Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.8  9.8  28.4 
EBITDA Growth (%) -2.9  9.1  187.3 
Free Cash Flow Growth (%) 5.4  11.5  24.5 
Book Value Growth (%) 4.4  6.9  8.3 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
6.38
6.32
6.48
6.25
6.80
7.75
9.29
10.06
9.83
12.03
12.60
2.61
2.68
2.76
3.97
3.19
EBITDA per Share
3.24
2.94
2.61
2.18
2.26
2.44
1.53
2.23
1.63
3.65
4.08
0.58
0.68
0.85
1.53
1.02
Free Cashflow per Share
3.02
1.44
2.11
2.15
1.54
2.87
1.55
3.19
3.40
3.34
3.45
1.34
-0.05
0.88
1.17
1.45
Earnings per Share ($)
1.59
1.42
1.27
1.18
1.34
1.53
1.09
1.29
0.93
2.40
2.67
0.33
0.40
0.50
1.17
0.60
Dividends Per Share
0.51
0.72
0.78
0.79
0.81
0.84
0.84
0.84
0.84
0.84
0.84
0.21
0.21
0.21
0.21
0.21
Book Value per Share
13.69
13.55
14.01
14.65
15.57
15.01
17.02
17.48
18.44
20.12
20.10
18.56
18.87
19.52
20.03
20.10
Month End Stock Price
29.43
22.50
19.05
18.05
14.30
12.55
12.50
16.00
15.50
17.65
21.50
15.61
15.64
16.92
17.65
21.50
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
11.60
10.50
9.10
8.10
8.60
10.20
5.50
7.40
5.40
11.30
11.20
7.20
8.40
9.60
21.20
11.20
Return on Assets %
1.00
0.80
0.60
0.60
0.60
0.70
0.40
0.60
0.40
0.80
0.80
0.40
0.80
0.80
1.60
0.80
Return on Capital - Joel Greenblatt %
--
--
--
--
--
--
--
--
--
--
--
--
--
353
--
--
Debt to Equity
2.19
4.23
4.21
3.94
3.98
3.96
2.81
2.07
1.98
1.38
--
1.97
1.94
1.79
--
--
   
Operating Margin %
40.50
36.10
30.60
27.00
26.60
25.30
13.20
18.90
12.60
26.60
28.20
18.10
21.20
26.80
35.80
28.20
Net Margin %
24.90
22.50
19.60
18.90
19.70
19.70
12.10
15.20
11.90
21.90
20.60
15.00
17.00
20.20
31.10
20.60
   
Debt to Revenue
4.69
9.06
9.09
9.24
9.11
7.67
6.14
4.28
4.38
2.69
--
16.50
16.03
14.82
--
--
Interest Exp. to Revenue %
68.53
75.90
76.51
76.25
73.32
74.65
70.30
74.39
79.81
68.44
75.99
77.68
72.99
73.70
55.71
75.99
   
Asset Turnover
0.04
0.04
0.03
0.03
0.03
0.03
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
0.32
0.51
0.61
0.67
0.61
0.55
0.75
0.55
0.72
0.32
0.32
0.54
0.46
0.38
0.17
0.32
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Interest Income
7.31
7.93
8.14
7.86
8.22
9.46
9.87
11.33
11.89
12.51
13.14
3.07
2.97
3.09
3.38
3.70
Non Interest Income
3.35
2.52
2.50
2.45
2.99
3.21
4.17
3.90
3.01
5.77
6.06
0.88
1.10
1.10
2.68
1.17
Revenue
10.66
10.45
10.64
10.31
11.22
12.67
14.03
15.24
14.90
18.28
19.20
3.95
4.07
4.20
6.06
4.87
   
Selling, General, &Admin. Expense
3.16
3.63
4.11
4.22
4.53
5.19
5.66
6.06
6.65
7.17
7.44
1.77
1.79
1.73
1.89
2.04
Credit Losses Provision
0.51
0.34
0.29
0.26
0.56
1.08
2.88
2.65
2.77
1.38
1.23
0.47
0.32
0.27
0.32
0.32
Other Expenses
1.58
1.63
1.96
2.22
2.40
2.41
3.19
3.15
3.00
4.18
4.30
0.83
0.93
0.92
1.51
0.95
Earnings Before DDA
5.41
4.86
4.29
3.60
3.73
3.99
2.31
3.37
2.47
5.55
6.23
0.88
1.04
1.29
2.34
1.57
   
Depreciation, Depletion and Amortization
1.09
1.09
1.03
0.81
0.75
0.78
0.46
0.50
0.60
0.68
0.70
0.17
0.17
0.16
0.17
0.19
   
Operating Income
4.32
3.77
3.26
2.79
2.98
3.21
1.85
2.87
1.88
4.87
5.53
0.71
0.86
1.12
2.17
1.37
Net Income
2.66
2.35
2.09
1.95
2.21
2.50
1.70
2.32
1.77
4.01
4.43
0.59
0.69
0.85
1.88
1.01
   
Preferred dividends
--
--
--
--
--
--
--
0.36
0.36
0.36
0.36
0.09
0.09
0.09
0.09
0.09
Earnings per Share ($)
1.59
1.42
1.27
1.18
1.34
1.53
1.09
1.29
0.93
2.40
2.67
0.33
0.40
0.50
1.17
0.60
Total Shares Outstanding
1.67
1.65
1.64
1.65
1.65
1.64
1.51
1.51
1.52
1.52
1.53
1.52
1.52
1.52
1.53
1.53
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
12.51
12.44
17.68
11.57
8.14
10.03
11.49
14.89
16.81
12.41
22.51
17.58
13.58
6.49
12.41
22.51
Money Market Investments
2.18
3.28
4.10
4.63
4.75
4.85
1.90
1.90
1.91
6.75
3.97
1.91
1.91
1.91
6.75
3.97
Net Loan
192
231
230
242
259
285
277
267
253
306
295
251
253
255
306
295
Securities & Investments
34.56
26.96
59.61
65.15
59.00
52.28
79.56
75.23
105
114
127
105
110
112
114
127
Accounts Receivable
1.49
1.60
2.06
2.33
2.40
2.19
2.21
1.95
2.00
2.29
2.01
1.80
1.82
2.16
2.29
2.01
Property, Plant and Equipment
5.98
6.80
8.19
7.81
7.63
7.70
7.52
7.98
8.09
10.91
10.86
7.99
7.87
7.76
10.91
10.86
Intangible Assets
--
--
--
--
--
--
--
0.08
0.08
0.60
0.57
0.08
0.08
0.08
0.60
0.57
Other Assets
6.10
6.98
7.39
8.86
9.21
9.85
16.71
18.05
19.89
20.23
20.43
19.80
20.01
18.51
20.23
20.43
Total Assets
255
289
329
342
350
372
396
387
407
473
483
404
408
404
473
483
   
Total Deposits
180
171
207
220
220
248
277
286
305
384
393
303
305
303
384
393
Accounts Payable
0.38
0.38
0.55
0.71
0.72
0.70
0.67
0.49
0.40
0.36
0.33
0.35
0.33
0.32
0.36
0.33
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
50.00
94.60
96.78
95.22
102
97.22
86.22
65.22
65.22
49.22
--
65.22
65.22
62.22
--
--
Other liabilities
1.89
1.51
1.66
1.94
1.76
2.11
1.97
3.10
2.84
3.43
53.11
3.08
3.70
4.06
52.65
53.11
Total Liabilities
232
267
306
318
324
348
365
355
374
437
447
371
375
370
437
447
   
Preferred Stock
--
--
--
--
--
--
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
Retained Earnings
14.09
13.80
14.66
15.35
16.24
17.38
17.79
18.48
18.62
20.99
21.59
18.80
19.08
19.52
20.99
21.59
Additional Paid-In Capital
8.71
8.84
8.97
9.13
9.16
7.41
7.47
7.55
7.52
7.70
7.70
7.52
7.53
7.69
7.70
7.70
Total Equity
22.86
22.39
23.02
24.15
25.68
24.54
30.72
31.47
32.96
35.59
35.74
33.13
33.63
34.67
35.59
35.74
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
2.66
2.35
2.09
1.95
2.21
2.50
1.70
2.32
1.77
4.01
4.43
0.59
0.69
0.85
1.88
1.01
Depreciation, Depletion and Amortization
1.09
1.09
1.03
0.81
0.75
0.78
0.46
0.50
0.60
0.68
0.70
0.17
0.17
0.16
0.17
0.19
Cash Flow from Others
1.30
-1.06
0.36
0.79
-0.42
1.41
0.47
2.38
3.49
0.73
0.56
1.34
-0.88
0.38
-0.11
1.17
Cash Flow from Operations
5.04
2.37
3.47
3.54
2.54
4.69
2.63
5.20
5.86
5.41
5.69
2.10
-0.02
1.39
1.95
2.37
   
Investment for Property, Plant & Equipement
--
--
--
--
--
--
-0.29
-0.38
-0.72
-0.33
-0.42
-0.07
-0.06
-0.05
-0.16
-0.15
Cash Flow from Acquisitions
--
--
--
--
--
--
--
0.58
--
9.19
9.19
--
--
--
9.19
--
Cash Flow from Investing
-38.34
-34.39
-35.19
-20.44
-11.17
-22.74
-20.79
12.20
-21.18
11.57
5.69
1.61
-6.42
-2.99
19.37
-4.27
   
Net Issuance of Stock
-0.05
-1.78
-0.18
0.22
-0.08
-1.81
--
--
-0.06
-0.00
-0.00
--
--
--
-0.00
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
5.00
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
10.00
44.38
2.18
-1.57
7.00
-5.00
-11.00
-21.00
--
-15.50
-15.50
--
--
-3.00
-12.50
--
Cash Flow for Dividends
-0.88
-1.11
-1.21
-1.25
-1.30
-1.38
-1.29
-1.63
-1.63
-1.96
-1.64
-0.41
-0.41
-0.41
-0.73
-0.09
Other Financing
18.13
-9.56
36.22
13.57
-0.66
28.14
28.80
8.63
18.94
0.91
12.77
-2.53
2.84
-2.07
2.67
9.33
Cash Flow from Financing
27.20
31.94
37.01
10.98
4.96
19.95
21.51
-14.00
17.25
-16.55
-4.37
-2.94
2.43
-5.48
-10.56
9.24
   
Net Change in Cash
-6.10
-0.08
5.29
-5.92
-3.67
1.90
3.35
3.40
1.93
0.44
7.00
0.77
-4.01
-7.09
10.76
7.33
   
Free Cash Flow
5.04
2.37
3.47
3.54
2.54
4.69
2.35
4.82
5.15
5.08
5.27
2.03
-0.07
1.34
1.79
2.22
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

RIVR Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK