Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 25.10  32.00  52.00 
EBITDA Growth (%) 0.00  0.00  35.20 
EBIT Growth (%) 0.00  0.00  37.70 
Free Cash Flow Growth (%) 0.00  -7.10  150.80 
Book Value Growth (%) 15.60  20.30  54.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
3.10
1.18
1.09
1.88
3.03
4.75
5.54
4.92
11.95
18.91
22.76
4.12
5.12
6.17
5.58
5.89
EBITDA per Share ($)
0.37
2.50
-1.61
-1.24
-0.78
-0.69
-0.91
-1.88
4.30
7.20
8.14
1.52
2.13
2.24
1.77
2.00
EBIT per Share ($)
0.10
2.22
-1.86
-1.73
-1.14
-0.93
-1.18
-2.26
3.97
6.83
7.81
1.42
2.03
2.15
1.66
1.97
Earnings per Share (diluted) ($)
0.74
-1.71
-1.77
-1.59
-1.00
-0.85
-1.26
-2.45
6.75
3.81
3.63
0.79
1.25
0.98
0.58
0.82
Free Cashflow per Share ($)
-0.41
-0.63
0.35
0.13
-1.57
-2.13
-0.01
-2.20
-1.07
3.84
4.79
0.84
0.52
2.10
-0.10
2.27
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
3.27
2.03
3.77
6.96
5.26
4.89
5.90
5.23
12.80
19.63
23.33
15.13
17.01
19.63
21.93
23.33
Month End Stock Price ($)
9.21
15.90
20.07
24.15
18.36
24.18
32.83
55.43
171.07
275.24
359.69
224.88
312.87
275.24
300.28
277.29
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
26.05
-64.37
-61.90
-31.20
-18.82
-16.63
-22.60
-43.76
86.68
26.54
20.39
24.11
35.51
21.26
12.58
16.20
Return on Assets %
8.75
-21.29
-20.29
-13.88
-10.30
-9.61
-11.41
-18.38
44.08
16.87
13.49
15.02
22.52
13.85
8.43
11.05
Return on Capital - Joel Greenblatt %
6.81
168.03
-191.59
-212.63
-122.92
-42.65
-32.11
-57.35
65.17
67.87
63.06
51.91
72.44
65.82
54.64
59.74
Debt to Equity
1.10
1.75
0.92
0.44
--
0.28
0.30
0.90
0.37
0.26
0.22
0.32
0.29
0.26
0.24
0.22
   
Gross Margin %
91.26
85.56
87.16
100.00
99.61
99.56
99.54
99.05
93.87
92.62
92.93
91.34
93.54
92.12
93.04
93.03
Operating Margin %
3.24
187.97
-169.68
-91.55
-37.67
-19.54
-21.23
-46.02
33.20
36.11
34.30
34.55
39.66
34.74
29.72
33.41
Net Margin %
23.96
-144.19
-161.30
-84.46
-34.69
-17.88
-22.76
-49.74
54.43
20.16
15.86
19.09
23.67
15.86
10.46
13.93
   
Total Equity to Total Asset
0.39
0.27
0.37
0.49
0.63
0.54
0.48
0.37
0.60
0.66
0.69
0.63
0.64
0.66
0.68
0.69
LT Debt to Total Asset
0.42
0.47
0.34
--
--
0.15
0.15
0.33
0.22
0.17
0.15
0.20
0.18
0.17
0.16
0.15
   
Asset Turnover
0.37
0.15
0.13
0.16
0.30
0.54
0.50
0.37
0.81
0.84
0.85
0.20
0.24
0.22
0.20
0.20
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
90.41
201.38
43.11
53.48
53.90
63.10
74.03
84.36
183.53
136.49
97.00
152.69
130.45
117.34
116.60
90.78
Days Inventory
146.77
117.12
65.06
--
--
--
--
--
61.88
116.29
110.26
--
--
66.53
163.84
192.72
Inventory Turnover
2.49
3.12
5.61
--
--
--
--
--
5.90
3.14
3.31
--
--
1.37
0.56
0.47
COGS to Revenue
0.09
0.14
0.13
--
--
--
--
0.01
0.06
0.07
0.07
0.09
0.06
0.08
0.07
0.07
Inventory to Revenue
0.04
0.05
0.02
--
--
--
--
--
0.01
0.02
0.02
--
--
0.06
0.13
0.15
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
174
66
63
125
238
379
459
446
1,378
2,105
2,499
458
597
610
626
666
Cost of Goods Sold
15
10
8
--
1
2
2
4
84
155
177
40
39
48
44
46
Gross Profit
159
57
55
125
238
378
457
442
1,294
1,949
2,322
418
558
562
582
619
Gross Margin %
91.26
85.56
87.16
100.00
99.61
99.56
99.54
99.05
93.87
92.62
92.93
91.34
93.54
92.12
93.04
93.03
   
Selling, General, &Admin. Expense
17
25
26
38
49
53
65
117
211
329
391
72
98
82
109
102
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
136
156
137
202
278
399
489
530
626
860
1,074
187
224
268
287
295
EBITDA
21
140
-93
-82
-61
-55
-76
-171
497
801
894
169
248
221
198
226
   
Depreciation, Depletion and Amortization
15
16
15
11
11
14
20
31
37
41
47
10
11
11
12
13
Other Operating Charges
0
249
-0
0
0
0
0
-0
0
-0
-0
--
--
-0
--
-0
Operating Income
6
124
-108
-114
-90
-74
-97
-205
458
760
857
158
237
212
186
222
Operating Margin %
3.24
187.97
-169.68
-91.55
-37.67
-19.54
-21.23
-46.02
33.20
36.11
34.30
34.55
39.66
34.74
29.72
33.41
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-12
-12
-12
-12
-8
-2
-9
-21
-45
-46
-45
-11
-12
-12
-12
-10
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
--
--
--
-106
-80
-72
-104
-223
414
713
802
148
226
198
175
203
Tax Provision
--
--
--
--
-2
4
--
1
336
-289
-406
-60
-84
-101
-110
-110
Tax Rate %
--
--
--
--
-2.93
5.73
--
0.51
-81.04
40.51
--
40.84
37.39
51.15
62.66
54.34
Net Income (Continuing Operations)
42
-95
-103
-106
-83
-68
-104
-222
750
424
396
87
141
97
65
93
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
42
-95
-102
-106
-83
-68
-104
-222
750
424
396
87
141
97
65
93
Net Margin %
23.96
-144.19
-161.30
-84.46
-34.69
-17.88
-22.76
-49.74
54.43
20.16
15.86
19.09
23.67
15.86
10.46
13.93
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.75
-1.71
-1.77
-1.59
-1.00
-0.85
-1.26
-2.45
7.92
4.33
4.00
0.89
1.44
0.98
0.66
0.92
EPS (Diluted)
0.74
-1.71
-1.77
-1.59
-1.00
-0.85
-1.26
-2.45
6.75
3.81
3.63
0.79
1.25
0.98
0.58
0.82
Shares Outstanding (Diluted)
56.2
56.0
58.0
66.3
78.8
79.8
82.9
90.6
115.4
111.3
113.0
111.1
116.7
98.9
112.2
113.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
95
185
238
499
248
207
113
484
588
1,084
600
382
263
1,084
462
600
  Marketable Securities
201
114
221
268
227
134
137
43
78
158
217
156
182
158
186
217
Cash, Cash Equivalents, Marketable Securities
296
299
459
766
475
341
249
811
588
1,084
817
538
445
1,084
648
817
Accounts Receivable
43
37
7
18
35
66
93
103
693
787
664
768
856
787
802
664
  Inventories, Raw Materials & Components
0
0
--
--
--
--
--
--
5
9
10
--
--
9
7
10
  Inventories, Work In Process
1
1
--
--
--
--
--
--
15
36
60
--
--
36
48
60
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
2
1
--
--
--
--
--
--
3
14
12
--
--
14
13
12
  Inventories, Other
0
-0
--
--
--
--
--
--
7
11
27
--
--
11
19
27
Total Inventories
3
3
--
--
--
--
--
--
29
70
110
--
--
70
87
110
Other Current Assets
2
3
3
13
11
19
15
0
312
311
328
256
333
311
335
328
Total Current Assets
344
341
470
798
521
426
358
914
1,621
2,252
1,919
1,561
1,634
2,252
1,871
1,919
   
  Land And Improvements
0
0
0
2
2
2
2
2
2
3
--
--
--
3
--
--
  Buildings And Improvements
87
88
72
66
74
178
242
323
328
343
--
--
--
343
--
--
  Machinery, Furniture, Equipment
61
62
65
68
83
130
160
186
195
234
--
--
--
234
--
--
  Construction In Progress
0
--
0
5
79
59
70
11
25
142
--
--
--
142
--
--
Gross Property, Plant and Equipment
149
151
137
155
241
372
479
526
560
749
--
--
--
749
--
--
  Accumulated Depreciation
-77
-90
-88
-96
-99
-113
-131
-158
-181
-222
--
--
--
-222
--
--
Property, Plant and Equipment
71
61
49
58
88
260
347
368
380
527
707
420
454
527
601
707
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
58
22
66
80
61
56
384
42
80
172
830
397
552
172
788
830
Total Assets
473
424
585
936
670
741
1,089
1,324
2,080
2,951
3,456
2,378
2,640
2,951
3,260
3,456
   
  Accounts Payable
19
4
21
8
6
--
--
28
39
62
47
24
31
62
33
47
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
--
17
--
31
35
49
54
74
80
200
236
129
188
200
205
236
Accounts Payable & Accrued Expenses
19
21
21
39
41
49
54
102
119
262
283
154
219
262
238
283
Current Portion of Long-Term Debt
--
--
--
200
--
--
1
1
1
1
1
1
1
1
1
1
DeferredTaxAndRevenue
15
17
24
44
210
45
55
300
259
231
67
49
49
231
66
67
Other Current Liabilities
0
2
0
-0
-168
0
--
-1
-1
-1
-0
-0
-0
-1
-0
-0
Total Current Liabilities
34
40
45
284
84
94
109
402
378
493
352
204
269
493
305
352
   
Long-Term Debt
200
200
200
--
--
109
159
436
457
506
517
473
481
506
530
517
Debt to Equity
1.10
1.75
0.92
0.44
--
0.28
0.30
0.90
0.37
0.26
0.22
0.32
0.29
0.26
0.24
0.22
  Capital Lease Obligation
--
--
--
--
--
109
159
161
161
185
235
164
167
185
203
235
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
192
162
138
286
249
208
184
204
198
190
184
202
204
Other Long-Term Liabilities
56
69
123
--
5
4
7
-249
-208
-184
15
10
11
-184
12
15
Total Liabilities
291
309
368
476
251
344
562
838
835
999
1,087
885
950
999
1,049
1,087
   
Common Stock
0
0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
0
--
--
--
0
0
--
--
--
Retained Earnings
-490
-585
-688
-793
-873
-941
-1,046
-1,267
-517
-93
65
-331
-189
-93
-27
65
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
675
700
904
1,253
1,295
1,337
1,576
1,755
1,764
2,046
2,343
1,827
1,882
2,046
2,237
2,343
Treasury Stock
--
--
--
--
--
--
--
--
--
--
-44
--
--
--
--
-44
Total Equity
183
114
217
460
419
397
528
486
1,245
1,952
2,369
1,493
1,690
1,952
2,211
2,369
Total Equity to Total Asset
0.39
0.27
0.37
0.49
0.63
0.54
0.48
0.37
0.60
0.66
0.69
0.63
0.64
0.66
0.68
0.69
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
42
-95
-102
-106
-79
-68
-104
-222
750
424
396
87
141
97
65
93
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
42
-95
-102
-106
-79
-68
-104
-222
750
424
396
87
141
97
65
93
Depreciation, Depletion and Amortization
15
16
15
11
11
14
20
31
37
41
47
10
11
11
12
13
  Change In Receivables
-28
7
29
-11
-17
-30
-18
-21
-590
-199
69
-88
-94
101
-93
154
  Change In Inventory
7
1
4
--
--
--
--
--
-29
-48
-85
-14
--
-48
-16
-22
  Change In Prepaid Assets
-2
0
0
-10
-7
-5
-8
-7
-24
-53
-85
21
-87
31
-21
-9
  Change In Payables And Accrued Expense
1
5
-1
18
-6
13
8
50
11
137
118
3
59
42
-14
31
Change In Working Capital
-59
28
93
87
-56
-50
140
-18
-673
-191
71
-83
-99
119
-106
157
Change In DeferredTax
--
--
--
--
--
--
--
--
-340
64
-61
53
-10
-19
-9
-24
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-15
22
18
34
35
31
44
67
151
245
298
61
49
69
91
89
Cash Flow from Operations
-17
-30
23
27
-89
-72
99
-142
-75
584
751
128
92
277
54
328
   
Purchase Of Property, Plant, Equipment
-6
-5
-3
-18
-35
-97
-100
-57
-49
-156
-236
-34
-32
-69
-65
-71
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-276
-103
-457
-594
-581
-200
-605
-240
-470
-577
-669
-101
-195
-100
-254
-121
Sale Of Investment
278
223
306
527
647
297
274
426
439
378
227
252
12
59
82
73
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-5
115
-155
-86
31
0
-437
128
-81
-355
-679
117
-214
-110
-236
-118
   
Issuance of Stock
Repurchase of Stock
-1
--
--
--
--
--
-4
-25
-163
-195
--
-70
-93
-29
-63
-2
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
4
--
--
--
-201
23
47
389
-2
-2
-63
-0
-1
-0
-0
-61
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-0
--
0
--
-0
-0
0
-118
4
217
310
6
90
119
117
-16
Cash Flow from Financing
4
4
185
319
-193
31
243
384
-98
77
147
-43
4
106
109
-71
   
Net Change in Cash
-17
89
53
261
-251
-41
-95
371
-253
305
218
201
-118
272
-74
138
Free Cash Flow
-23
-35
20
9
-124
-170
-0
-199
-124
427
514
94
61
208
-11
257
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

REGN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK