10 Year Financial Data of Roper Industries, Inc. (ROP)

122.84 (1y: +22%)

Market Cap	12.32 B	P/E(ttm)	24.50
Enterprise Value	13.85 B	P/B	3.30

ROP- NYSE (USA)
Roper Industries, Inc.

Currently 3/5

Business Predictability Rank: 3-Star
Back Testing Results:
Average gain of all 3-Star stocks: 8.2% per year.
% of Stocks that are in still loss if held for 10yrs: 11%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$122.84

1 Severe Warning Sign 2 Medium Warning Signs 3 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	11.4	6.8	4.3
EBITDA Growth (%)	16.1	12.4	11.4
Free Cash Flow Growth (%)	18.8	13.1	7.4
Book Value Growth (%)	14.3	14.1	12.7

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	10.27	12.82	16.54	18.71	22.55	24.61	22.08	24.69	28.43	30.07	30.27	7.16	7.28	7.49	8.13	7.37
EBITDA per Share	1.95	2.81	3.83	4.62	5.70	6.29	5.37	6.59	8.14	9.16	9.37	2.07	2.15	2.23	2.70	2.29
Free Cashflow per Share	0.95	2.02	2.92	2.54	3.36	4.32	3.68	4.87	5.70	6.42	6.69	1.32	1.09	1.97	2.03	1.60
Earnings per Share ($)	0.71	1.24	1.74	2.13	2.68	3.06	2.58	3.34	4.34	4.86	5.01	1.09	1.15	1.17	1.44	1.25
Dividends Per Share	0.18	0.19	0.21	0.24	0.26	0.37	0.34	0.40	0.47	0.58	0.58	--	0.14	0.14	0.14	0.17
Book Value per Share	10.25	14.72	14.22	16.36	19.20	21.38	26.09	28.46	32.48	37.04	37.83	33.56	34.27	35.95	37.03	37.83
Month End Stock Price	24.82	30.39	39.51	50.24	62.54	43.41	52.37	76.43	86.87	111	127	99.16	98.58	110	111	127
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	6.90	8.40	12.30	13.00	14.00	14.30	9.90	11.70	13.40	13.10	13.20	13.20	13.60	13.20	15.60	13.20
Return on Assets %	3.00	4.00	6.10	6.50	7.20	7.20	5.50	6.40	8.00	6.80	7.20	8.00	8.40	6.80	8.00	7.20
Return on Capital - Joel Greenblatt %	43.40	55.70	85.40	89.50	106	119	88.40	134	164	181	186	164	156	178	216	186
Debt to Equity	0.99	0.80	0.72	0.69	0.59	0.63	0.48	0.49	0.34	0.55	0.51	0.32	0.31	0.59	0.55	0.51

Gross Margin %	52.70	50.00	50.00	50.60	50.40	51.50	50.90	53.40	54.20	55.80	57.20	55.00	54.90	55.70	57.60	57.20
Operating Margin %	16.40	17.70	18.20	19.90	20.90	21.10	19.30	21.60	23.60	25.30	25.10	24.00	24.70	24.50	27.80	25.10
Net Margin %	6.90	9.70	10.50	11.40	11.90	12.40	11.70	13.50	15.30	16.10	16.90	15.20	15.80	15.60	17.70	16.90

Days Sales Outstanding	83.80	91.10	64.60	69.60	72.90	69.30	78.10	73.30	65.60	73.00	70.20	61.60	64.40	68.20	67.30	70.20
Days Inventory	126	99.60	66.20	73.20	60.90	60.70	64.80	58.70	58.30	52.70	57.70	60.90	58.30	57.80	50.60	57.70
Inventory Turnover	2.90	3.70	5.50	5.00	6.00	6.00	5.60	6.20	6.30	6.90	1.60	1.50	1.60	1.60	1.80	1.60

Debt to Revenue	0.99	0.92	0.62	0.60	0.50	0.55	0.56	0.56	0.39	0.68	2.60	1.52	1.48	2.82	2.50	2.60
COGS to Revenue	0.47	0.50	0.50	0.49	0.50	0.48	0.49	0.47	0.46	0.44	0.43	0.45	0.45	0.44	0.42	0.43
Inventory to Revenue	0.16	0.14	0.09	0.10	0.08	0.08	0.09	0.08	0.07	0.06	0.27	0.30	0.29	0.28	0.24	0.27
Interest Exp. to Revenue %	-2.49	-2.98	-2.99	-2.63	-2.48	-2.33	-2.86	-2.79	-2.28	-2.26	-2.83	-2.18	-2.08	-2.20	-2.53	-2.83

Asset Turnover	0.43	0.41	0.58	0.57	0.61	0.58	0.47	0.47	0.53	0.42	0.11	0.13	0.13	0.11	0.12	0.11
Buyback Ratio	-444	-361	-10.20	-11.50	-6.80	-0.70	-51.40	-0.50	-0.50	-0.50	-0.50	-0.60	-0.50	-0.40	-0.40	-0.50
Dividend Payout Ratio	0.25	0.16	0.12	0.11	0.10	0.12	0.13	0.12	0.11	0.12	0.13	--	0.12	0.12	0.10	0.13
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	657	970	1,454	1,701	2,102	2,306	2,050	2,386	2,797	2,993	3,020	711	725	748	810	737
Cost of Goods Sold	311	485	727	839	1,044	1,118	1,007	1,111	1,282	1,322	1,317	320	327	331	344	316
Gross Profit	346	485	726	861	1,059	1,188	1,043	1,275	1,516	1,672	1,702	391	398	417	466	422

Selling, General, &Admin. Expense	238	314	462	524	620	702	648	761	855	914	930	221	219	233	241	236
Earnings Before DDA	124	213	336	420	532	589	499	637	801	912	935	206	215	223	269	229

Depreciation, Depletion and Amortization	16.38	41.39	71.32	82.04	93.18	103	103	123	140	155	163	35.47	35.77	39.56	43.95	43.44

Operating Income	108	171	265	338	438	486	395	514	661	758	772	170	179	183	225	185
Interest Income/Expense	-16.38	-28.85	-43.39	-44.80	-52.20	-53.68	-58.54	-66.53	-63.65	-67.53	-72.90	-15.48	-15.08	-16.46	-20.51	-20.86
Net Income	45.24	93.85	153	193	250	287	239	323	427	483	500	108	115	117	144	125

Earnings per Share ($)	0.71	1.24	1.74	2.13	2.68	3.06	2.58	3.34	4.34	4.86	5.01	1.09	1.15	1.17	1.44	1.25
Total Shares Outstanding	63.98	75.66	87.88	90.88	93.23	93.70	92.82	96.65	98.39	99.56	99.99	99.31	99.62	99.76	99.58	99.99
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	70.23	129	53.12	69.48	309	178	168	270	338	371	430	452	519	355	371	430
Accounts Receivable	151	242	257	325	420	438	439	479	503	599	569	481	513	560	599	569
Inventory	107	132	132	168	174	186	179	179	205	191	200	214	210	210	191	200
Other Current Assets	53.02	52.44	56.04	65.18	48.20	56.30	85.43	70.18	69.65	85.48	86.20	68.98	83.66	92.08	85.48	86.20
Total Current Assets	381	556	498	627	951	858	871	998	1,115	1,246	1,285	1,216	1,325	1,218	1,246	1,285

Property, Plant and Equipment	78.46	97.95	97.46	107	108	112	109	103	109	110	111	110	108	110	110	111
Intangible Assets	1,010	1,631	1,855	2,195	2,320	2,923	3,257	3,832	3,961	5,568	5,506	3,972	3,938	5,581	5,568	5,506
Other Long Term Assets	45.51	81.09	71.56	65.52	74.95	77.90	90.17	136	135	147	151	133	130	141	147	151
Total Assets	1,515	2,366	2,522	2,995	3,453	3,972	4,328	5,070	5,319	7,071	7,053	5,431	5,502	7,050	7,071	7,053

Accounts Payable	139	197	215	249	277	385	364	436	373	370	367	448	446	557	370	367
Current Portion of Long-Term Debt	20.92	36.53	273	300	331	234	113	93.34	69.91	519	517	63.58	57.42	552	519	517
Other Current Liabilities	1.64	20.20	17.78	38.74	59.20	--	1.67	10.45	112	198	199	9.61	8.86	3.51	198	199
Total Current Liabilities	161	254	506	588	668	619	478	540	554	1,086	1,083	521	513	1,112	1,086	1,083

Long-Term Debt	630	855	621	727	727	1,034	1,041	1,248	1,015	1,503	1,403	1,014	1,012	1,553	1,503	1,403
Other Long-Term Liabilities	67.53	143	146	194	268	315	387	531	555	794	785	563	564	798	794	785
Total Liabilities	859	1,252	1,273	1,509	1,663	1,968	1,906	2,319	2,124	3,383	3,271	2,098	2,088	3,463	3,383	3,271

Common Stock	0.37	0.44	0.88	0.90	0.91	0.92	0.96	0.97	0.99	1.01	1.01	0.99	1.00	1.00	1.01	1.01
Retained Earnings	337	415	550	722	945	1,205	1,396	1,681	2,063	2,490	2,598	2,158	2,259	2,363	2,490	2,598
Additional Paid-In Capital	293	645	670	718	757	798	982	1,045	1,117	1,158	1,182	1,140	1,154	1,187	1,158	1,182
Treasury Stock	-23.50	-23.16	-22.75	-22.38	-22.04	-21.70	-21.32	-20.18	-19.89	-19.68	-19.62	-19.84	-19.78	-19.73	-19.68	-19.62
Total Equity	656	1,114	1,250	1,487	1,790	2,004	2,421	2,751	3,195	3,688	3,782	3,332	3,414	3,587	3,688	3,782
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	45.24	93.85	153	193	250	287	239	323	427	483	500	108	115	117	144	125
Depreciation, Depletion and Amortization	16.38	41.39	71.32	82.04	93.18	103	103	123	140	155	163	35.47	35.77	39.56	43.95	43.44
Cash Flow from Others	9.68	29.59	56.81	-12.83	0.59	44.82	24.57	53.94	34.23	39.74	44.98	-2.32	-31.26	49.16	24.16	2.91
Cash Flow from Operations	71.29	165	281	263	344	434	367	500	602	678	708	141	119	205	212	171

Investment for Property, Plant & Equipement	-10.42	-12.14	-24.76	-32.15	-30.11	-30.05	-25.89	-28.59	-40.70	-38.41	-39.60	-10.01	-10.52	-8.70	-9.17	-11.21
Cash Flow from Acquisitions	-493	-641	-330	-352	-107	-705	-355	-536	-234	-1,468	-1,451	-19.01	-17.87	-1,409	-22.22	-2.24
Cash Flow from Investing	-508	-658	-356	-387	-142	-739	-374	-563	-276	-1,506	-1,490	-28.80	-28.06	-1,417	-31.41	-13.21

Net Issuance of Stock	201	339	15.69	22.26	17.03	1.89	-227	1.70	2.10	2.20	2.24	0.60	0.52	0.50	0.57	0.64
Net Issuance of Debt	299	223	7.85	126	27.60	195	356	167	-256	866	772	-6.30	-6.92	-13.61	893	-100
Cash Flow for Dividends	-11.74	-14.20	-18.15	-20.40	-22.95	-25.89	-29.82	-35.71	-42.09	-69.90	-56.61	-13.29	-13.38	-13.43	-29.80	--
Other Financing	0.00	-0.00	--	10.77	7.88	16.88	-113	35.03	39.76	55.52	49.42	16.71	2.42	1,066	-1,030	10.61
Cash Flow from Financing	488	548	5.38	138	29.55	188	-13.60	168	-257	854	767	-2.27	-17.36	1,040	-166	-88.80

Net Change in Cash	54.96	59.19	-76.30	16.36	239	-131	-10.36	103	67.71	32.49	-21.70	114	67.18	-164	15.48	59.43

Free Cash Flow	60.87	153	257	230	314	404	342	471	561	639	668	131	109	197	202	160
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

ROP Quarterly/Annuals Reports

ROP: 10-Q - ROPER INDUSTRIES INC (0000882835) (Filer): (10-Q) - 2012-11-05
ROP: 10-Q - ROPER INDUSTRIES INC (0000882835) (Filer): (10-Q) - 2012-08-08
ROP: 10-Q - ROPER INDUSTRIES INC (0000882835) (Filer): (10-Q) - 2012-05-07
ROP: 10-Q - ROPER INDUSTRIES INC (0000882835) (Filer): (10-Q) - 2011-11-02
ROP: 10-Q - ROPER INDUSTRIES INC (0000882835) (Filer): (10-Q) - 2011-08-08

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

ROP Quarterly/Annuals Reports