share ($)
22.87
26.46
28.73
30.25
31.97
35.05
36.79
38.74
37.98
39.95
40.51
39.84
39.95
39.52
39.80
40.51
Tangible Book per share ($)
21.55
25.11
25.32
26.68
28.30
31.35
33.27
35.30
36.00
37.96
38.60
37.86
37.96
37.54
37.83
38.60
Month End Stock Price ($)
54.44
45.06
41.38
42.44
13.75
25.28
47.00
24.77
34.00
47.42
82.36
38.28
47.42
54.56
55.80
66.93
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
10.47
13.82
10.89
9.39
8.46
2.27
7.09
7.43
0.22
5.53
7.48
17.08
0.32
1.20
6.25
21.95
Return on Assets %
4.08
6.17
5.14
4.25
3.65
0.94
2.89
3.08
0.09
2.37
3.31
7.31
0.14
0.53
2.74
9.90
Return on Capital - Joel Greenblatt %
7.48
8.52
7.91
7.61
6.37
3.35
5.01
5.53
2.34
4.56
5.15
10.15
1.71
2.23
4.47
12.21
Debt to Equity
1.38
0.75
0.89
0.84
1.03
1.12
1.15
1.01
1.02
0.92
0.77
0.90
0.92
0.91
0.86
0.77
   
Gross Margin %
38.11
38.93
37.86
35.25
32.59
30.88
33.98
34.42
32.92
33.35
34.11
38.71
30.82
30.90
32.80
40.27
Operating Margin %
16.54
17.78
16.42
14.66
12.74
8.29
11.89
12.36
5.24
10.03
11.07
19.22
4.04
5.16
9.88
22.16
Net Margin %
10.42
14.60
12.12
9.81
8.78
2.76
8.11
8.06
0.24
5.95
8.16
15.82
0.38
1.40
6.95
20.52
   
Total Equity to Total Asset
0.40
0.49
0.46
0.45
0.41
0.41
0.40
0.43
0.42
0.44
0.46
0.44
0.44
0.44
0.44
0.46
LT Debt to Total Asset
0.40
0.32
0.38
0.36
0.40
0.42
0.40
0.40
0.35
0.32
0.32
0.30
0.32
0.37
0.36
0.32
   
Asset Turnover
0.39
0.42
0.42
0.43
0.42
0.34
0.36
0.38
0.39
0.40
0.41
0.12
0.09
0.09
0.10
0.12
Dividend Payout Ratio
0.23
0.17
0.20
0.21
0.17
--
--
0.07
5.50
0.35
0.35
0.15
7.81
2.08
0.40
0.14
   
Days Sales Outstanding
6.80
7.09
12.97
18.62
15.16
21.00
14.42
14.16
13.36
11.91
11.38
13.50
12.78
14.46
13.53
9.66
Days Accounts Payable
21.10
19.49
21.77
20.43
20.33
23.72
20.39
22.50
24.88
25.61
23.27
25.54
26.48
25.16
22.73
21.79
Days Inventory
7.35
7.20
7.57
7.97
7.99
9.14
9.61
10.02
10.29
10.24
10.06
9.71
11.08
10.37
9.89
8.94
Cash Conversion Cycle
-6.95
-5.20
-1.23
6.16
2.82
6.42
3.64
1.68
-1.23
-3.46
-1.83
-2.33
-2.62
-0.33
0.69
-3.19
Inventory Turnover
49.66
50.72
48.22
45.82
45.66
39.92
37.99
36.43
35.46
35.66
36.30
9.39
8.24
8.80
9.22
10.21
COGS to Revenue
0.62
0.61
0.62
0.65
0.67
0.69
0.66
0.66
0.67
0.67
0.66
0.61
0.69
0.69
0.67
0.60
Inventory to Revenue
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.07
0.08
0.08
0.07
0.06
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
4,555
4,903
5,230
6,149
6,533
5,890
6,753
7,537
7,688
7,960
8,110
2,312
1,854
1,887
1,980
2,389
Cost of Goods Sold
2,819
2,994
3,250
3,982
4,404
4,071
4,458
4,943
5,157
5,305
5,344
1,417
1,283
1,304
1,331
1,427
Gross Profit
1,736
1,909
1,980
2,167
2,129
1,819
2,294
2,595
2,531
2,655
2,766
895
571
583
649
962
Gross Margin %
38.11
38.93
37.86
35.25
32.59
30.88
33.98
34.42
32.92
33.35
34.11
38.71
30.82
30.90
32.80
40.27
   
Selling, General, & Admin. Expense
588
635
700
783
777
762
848
961
1,012
1,045
1,054
250
263
290
261
240
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
394
402
422
483
520
568
644
702
1,116
812
815
201
234
195
193
193
Operating Income
754
872
858
901
832
489
803
932
403
798
897
444
75
97
196
529
Operating Margin %
16.54
17.78
16.42
14.66
12.74
8.29
11.89
12.36
5.24
10.03
11.07
19.22
4.04
5.16
9.88
22.16
   
Interest Income
9
9
15
20
14
7
9
25
21
14
11
3
3
3
3
2
Interest Expense
-310
-270
-268
-334
-327
-300
-339
-382
-356
-332
-204
-80
-76
-69
--
-60
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
--
--
--
--
--
--
516
607
18
474
661
366
7
26
138
490
Tax Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Tax Rate %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income (Continuing Operations)
475
663
634
603
574
162
547
607
18
474
661
366
7
26
138
490
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
475
716
634
603
574
162
547
607
18
474
661
366
7
26
138
490
Net Margin %
10.42
14.60
12.12
9.81
8.78
2.76
8.11
8.06
0.24
5.95
8.16
15.82
0.38
1.40
6.95
20.52
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.39
3.47
3.01
2.84
2.69
0.76
2.40
2.80
0.08
2.16
2.97
1.66
0.03
0.12
0.62
2.20
EPS (Diluted)
2.26
3.26
2.94
2.82
2.68
0.75
2.37
2.77
0.08
2.14
2.96
1.65
0.03
0.12
0.62
2.19
Shares Outstanding (Diluted)
210.0
219.6
215.6
212.8
214.2
215.3
217.7
219.2
219.5
220.9
223.9
221.0
221.5
222.7
223.4
223.9
   
Depreciation, Depletion and Amortization
394
402
422
483
520
568
644
702
730
755
770
189
191
194
193
192
EBITDA
1,148
1,274
1,280
1,384
1,352
1,057
1,446
1,634
1,105
1,561
1,693
634
273
289
388
743
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
629
125
105
231
403
285
420
262
195
205
183
210
205
217
185
183
  Marketable Securities
--
--
36
214
82
114
56
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
629
125
141
445
485
399
420
262
195
205
183
210
205
217
185
183
Accounts Receivable
85
95
186
314
271
339
267
292
281
260
253
342
260
299
294
253
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
60
58
77
97
96
108
127
145
146
151
136
160
151
145
143
136
Total Inventories
60
58
77
97
96
108
127
145
146
151
136
160
151
145
143
136
Other Current Assets
87
99
98
138
125
181
202
270
265
341
288
307
341
350
356
288
Total Current Assets
861
377
502
993
977
1,026
1,015
969
888
956
860
1,019
956
1,011
978
860
   
  Land And Improvements
--
--
--
16
16
17
17
360
378
394
--
--
394
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
748
699
771
--
--
771
--
--
--
  Construction In Progress
--
--
--
652
750
563
251
227
169
564
--
--
564
--
--
--
Gross Property, Plant and Equipment
12,407
12,850
11,429
15,658
17,843
19,560
21,627
22,270
23,443
24,271
--
--
24,271
--
--
--
  Accumulated Depreciation
-2,213
-2,573
--
-3,405
-3,964
-4,292
-4,858
-5,335
-5,992
-6,754
--
--
-6,754
--
--
--
Property, Plant and Equipment
10,193
10,277
11,429
12,254
13,879
15,268
16,769
16,935
17,451
17,518
17,212
17,494
17,518
17,504
17,474
17,212
Intangible Assets
279
283
722
798
779
792
759
747
433
439
427
437
439
439
438
427
Other Long Term Assets
631
319
741
938
828
1,147
1,151
1,154
1,056
1,160
1,101
1,137
1,160
1,172
1,121
1,101
Total Assets
11,964
11,256
13,393
14,982
16,463
18,233
19,695
19,804
19,828
20,073
19,600
20,086
20,073
20,126
20,012
19,600
   
  Accounts Payable
163
160
194
223
245
265
249
305
352
372
341
396
372
360
331
341
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
330
343
351
534
816
635
713
688
648
667
786
744
667
631
620
786
Accounts Payable & Accrued Expense
493
503
545
757
1,061
900
962
993
1,000
1,039
1,126
1,141
1,039
990
952
1,126
Current Portion of Long-Term Debt
1,780
601
373
352
472
756
1,199
639
1,519
1,563
772
1,943
1,563
536
495
772
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
1,547
1,665
1,839
1,761
1,665
1,857
2,103
1,839
Other Current Liabilities
0
885
954
1,231
1,141
1,093
1,283
1,436
-0
0
-0
-0
0
0
--
-0
Total Current Liabilities
2,274
1,989
1,872
2,339
2,674
2,749
3,444
3,068
4,066
4,267
3,738
4,845
4,267
3,383
3,549
3,738
   
Long-Term Debt
4,827
3,554
5,040
5,347
6,540
7,664
7,951
7,857
6,970
6,511
6,214
5,981
6,511
7,462
7,099
6,214
Debt to Equity
1.38
0.75
0.89
0.84
1.03
1.12
1.15
1.01
1.02
0.92
0.77
0.90
0.92
0.91
0.86
0.77
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
59
159
389
539
447
321
357
472
483
486
627
499
486
505
514
627
Total Liabilities
7,160
5,701
7,302
8,225
9,660
10,734
11,752
11,397
11,519
11,265
10,579
11,324
11,265
11,349
11,163
10,579
   
Common Stock
2
2
--
--
--
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,533
3,132
3,639
4,115
4,593
4,755
5,302
5,823
5,745
6,055
6,532
6,103
6,055
6,026
6,108
6,532
Accumulated other comprehensive income (loss)
71
-28
-31
121
-317
183
25
-76
-135
6
-341
-67
6
-47
-71
-341
Additional Paid-In Capital
2,206
2,706
2,904
2,943
2,953
2,973
3,027
3,072
3,110
3,159
3,242
3,137
3,159
3,209
3,224
3,242
Treasury Stock
-8
-258
-423
-424
-424
-414
-414
-414
-414
-414
-414
-414
-414
-414
-414
-414
Total Equity
4,805
5,554
6,092
6,757
6,803
7,500
7,943
8,408
8,309
8,808
9,021
8,762
8,808
8,777
8,849
9,021
Total Equity to Total Asset
0.40
0.49
0.46
0.45
0.41
0.41
0.40
0.43
0.42
0.44
0.46
0.44
0.44
0.44
0.44
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
475
716
634
603
574
162
547
607
18
474
661
366
7
26
138
490
  Cumulative Effect Of Accounting Change
--
-52
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
475
663
634
603
574
162
516
607
18
474
661
366
7
26
138
490
Depreciation, Depletion and Amortization
394
402
422
483
520
568
644
702
730
755
770
189
191
194
193
192
  Change In Receivables
-3
-19
-39
-123
28
-4
146
88
8
95
151
-7
81
-36
52
54
  Change In Inventory
-7
2
-7
-19
-0
-11
-20
-18
-2
-4
23
-18
9
6
2
6
  Change In Prepaid Assets
-17
--
1
-38
13
-3
-11
-17
-2
-23
2
25
6
-31
-5
32
  Change In Payables And Accrued Expense
-26
28
-30
174
59
50
-2
28
21
9
-100
161
-78
-38
-17
33
Change In Working Capital
156
44
-125
179
-19
65
321
125
162
114
86
20
-76
90
232
-159
Change In DeferredTax
--
--
--
--
--
--
--
--
28
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
53
2
18
4
-4
50
182
20
442
69
124
-17
61
6
2
55
Cash Flow from Operations
1,077
1,111
949
1,269
1,071
845
1,663
1,456
1,382
1,412
1,642
557
182
316
565
579
   
Purchase Of Property, Plant, Equipment
-631
-430
-1,181
-1,317
-2,224
-2,478
-2,187
-1,174
-1,291
-764
-789
-138
-230
-178
-165
-217
Sale Of Property, Plant, Equipment
--
--
--
--
--
291
--
345
10
--
220
--
--
--
--
220
Purchase Of Business
--
--
--
--
-52
-182
--
-111
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
100
51
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-732
-57
--
--
--
--
-91
-111
--
-71
-80
-25
-10
-34
-35
-1
Sale Of Investment
732
57
--
59
270
111
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-633
-89
-1,849
-1,171
-1,977
-2,274
-2,288
-925
-1,263
-825
-591
-134
-246
-197
-128
-19
   
Issuance of Stock
98
22
23
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-249
-165
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
119
1,212
1,308
820
-601
-3
-407
-901
-396
139
-78
-410
-553
Cash Flow for Dividends
-105
-119
-124
-98
-128
--
--
-22
-118
-144
-221
-0
-89
-76
-56
--
Other Financing
-140
-1,180
1,146
16
-1
5
-63
-54
-59
-26
51
-24
11
47
-2
-5
Cash Flow from Financing
-146
-1,526
880
37
1,083
1,312
757
-677
-180
-577
-1,071
-420
61
-108
-467
-557
   
Net Change in Cash
298
-503
-21
126
172
-118
135
-158
-67
10
-26
4
-5
12
-31
-2
Capital Expenditure
-631
-430
-1,181
-1,317
-2,224
-2,478
-2,187
-1,174
-1,291
-764
-789
-138
-230
-178
-165
-217
Free Cash Flow
446
681
-232
-49
-1,152
-1,633
-524
282
90
648
853
419
-48
138
400
362
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of RCL and found 1 Severe Warning Sign, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

RCL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK