Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.00  -20.20  4.50 
EBITDA Growth (%) -2.50  -16.00  23.80 
EBIT Growth (%) 0.00  0.00  22.60 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 3.60  3.60  13.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
26.95
24.77
26.17
31.49
42.34
46.00
73.71
59.43
26.80
24.66
25.76
6.45
6.53
6.15
6.48
6.60
EBITDA per Share ($)
5.27
6.26
6.98
8.48
11.52
12.46
9.30
1.97
6.39
6.30
7.53
1.33
1.86
1.71
1.99
1.97
EBIT per Share ($)
3.81
4.34
4.87
5.61
7.30
7.60
3.71
-2.19
3.28
3.50
4.02
0.62
1.06
0.62
1.19
1.15
Earnings per Share (diluted) ($)
1.62
1.66
1.82
2.02
2.42
1.13
-0.38
-3.14
1.02
0.52
1.28
-0.28
0.29
0.26
0.38
0.35
eps without NRI ($)
1.62
1.66
1.82
2.02
2.42
1.11
-0.38
-3.15
0.63
0.92
1.30
0.09
0.31
0.26
0.38
0.35
Free Cashflow per Share ($)
2.19
1.20
3.20
3.16
2.68
3.45
5.49
0.53
3.82
-4.31
-6.72
-3.34
-3.24
-1.13
-1.35
-1.00
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.38
10.22
11.98
11.68
13.82
14.97
12.66
9.44
10.57
11.12
12.17
10.75
11.12
11.42
11.77
12.17
Tangible Book per share ($)
4.97
6.43
7.14
5.91
12.03
10.17
9.68
7.67
10.39
10.94
12.17
10.57
10.94
11.42
11.77
12.17
Month End Stock Price ($)
13.27
15.20
16.78
19.59
10.67
7.38
7.32
3.43
5.68
10.69
12.81
11.90
10.69
9.14
10.89
11.21
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
31.45
20.24
17.03
17.70
18.75
7.98
-2.45
-28.37
10.53
5.02
12.00
-10.27
11.53
10.03
13.93
12.39
Return on Assets %
4.22
3.78
3.62
3.23
2.81
1.03
-0.31
-3.68
1.36
0.77
1.99
-1.51
1.81
1.69
2.38
2.13
Return on Capital - Joel Greenblatt %
11.91
11.99
11.97
10.97
10.04
8.77
4.05
-3.53
6.29
7.47
8.11
5.41
8.99
5.28
9.41
8.72
Debt to Equity
4.87
3.33
3.08
4.49
4.79
5.39
4.23
5.12
3.84
3.94
3.87
3.76
3.94
3.93
3.87
3.87
   
Gross Margin %
57.77
57.24
59.56
68.57
57.33
72.71
67.11
60.96
58.70
65.43
68.08
65.00
66.96
67.44
69.33
68.57
Operating Margin %
14.13
17.54
18.60
17.81
17.24
16.53
5.03
-3.69
12.23
14.18
15.57
9.69
16.25
10.13
18.37
17.39
Net Margin %
6.01
6.70
6.96
6.40
5.72
2.41
-0.52
-5.30
3.72
1.98
4.95
-4.08
4.50
4.15
5.86
5.29
   
Total Equity to Total Asset
0.15
0.21
0.22
0.15
0.15
0.12
0.14
0.12
0.14
0.17
0.17
0.15
0.17
0.17
0.17
0.17
LT Debt to Total Asset
0.69
0.66
0.63
0.64
0.64
0.57
0.53
0.53
0.48
0.58
0.58
0.49
0.58
0.58
0.58
0.58
   
Asset Turnover
0.70
0.56
0.52
0.50
0.49
0.43
0.60
0.69
0.37
0.39
0.40
0.09
0.10
0.10
0.10
0.10
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
3.61
6.74
--
7.79
19.66
15.45
10.16
11.34
21.07
13.09
4.85
8.35
12.72
9.46
8.54
4.78
Days Accounts Payable
16.18
12.59
18.87
31.62
19.10
86.48
18.31
14.33
20.98
35.58
23.16
25.19
34.98
23.32
20.47
23.26
Days Inventory
12.19
17.44
19.97
33.80
27.55
54.28
36.81
32.06
80.32
89.06
87.07
91.89
87.50
87.75
88.88
83.47
Cash Conversion Cycle
-0.38
11.59
1.10
9.97
28.11
-16.75
28.66
29.07
80.41
66.57
68.76
75.05
65.24
73.89
76.95
64.99
Inventory Turnover
29.94
20.93
18.28
10.80
13.25
6.72
9.92
11.39
4.54
4.10
4.19
0.99
1.04
1.04
1.03
1.09
COGS to Revenue
0.42
0.43
0.40
0.31
0.43
0.27
0.33
0.39
0.29
0.22
0.21
0.23
0.22
0.21
0.20
0.20
Inventory to Revenue
0.01
0.02
0.02
0.03
0.03
0.04
0.03
0.03
0.06
0.05
0.05
0.23
0.21
0.20
0.19
0.19
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
646
905
1,143
1,293
1,480
1,642
2,654
2,865
1,377
1,347
1,377
339
347
338
343
350
Cost of Goods Sold
273
387
462
406
631
448
873
1,118
397
297
285
79
75
72
67
71
Gross Profit
373
518
681
886
848
1,194
1,781
1,746
809
881
937
220
232
228
238
240
Gross Margin %
57.77
57.24
59.56
68.57
57.33
72.71
67.11
60.96
58.70
65.43
68.08
65.00
66.96
67.44
69.33
68.57
   
Selling, General, & Admin. Expense
128
160
--
404
460
840
1,432
1,461
652
687
761
134
282
171
171
138
Advertising
--
--
--
--
--
--
135
134
13
2
0
--
0
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
154
199
468
252
133
82
81
258
-25
1
-38
54
-107
23
4
41
Operating Income
91
159
213
230
255
271
133
-106
169
191
214
33
56
34
63
61
Operating Margin %
14.13
17.54
18.60
17.81
17.24
16.53
5.03
-3.69
12.23
14.18
15.57
9.69
16.25
10.13
18.37
17.39
   
Interest Income
1
5
10
11
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-28
-64
--
-107
-132
-145
-152
-137
-118
-112
-119
-27
-29
-30
-30
-30
Other Income (Minority Interest)
--
--
--
--
--
3
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
63
100
131
134
137
136
-22
-242
51
81
116
5
30
23
33
31
Tax Provision
-25
-40
-52
-51
-53
-100
8
91
-20
-33
-47
-1
-13
-9
-13
-12
Tax Rate %
38.72
39.45
39.49
38.23
38.45
73.28
35.81
37.38
38.75
40.59
40.53
20.37
44.26
38.60
39.64
39.34
Net Income (Continuing Operations)
39
61
80
83
85
36
-14
-152
31
48
69
4
17
14
20
19
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
20
-22
-19
-18
-1
--
--
--
Net Income
39
61
80
83
85
40
-14
-152
51
27
68
-14
16
14
20
19
Net Margin %
6.01
6.70
6.96
6.40
5.72
2.41
-0.52
-5.30
3.72
1.98
4.95
-4.08
4.50
4.15
5.86
5.29
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.66
1.69
1.89
2.05
2.43
1.15
-0.38
-3.14
1.06
0.54
1.38
-0.28
0.33
0.28
0.40
0.37
EPS (Diluted)
1.62
1.66
1.82
2.02
2.42
1.13
-0.38
-3.14
1.02
0.52
1.28
-0.28
0.29
0.26
0.38
0.35
Shares Outstanding (Diluted)
24.0
36.5
43.7
41.0
34.9
35.7
36.0
48.2
51.4
54.6
53.0
52.5
53.1
54.9
52.9
53.0
   
Depreciation, Depletion and Amortization
33
65
92
107
133
164
205
200
160
151
278
37
151
41
42
44
EBITDA
126
229
305
348
402
445
335
95
329
344
403
70
99
94
105
105
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
46
162
196
164
130
158
291
219
211
277
258
192
277
276
262
258
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
46
162
196
164
130
158
291
219
211
277
258
192
277
276
262
258
Accounts Receivable
6
17
--
28
80
70
74
89
80
48
18
31
48
35
32
18
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
18
19
32
43
52
81
95
102
73
72
65
73
72
66
65
65
Total Inventories
18
19
32
43
52
81
95
102
73
72
65
73
72
66
65
65
Other Current Assets
12
19
36
19
109
282
266
284
781
57
58
689
57
71
59
58
Total Current Assets
83
216
263
254
371
590
726
694
1,144
454
399
985
454
448
418
399
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
21
25
54
41
53
30
45
--
--
45
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,057
1,786
1,890
2,624
3,096
3,981
3,915
3,484
3,099
3,440
--
--
3,440
--
--
--
  Accumulated Depreciation
-72
-124
--
-315
-403
-562
-741
-675
-788
-877
--
--
-877
--
--
--
Property, Plant and Equipment
985
1,662
1,890
2,309
2,692
3,418
3,173
2,809
2,311
2,564
2,841
2,355
2,564
2,622
2,735
2,841
Intangible Assets
13
158
206
211
62
166
143
87
9
9
--
9
9
--
--
--
Other Long Term Assets
91
-0
-0
-0
112
276
306
313
191
244
279
273
244
268
264
279
Total Assets
1,172
2,036
2,358
2,773
3,237
4,450
4,349
3,902
3,655
3,271
3,519
3,621
3,271
3,338
3,418
3,519
   
  Accounts Payable
12
13
24
35
33
106
44
44
23
29
18
22
29
18
15
18
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
53
72
92
110
127
191
219
156
148
164
162
164
164
162
162
162
Accounts Payable & Accrued Expense
65
85
116
145
160
298
263
200
171
193
180
185
193
180
177
180
Current Portion of Long-Term Debt
47
74
87
132
196
243
269
285
221
276
314
235
276
304
295
314
DeferredTaxAndRevenue
--
--
--
--
--
66
79
68
55
--
--
--
--
--
--
--
Other Current Liabilities
4
--
-0
--
--
138
175
282
467
--
0
518
--
0
0
0
Total Current Liabilities
116
159
203
277
356
746
785
835
914
469
493
938
469
484
472
493
   
Long-Term Debt
804
1,340
1,482
1,782
2,082
2,546
2,309
2,075
1,752
1,891
2,032
1,761
1,891
1,920
1,978
2,032
Debt to Equity
4.87
3.33
3.08
4.49
4.79
5.39
4.23
5.12
3.84
3.94
3.87
3.76
3.94
3.93
3.87
3.87
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
57
90
141
288
323
641
645
532
476
361
388
391
361
367
379
388
Other Long-Term Liabilities
20
23
24
0
0
0
0
-0
-0
--
-0
-0
--
--
-0
--
Total Liabilities
997
1,611
1,850
2,347
2,761
3,933
3,739
3,441
3,142
2,721
2,913
3,090
2,721
2,772
2,830
2,913
   
Common Stock
0
0
--
--
0
0
0
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
83
143
222
278
363
403
389
237
288
315
368
299
315
329
349
368
Accumulated other comprehensive income (loss)
-4
-4
-4
-3
-3
-2
-3
-4
-5
-3
-2
-5
-3
-3
-3
-2
Additional Paid-In Capital
87
278
282
293
297
299
405
409
412
420
425
419
420
422
423
425
Treasury Stock
--
--
--
-142
-182
-182
-182
-182
-182
-182
-184
-182
-182
-182
-182
-184
Total Equity
175
425
509
426
476
518
610
461
514
551
606
532
551
566
588
606
Total Equity to Total Asset
0.15
0.21
0.22
0.15
0.15
0.12
0.14
0.12
0.14
0.17
0.17
0.15
0.17
0.17
0.17
0.17
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
39
61
80
83
85
36
-14
-152
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
39
61
80
83
85
36
-14
-152
31
48
48
--
48
--
--
--
Depreciation, Depletion and Amortization
33
65
92
107
133
164
205
200
160
151
151
--
151
--
--
--
  Change In Receivables
10
-10
-3
-8
2
-4
-8
-10
2
-18
-18
--
-18
--
--
--
  Change In Inventory
-3
1
-11
-11
-8
-16
-15
-8
15
-4
-4
--
-4
--
--
--
  Change In Prepaid Assets
-1
-5
1
2
-8
-4
-13
-5
1
-5
-5
--
-5
--
--
--
  Change In Payables And Accrued Expense
13
30
27
15
14
-20
-9
16
-7
21
21
--
21
--
--
--
Change In Working Capital
-5
10
--
32
-11
-53
40
-25
2
-2
-2
--
-2
--
--
--
Change In DeferredTax
24
38
51
51
49
102
-6
-91
14
19
19
--
19
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
-8
120
134
41
93
--
--
--
Cash Flow from Others
26
-3
6
8
-14
-80
32
198
21
-96
21
7
-238
69
85
106
Cash Flow from Operations
117
171
229
280
242
169
257
132
221
241
330
48
71
69
85
106
   
Purchase Of Property, Plant, Equipment
-64
-127
-89
-100
-149
-46
-59
-106
-24
-476
-688
-224
-243
-131
-156
-159
Sale Of Property, Plant, Equipment
1
2
18
74
122
87
90
154
84
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-2
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
25
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
-20
70
74
-4
78
--
--
--
Cash Flow from Investing
-102
-175
-115
-76
-82
3
3
24
59
-464
-702
-220
-243
-127
-152
-180
   
Issuance of Stock
60
188
3
--
--
--
102
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-4
-5
--
-142
-39
--
--
--
--
--
-2
--
--
--
--
-2
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-101
-156
-141
-225
-226
-191
264
418
88
234
58
53
72
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-47
-63
-84
8
0
-3
-2
-1
-53
-59
-62
58
-60
-1
-0
-0
Cash Flow from Financing
9
120
-81
-236
-195
-144
-125
-227
-244
206
354
146
174
58
53
70
   
Net Change in Cash
24
116
34
-32
-34
28
134
-72
36
66
66
-26
85
-1
-15
-4
Capital Expenditure
-64
-127
-89
-151
-149
-46
-59
-106
-24
-476
-688
-224
-243
-131
-156
-159
Free Cash Flow
52
44
140
130
94
123
198
26
196
-235
-358
-175
-172
-62
-71
-53
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of RJET and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

RJET Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK