Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 32.80  44.30  27.10 
EBITDA Growth (%) 0.00  0.00  2.80 
EBIT Growth (%) 0.00  0.00  5.10 
EPS without NRI Growth (%) 0.00  0.00  -21.40 
Free Cash Flow Growth (%) 0.00  0.00  -11.40 
Book Value Growth (%) 22.60  43.40  27.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
1.18
1.09
1.88
3.03
4.75
5.54
4.92
11.95
18.91
24.86
24.69
6.17
5.58
5.89
6.18
7.04
EBITDA per Share ($)
2.50
-1.61
-1.24
-0.73
-0.69
-0.91
-1.88
4.30
7.20
7.63
7.59
2.24
1.77
2.00
1.70
2.12
EBIT per Share ($)
2.22
-1.86
-1.73
-1.09
-0.93
-1.18
-2.26
3.97
6.83
7.39
7.36
2.15
1.66
1.97
1.56
2.17
Earnings per Share (diluted) ($)
-1.71
-1.77
-1.59
-1.00
-0.85
-1.26
-2.45
6.75
3.81
3.07
3.07
0.98
0.58
0.82
0.70
0.97
eps without NRI ($)
-1.71
-1.78
-1.59
-1.00
-0.85
-1.26
-2.45
6.50
3.81
3.07
3.05
0.98
0.58
0.82
0.68
0.97
Free Cashflow per Share ($)
-0.63
0.35
0.13
-1.57
-2.13
-0.01
-2.20
-1.07
3.84
3.62
3.59
2.10
-0.10
2.27
0.71
0.71
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
2.03
3.77
6.96
5.29
4.89
5.90
5.23
12.80
19.58
24.82
25.01
19.58
21.93
23.33
24.98
25.01
Tangible Book per share ($)
2.03
3.77
6.96
5.29
4.89
5.90
5.23
12.80
19.58
24.82
25.01
19.58
21.93
23.33
24.98
25.01
Month End Stock Price ($)
15.90
20.07
24.15
18.36
24.18
32.83
55.43
171.07
275.24
410.25
471.16
275.24
300.28
282.47
360.52
410.25
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
-64.37
-61.90
-31.20
-17.95
-16.58
-22.60
-43.76
86.68
26.54
15.49
14.97
21.26
12.58
16.20
12.96
17.30
Return on Assets %
-21.29
-20.29
-13.88
-9.53
-9.26
-11.41
-18.38
44.08
16.87
10.20
10.07
13.85
8.43
11.05
8.86
11.58
Return on Invested Capital %
243.92
--
--
--
-125.62
-32.33
-49.02
92.64
28.64
19.48
18.66
23.75
14.40
19.51
15.97
23.60
Return on Capital - Joel Greenblatt %
168.03
-191.59
-212.63
-86.10
-36.89
-32.11
-57.35
61.70
62.12
57.47
56.16
62.70
52.18
59.74
48.29
62.72
Debt to Equity
1.75
0.92
0.44
--
0.28
0.30
0.90
0.37
0.26
0.18
0.18
0.26
0.24
0.22
0.22
0.18
   
Gross Margin %
85.56
87.16
100.00
99.61
99.56
99.54
99.05
93.87
92.62
92.73
92.73
92.12
93.04
93.03
92.34
92.59
Operating Margin %
187.97
-169.68
-91.55
-36.17
-19.54
-21.23
-46.02
33.20
36.11
29.74
29.74
34.74
29.72
33.41
25.18
30.83
Net Margin %
-144.19
-161.30
-84.46
-33.18
-17.88
-22.76
-49.74
54.43
20.16
12.34
12.34
15.86
10.46
13.93
10.98
13.73
   
Total Equity to Total Asset
0.27
0.37
0.49
0.58
0.54
0.48
0.37
0.60
0.66
0.66
0.66
0.66
0.68
0.69
0.68
0.66
LT Debt to Total Asset
0.47
0.34
--
--
0.15
0.15
0.33
0.22
0.17
0.12
0.12
0.17
0.16
0.15
0.15
0.12
   
Asset Turnover
0.15
0.13
0.16
0.29
0.52
0.50
0.37
0.81
0.84
0.83
0.82
0.22
0.20
0.20
0.20
0.21
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
201.38
43.11
53.48
53.90
63.10
74.03
23.13
157.07
136.49
95.71
95.71
117.66
116.92
91.03
84.73
84.09
Days Accounts Payable
160.52
962.06
--
2,478.68
--
--
2,401.24
168.27
145.52
177.16
177.16
117.46
68.46
92.93
77.71
152.67
Days Inventory
117.12
65.06
--
--
--
--
--
61.88
116.29
177.33
183.72
66.71
164.29
193.25
188.94
191.15
Cash Conversion Cycle
157.98
-853.89
53.48
-2,424.78
63.10
74.03
-2,378.11
50.68
107.26
95.88
102.27
66.91
212.75
191.35
195.96
122.57
Inventory Turnover
3.12
5.61
--
--
--
--
--
5.90
3.14
2.06
1.99
1.37
0.56
0.47
0.48
0.48
COGS to Revenue
0.14
0.13
--
--
--
--
0.01
0.06
0.07
0.07
0.07
0.08
0.07
0.07
0.08
0.07
Inventory to Revenue
0.05
0.02
--
--
--
--
--
0.01
0.02
0.04
0.04
0.06
0.13
0.15
0.16
0.16
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
66
63
125
238
379
459
446
1,378
2,105
2,820
2,820
610
626
666
726
802
Cost of Goods Sold
10
8
--
1
2
2
4
84
155
205
205
48
44
46
56
59
Gross Profit
57
55
125
238
378
457
442
1,294
1,949
2,615
2,615
562
582
619
670
743
Gross Margin %
85.56
87.16
100.00
99.61
99.56
99.54
99.05
93.87
92.62
92.73
92.73
92.12
93.04
93.03
92.34
92.59
   
Selling, General, & Admin. Expense
25
26
38
49
53
65
117
211
329
505
505
82
109
102
150
144
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
156
137
202
275
399
489
530
626
860
1,271
1,271
268
287
295
338
352
Other Operating Expense
-249
0
-0
-0
-0
-0
0
-0
0
0
0
0
--
0
0
0
Operating Income
124
-108
-114
-86
-74
-97
-205
458
760
838
838
212
186
222
183
247
Operating Margin %
187.97
-169.68
-91.55
-36.17
-19.54
-21.23
-46.02
33.20
36.11
29.74
29.74
34.74
29.72
33.41
25.18
30.83
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-12
-12
-12
-8
-2
-9
-21
-45
-46
-37
-37
-12
-12
-10
-9
-6
Other Income (Expense)
-112
120
21
17
4
2
4
2
-0
-25
-25
-2
1
-9
3
-20
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
--
--
-106
-77
-72
-104
-223
414
713
776
776
198
175
203
176
221
Tax Provision
--
--
--
-2
4
--
1
336
-289
-428
-428
-101
-110
-110
-96
-111
Tax Rate %
--
--
--
-3.06
5.73
--
0.51
-81.04
40.51
55.13
55.13
51.15
62.66
54.34
54.72
50.21
Net Income (Continuing Operations)
-95
-103
-106
-79
-68
-104
-222
750
424
348
348
97
65
93
80
110
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-95
-102
-106
-79
-68
-104
-222
750
424
348
348
97
65
93
80
110
Net Margin %
-144.19
-161.30
-84.46
-33.18
-17.88
-22.76
-49.74
54.43
20.16
12.34
12.34
15.86
10.46
13.93
10.98
13.73
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-1.71
-1.77
-1.59
-1.00
-0.85
-1.26
-2.45
7.92
4.33
3.46
3.46
0.98
0.66
0.92
0.79
1.09
EPS (Diluted)
-1.71
-1.77
-1.59
-1.00
-0.85
-1.26
-2.45
6.75
3.81
3.07
3.07
0.98
0.58
0.82
0.70
0.97
Shares Outstanding (Diluted)
56.0
58.0
66.3
78.8
79.8
82.9
90.6
115.4
111.3
113.4
114.0
98.9
112.2
113.0
117.4
114.0
   
Depreciation, Depletion and Amortization
16
15
11
11
14
20
31
37
41
53
53
11
12
13
14
14
EBITDA
140
-93
-82
-58
-55
-76
-171
497
801
866
866
221
198
226
199
242
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
185
238
499
248
207
113
484
230
536
649
649
536
462
600
647
649
  Marketable Securities
114
221
268
227
134
137
43
78
158
252
252
158
186
217
396
252
Cash, Cash Equivalents, Marketable Securities
299
459
766
475
341
249
527
308
694
900
900
694
648
817
1,042
900
Accounts Receivable
37
7
18
35
66
93
28
593
787
739
739
787
802
664
674
739
  Inventories, Raw Materials & Components
0
--
--
--
--
--
--
5
9
11
11
9
7
10
10
11
  Inventories, Work In Process
1
--
--
--
--
--
--
15
36
74
74
36
48
60
71
74
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
1
--
--
--
--
--
--
3
14
11
11
14
13
12
11
11
  Inventories, Other
-0
--
--
--
--
--
--
7
11
34
34
11
19
27
28
34
Total Inventories
3
--
--
--
--
--
--
29
70
129
129
70
87
110
120
129
Other Current Assets
3
3
13
11
19
15
111
276
246
399
399
246
335
328
364
399
Total Current Assets
341
470
798
521
426
358
666
1,206
1,797
2,167
2,167
1,797
1,871
1,919
2,201
2,167
   
  Land And Improvements
0
0
2
2
2
2
2
2
3
3
3
3
--
--
--
3
  Buildings And Improvements
88
72
66
74
178
242
323
328
343
399
399
343
--
--
--
399
  Machinery, Furniture, Equipment
62
65
68
83
130
160
186
195
234
312
312
234
--
--
--
312
  Construction In Progress
--
0
5
79
59
70
11
25
142
472
472
142
--
--
--
472
Gross Property, Plant and Equipment
151
137
155
241
372
479
526
560
749
1,228
1,228
749
--
--
--
1,228
  Accumulated Depreciation
-90
-88
-96
-99
-113
-131
-158
-181
-222
-254
-254
-222
--
--
--
-254
Property, Plant and Equipment
61
49
58
142
260
347
368
380
527
974
974
527
601
707
819
974
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
22
66
80
61
56
384
290
495
627
730
730
627
788
830
720
730
Total Assets
424
585
936
724
741
1,089
1,324
2,080
2,951
3,872
3,872
2,951
3,260
3,456
3,739
3,872
   
  Accounts Payable
4
21
8
6
--
--
28
39
62
100
100
62
33
47
47
100
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
17
--
31
30
49
54
68
72
189
385
385
189
205
236
291
385
Accounts Payable & Accrued Expense
21
21
39
36
49
54
96
111
251
484
484
251
238
283
338
484
Current Portion of Long-Term Debt
--
--
200
--
--
1
1
1
--
--
1
--
1
1
1
--
DeferredTaxAndRevenue
17
24
44
48
45
55
52
51
47
74
74
47
66
67
71
74
Other Current Liabilities
2
0
-0
--
0
--
-0
0
1
96
96
1
-0
-0
-0
96
Total Current Liabilities
40
45
284
84
94
109
148
164
299
655
655
299
305
352
410
655
   
Long-Term Debt
200
200
--
--
109
159
435
456
505
458
458
505
530
517
564
458
Debt to Equity
1.75
0.92
0.44
--
0.28
0.30
0.90
0.37
0.26
0.18
0.18
0.26
0.24
0.22
0.22
0.18
  Capital Lease Obligation
--
--
--
--
109
159
160
159
184
311
311
184
203
235
276
311
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
192
162
138
286
249
208
184
176
176
184
202
204
190
176
Other Long-Term Liabilities
69
123
--
57
4
7
6
7
11
41
41
11
12
15
24
41
Total Liabilities
309
368
476
303
344
562
838
835
999
1,330
1,330
999
1,049
1,087
1,188
1,330
   
Common Stock
0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
Retained Earnings
-585
-688
-793
-873
-941
-1,046
-1,267
-517
-93
255
255
-93
-27
65
145
255
Accumulated other comprehensive income (loss)
-1
-0
0
-0
1
-2
-2
-1
-1
52
52
-1
1
4
27
52
Additional Paid-In Capital
700
904
1,253
1,295
1,337
1,576
1,755
1,764
2,046
2,404
2,404
2,046
2,237
2,343
2,423
2,404
Treasury Stock
--
--
--
--
--
--
--
--
--
-170
-170
--
--
-44
-44
-170
Total Equity
114
217
460
422
397
528
486
1,245
1,952
2,542
2,542
1,952
2,211
2,369
2,552
2,542
Total Equity to Total Asset
0.27
0.37
0.49
0.58
0.54
0.48
0.37
0.60
0.66
0.66
0.66
0.66
0.68
0.69
0.68
0.66
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
-95
-102
-106
-79
-68
-104
-222
750
424
348
348
97
65
93
80
110
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-95
-102
-106
-79
-68
-104
-222
750
424
348
348
97
65
93
80
110
Depreciation, Depletion and Amortization
16
15
11
11
14
20
31
37
41
53
53
11
12
13
14
14
  Change In Receivables
7
29
-11
-17
-30
-18
-21
-590
-259
-62
-62
92
-93
154
-33
-90
  Change In Inventory
1
4
--
--
--
--
--
-29
-48
-61
-61
-11
-16
-22
-14
-10
  Change In Prepaid Assets
0
0
-10
-7
-5
-8
-7
-24
8
-38
-38
4
-21
-9
1
-9
  Change In Payables And Accrued Expense
5
-1
18
-6
13
8
50
11
137
162
162
42
-14
31
60
86
Change In Working Capital
28
93
87
-56
-50
140
-18
-673
-191
20
20
119
-106
157
3
-34
Change In DeferredTax
--
--
--
--
--
--
--
-340
64
-67
-67
-19
-9
-24
-18
-16
Stock Based Compensation
--
--
28
33
31
40
56
94
198
307
307
55
81
71
74
81
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
22
18
6
2
-0
4
11
57
47
82
82
14
10
19
11
42
Cash Flow from Operations
-30
23
27
-89
-72
99
-142
-75
584
743
743
277
54
328
164
198
   
Purchase Of Property, Plant, Equipment
-5
-3
-18
-35
-97
-100
-57
-49
-156
-333
-333
-69
-65
-71
-80
-118
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-103
-457
-594
-581
-200
-605
-240
-470
-577
-564
-564
-100
-254
-121
-104
-86
Sale Of Investment
223
306
527
647
297
274
426
439
378
476
476
59
82
73
61
260
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
115
-155
-86
31
0
-437
128
-81
-355
-421
-421
-110
-236
-118
-123
57
   
Issuance of Stock
4
185
319
8
9
201
137
64
57
126
126
16
55
8
18
45
Repurchase of Stock
--
--
--
--
--
-4
-25
-163
-195
-268
-268
-29
-63
-2
-111
-92
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-201
23
47
389
-2
-2
-222
-222
-2
-0
-61
1
-161
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
0
--
-0
-0
0
-118
4
217
154
154
121
117
-16
99
-46
Cash Flow from Financing
4
185
319
-193
31
243
384
-98
77
-209
-209
106
109
-71
6
-253
   
Net Change in Cash
89
53
261
-251
-41
-95
371
-253
305
113
113
272
-74
138
46
2
Capital Expenditure
-5
-3
-18
-35
-97
-100
-57
-49
-156
-333
-333
-69
-65
-71
-80
-118
Free Cash Flow
-35
20
9
-124
-170
-0
-199
-124
427
410
410
208
-11
257
84
81
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of REGN and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

REGN Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK