Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.60  -17.90  3.50 
EBITDA Growth (%) -1.60  -7.50  10.90 
EBIT Growth (%) 0.00  0.00  -1.70 
EPS without NRI Growth (%)     32.60 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 3.40  3.40  12.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
24.77
26.17
31.49
42.34
46.00
73.71
59.43
26.80
24.66
26.25
26.05
6.53
6.15
6.48
6.60
6.82
EBITDA per Share ($)
6.26
6.98
8.48
11.52
12.46
9.30
1.97
6.39
6.30
7.21
7.13
1.86
1.71
1.99
1.97
1.46
EBIT per Share ($)
4.34
4.87
5.61
7.30
7.60
3.71
-2.19
3.28
3.50
3.54
3.50
1.06
0.62
1.19
1.15
0.54
Earnings per Share (diluted) ($)
1.66
1.82
2.02
2.42
1.13
-0.38
-3.14
1.02
0.52
1.24
1.22
0.29
0.26
0.38
0.35
0.23
eps without NRI ($)
1.66
1.82
2.02
2.42
1.11
-0.38
-3.15
0.63
0.92
1.24
1.22
0.31
0.26
0.38
0.35
0.23
Free Cashflow per Share ($)
1.20
3.20
3.16
2.68
3.45
5.49
0.53
3.82
-4.31
-4.75
-4.72
-3.24
-1.13
-1.35
-1.00
-1.24
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
10.22
11.98
11.68
13.82
14.97
12.66
9.44
10.57
11.12
12.41
12.46
11.12
11.42
11.77
12.17
12.46
Tangible Book per share ($)
6.43
7.14
5.91
12.03
10.17
9.68
7.67
10.39
10.94
12.23
12.28
10.94
11.42
11.77
12.17
12.28
Month End Stock Price ($)
15.20
16.78
19.59
10.67
7.38
7.32
3.43
5.68
10.69
14.59
12.87
10.69
9.14
10.84
11.11
14.59
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
20.24
17.03
17.70
18.75
7.98
-2.45
-28.37
10.53
5.02
10.98
10.97
11.53
10.03
13.93
12.39
7.63
Return on Assets %
3.78
3.62
3.23
2.81
1.03
-0.31
-3.68
1.36
0.77
1.90
1.89
1.81
1.69
2.38
2.13
1.33
Return on Invested Capital %
7.24
7.23
7.01
6.54
2.51
2.83
-2.41
4.23
4.81
5.41
-5.16
5.26
3.39
5.95
5.57
-33.86
Return on Capital - Joel Greenblatt %
11.99
11.97
10.97
10.04
8.77
4.05
-3.53
6.29
7.47
6.84
6.81
8.99
5.28
9.41
8.72
3.86
Debt to Equity
3.33
3.08
4.49
4.79
5.39
4.23
5.12
3.84
3.94
3.77
3.77
3.94
3.93
3.87
3.87
3.77
   
Gross Margin %
57.24
59.56
68.57
57.33
72.71
67.11
60.96
58.70
65.43
69.00
69.00
66.96
67.44
69.33
68.57
70.63
Operating Margin %
17.54
18.60
17.81
17.24
16.53
5.03
-3.69
12.23
14.18
13.49
13.49
16.25
10.13
18.37
17.39
7.97
Net Margin %
6.70
6.96
6.40
5.72
2.41
-0.52
-5.30
3.72
1.98
4.68
4.68
4.50
4.15
5.86
5.29
3.39
   
Total Equity to Total Asset
0.21
0.22
0.15
0.15
0.12
0.14
0.12
0.14
0.17
0.18
0.18
0.17
0.17
0.17
0.17
0.18
LT Debt to Total Asset
0.66
0.63
0.64
0.64
0.57
0.53
0.53
0.48
0.58
0.58
0.58
0.58
0.58
0.58
0.58
0.58
   
Asset Turnover
0.56
0.52
0.50
0.49
0.43
0.60
0.69
0.37
0.39
0.41
0.40
0.10
0.10
0.10
0.10
0.10
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
6.74
--
7.79
19.66
15.45
10.16
11.34
21.07
13.09
5.49
5.49
12.72
9.46
8.54
4.78
5.47
Days Accounts Payable
12.59
18.87
31.62
19.10
86.48
18.31
14.33
20.98
35.58
25.76
25.76
34.98
23.32
20.47
23.26
27.69
Days Inventory
17.44
19.97
33.80
27.55
54.28
36.81
32.06
80.32
89.06
88.61
87.68
87.50
87.75
88.88
83.47
90.03
Cash Conversion Cycle
11.59
1.10
9.97
28.11
-16.75
28.66
29.07
80.41
66.57
68.34
67.41
65.24
73.89
76.95
64.99
67.81
Inventory Turnover
20.93
18.28
10.80
13.25
6.72
9.92
11.39
4.54
4.10
4.12
4.16
1.04
1.04
1.03
1.09
1.01
COGS to Revenue
0.43
0.40
0.31
0.43
0.27
0.33
0.39
0.29
0.22
0.20
0.20
0.22
0.21
0.20
0.20
0.18
Inventory to Revenue
0.02
0.02
0.03
0.03
0.04
0.03
0.03
0.06
0.05
0.05
0.05
0.21
0.20
0.19
0.19
0.18
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
905
1,143
1,293
1,480
1,642
2,654
2,865
1,377
1,347
1,375
1,375
347
338
343
350
345
Cost of Goods Sold
387
462
406
631
448
873
1,118
397
297
274
274
75
72
67
71
64
Gross Profit
518
681
886
848
1,194
1,781
1,746
809
881
949
949
232
228
238
240
244
Gross Margin %
57.24
59.56
68.57
57.33
72.71
67.11
60.96
58.70
65.43
69.00
69.00
66.96
67.44
69.33
68.57
70.63
   
Selling, General, & Admin. Expense
160
--
404
460
840
1,432
1,461
652
539
541
614
134
171
171
138
135
Advertising
--
--
--
--
--
135
134
13
2
--
0
0
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
199
468
252
133
82
81
258
-25
149
223
150
42
23
4
41
81
Operating Income
159
213
230
255
271
133
-106
169
191
186
186
56
34
63
61
28
Operating Margin %
17.54
18.60
17.81
17.24
16.53
5.03
-3.69
12.23
14.18
13.49
13.49
16.25
10.13
18.37
17.39
7.97
   
Interest Income
5
10
11
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-64
--
-107
-132
-145
-152
-137
-118
-112
-120
-120
-29
-30
-30
-30
-30
Other Income (Expense)
--
-91
--
14
10
-3
1
0
3
19
19
2
18
0
0
1
   Other Income (Minority Interest)
--
--
--
--
3
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
100
131
134
137
136
-22
-242
51
81
85
85
30
23
33
31
-1
Tax Provision
-40
-52
-51
-53
-100
8
91
-20
-33
-21
-21
-13
-9
-13
-12
13
Tax Rate %
39.45
39.49
38.23
38.45
73.28
35.81
37.38
38.75
40.59
24.53
24.53
44.26
38.60
39.64
39.34
935.71
Net Income (Continuing Operations)
61
80
83
85
36
-14
-152
31
48
64
64
17
14
20
19
12
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
20
-22
--
-1
-1
--
--
--
--
Net Income
61
80
83
85
40
-14
-152
51
27
64
64
16
14
20
19
12
Net Margin %
6.70
6.96
6.40
5.72
2.41
-0.52
-5.30
3.72
1.98
4.68
4.68
4.50
4.15
5.86
5.29
3.39
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.69
1.89
2.05
2.43
1.15
-0.38
-3.14
1.06
0.54
1.29
1.29
0.33
0.28
0.40
0.37
0.24
EPS (Diluted)
1.66
1.82
2.02
2.42
1.13
-0.38
-3.14
1.02
0.52
1.24
1.22
0.29
0.26
0.38
0.35
0.23
Shares Outstanding (Diluted)
36.5
43.7
41.0
34.9
35.7
36.0
48.2
51.4
54.6
52.4
50.6
53.1
54.9
52.9
53.0
50.6
   
Depreciation, Depletion and Amortization
65
92
107
133
164
205
200
160
151
173
300
151
41
42
44
173
EBITDA
229
305
348
402
445
335
95
329
344
378
378
99
94
105
105
74
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
162
196
164
130
158
291
219
211
277
224
224
277
276
262
258
224
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
162
196
164
130
158
291
219
211
277
224
224
277
276
262
258
224
Accounts Receivable
17
--
28
80
70
74
89
80
48
21
21
48
35
32
18
21
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
19
32
43
52
81
95
102
73
72
61
61
72
66
65
65
61
Total Inventories
19
32
43
52
81
95
102
73
72
61
61
72
66
65
65
61
Other Current Assets
19
36
19
109
282
266
284
781
57
54
54
57
71
59
58
54
Total Current Assets
216
263
254
371
590
726
694
1,144
454
359
359
454
448
418
399
359
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
21
25
54
41
53
30
45
44
44
45
--
--
--
44
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,786
1,890
2,624
3,096
3,981
3,915
3,484
3,099
3,440
3,861
3,861
3,440
--
--
--
3,861
  Accumulated Depreciation
-124
--
-315
-403
-562
-741
-675
-788
-877
-1,000
-1,000
-877
--
--
--
-1,000
Property, Plant and Equipment
1,662
1,890
2,309
2,692
3,418
3,173
2,809
2,311
2,564
2,861
2,861
2,564
2,622
2,735
2,841
2,861
Intangible Assets
158
206
211
62
166
143
87
9
9
9
9
9
--
--
--
9
   Goodwill
13
13
13
13
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
-0
-0
-0
112
276
306
313
191
244
265
265
244
268
264
279
265
Total Assets
2,036
2,358
2,773
3,237
4,450
4,349
3,902
3,655
3,271
3,494
3,494
3,271
3,338
3,418
3,519
3,494
   
  Accounts Payable
13
24
35
33
106
44
44
23
29
19
19
29
18
15
18
19
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
72
92
110
127
191
219
156
148
140
123
123
140
162
162
162
123
Accounts Payable & Accrued Expense
85
116
145
160
298
263
200
171
169
142
142
169
180
177
180
142
Current Portion of Long-Term Debt
74
87
132
196
243
269
285
221
276
309
309
276
304
295
314
309
DeferredTaxAndRevenue
--
--
--
--
66
79
68
55
24
20
20
24
--
--
--
20
Other Current Liabilities
--
-0
--
--
138
175
282
467
-0
-0
-0
-0
0
0
0
-0
Total Current Liabilities
159
203
277
356
746
785
835
914
469
471
471
469
484
472
493
471
   
Long-Term Debt
1,340
1,482
1,782
2,082
2,546
2,309
2,075
1,752
1,891
2,030
2,030
1,891
1,920
1,978
2,032
2,030
Debt to Equity
3.33
3.08
4.49
4.79
5.39
4.23
5.12
3.84
3.94
3.77
3.77
3.94
3.93
3.87
3.87
3.77
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
90
141
288
323
641
645
532
476
361
372
372
361
367
379
388
372
Other Long-Term Liabilities
23
24
0
0
0
0
-0
-0
--
-0
-0
--
--
-0
--
-0
Total Liabilities
1,611
1,850
2,347
2,761
3,933
3,739
3,441
3,142
2,721
2,874
2,874
2,721
2,772
2,830
2,913
2,874
   
Common Stock
0
--
--
0
0
0
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
143
222
278
363
403
389
237
288
315
379
379
315
329
349
368
379
Accumulated other comprehensive income (loss)
-4
-4
-3
-3
-2
-3
-4
-5
-3
-2
-2
-3
-3
-3
-2
-2
Additional Paid-In Capital
278
282
293
297
299
405
409
412
420
427
427
420
422
423
425
427
Treasury Stock
--
--
-142
-182
-182
-182
-182
-182
-182
-184
-184
-182
-182
-182
-184
-184
Total Equity
425
509
426
476
518
610
461
514
551
621
621
551
566
588
606
621
Total Equity to Total Asset
0.21
0.22
0.15
0.15
0.12
0.14
0.12
0.14
0.17
0.18
0.18
0.17
0.17
0.17
0.17
0.18
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
61
80
83
85
36
-14
-152
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
61
80
83
85
36
-14
-152
31
48
64
64
48
--
--
--
64
Depreciation, Depletion and Amortization
65
92
107
133
164
205
200
160
151
173
173
151
--
--
--
173
  Change In Receivables
-10
-3
-8
2
-4
-8
-10
2
-18
26
26
-18
--
--
--
26
  Change In Inventory
1
-11
-11
-8
-16
-15
-8
15
-4
7
7
-4
--
--
--
7
  Change In Prepaid Assets
-5
1
2
-8
-4
-13
-5
1
-5
-8
-8
-5
--
--
--
-8
  Change In Payables And Accrued Expense
30
27
15
14
-20
-9
16
-7
21
-13
-13
21
--
--
--
-13
Change In Working Capital
10
--
32
-11
-53
40
-25
2
-2
16
16
-2
--
--
--
16
Change In DeferredTax
38
51
51
49
102
-6
-91
14
19
23
23
19
--
--
--
23
Stock Based Compensation
--
--
3
4
5
4
6
3
4
5
5
4
--
--
--
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
-8
120
--
93
93
--
--
--
--
Cash Flow from Others
-3
6
5
-17
-85
27
193
18
-100
40
40
-242
69
85
106
-219
Cash Flow from Operations
171
229
280
242
169
257
132
221
241
321
321
71
69
85
106
61
   
Purchase Of Property, Plant, Equipment
-127
-89
-100
-149
-46
-59
-106
-24
-476
-569
-569
-243
-131
-156
-159
-124
Sale Of Property, Plant, Equipment
2
18
74
122
87
90
154
84
46
41
41
46
--
--
--
41
Purchase Of Business
--
--
--
--
-2
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
25
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
-20
70
--
78
78
--
--
--
--
Cash Flow from Investing
-175
-115
-76
-82
3
3
24
59
-464
-553
-553
-243
-127
-152
-180
-94
   
Issuance of Stock
188
3
--
--
--
102
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-5
--
-142
-39
--
--
--
--
--
-2
-2
--
--
--
-2
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-101
-156
-141
-225
-226
-191
206
182
182
176
58
53
72
-2
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-63
-84
8
0
-3
-2
-1
-53
--
-0
-0
-2
-1
-0
-0
1
Cash Flow from Financing
120
-81
-236
-195
-144
-125
-227
-244
206
180
180
174
58
53
70
-1
   
Net Change in Cash
116
34
-32
-34
28
134
-72
36
66
-53
-53
85
-1
-15
-4
-34
Capital Expenditure
-127
-89
-151
-149
-46
-59
-106
-24
-476
-569
-569
-243
-131
-156
-159
-124
Free Cash Flow
44
140
130
94
123
198
26
196
-235
-249
-249
-172
-62
-71
-53
-63
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of RJET and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

RJET Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK