10 Year Financial Data of RPX Corp (RPXC)

15.38 (1y: +14%)

Market Cap	777.7 M	P/E(ttm)	17.80
Enterprise Value	494.31 M	P/B	2.10

RPXC- NAS (USA)
RPX Corp

Not Rated

Top Ranked Predictable Companies

$15.38

1 Severe Warning Sign 1 Medium Warning Sign 1 Good Sign

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	0	0	12.9
EBITDA Growth (%)	0	0	20.8
Free Cash Flow Growth (%)	0	0	1118.2
Book Value Growth (%)	0	0	17

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals					Quarterly
Fiscal Period	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	--	2.46	4.29	3.82	4.12	0.86	1.07	0.90	0.99	1.16
EBITDA per Share	--	1.82	3.05	2.80	3.08	0.60	0.81	0.66	0.73	0.88
Free Cashflow per Share	--	1.23	0.48	0.04	1.34	0.25	0.23	-0.20	-0.22	1.53
Earnings per Share ($)	--	0.36	0.57	0.74	0.86	0.15	0.25	0.14	0.19	0.28
Book Value per Share	--	1.91	8.33	6.95	7.22	6.17	6.44	6.60	6.92	7.22
Month End Stock Price	--	--	12.65	9.04	14.11	16.96	14.35	11.20	9.04	14.11
Ratios	Annuals					Quarterly
Fiscal Period	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	--	18.90	9.70	10.80	15.60	10.40	16.00	8.80	11.20	15.60
Return on Assets %	1.60	7.00	6.70	7.90	10.80	7.20	11.20	6.40	8.00	10.80
Debt to Equity	-31.03	0.32	0.02	0.00	--	--	0.02	--	0.00	--

Gross Margin %	46.00	54.00	56.30	58.40	61.30	58.90	62.90	53.30	57.70	61.30
Operating Margin %	14.80	28.30	29.90	31.30	37.70	29.20	38.40	25.30	31.10	37.70
Net Margin %	5.90	14.60	18.90	19.70	24.00	18.40	23.90	16.10	19.60	24.00

Days Sales Outstanding	79.10	48.60	38.30	109	19.60	13.50	22.30	25.10	104	19.60

Debt to Revenue	1.18	0.25	0.03	0.00	--	--	0.11	--	0.01	--
COGS to Revenue	0.54	0.46	0.44	0.42	0.39	0.41	0.37	0.47	0.42	0.39
Interest Exp. to Revenue %	-13.31	-2.93	-0.47	--	--	-0.05	0.09	--	--	--

Asset Turnover	0.27	0.48	0.35	0.40	0.11	0.10	0.12	0.10	0.10	0.11
Buyback Ratio	--	-0.70	-643	-8.30	-6.90	-21.40	-6.00	-4.20	-3.80	-6.90
Income Statement	Annuals (USD $) View: $ %					Quarterly
Fiscal Period	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	32.82	94.87	154	198	215	43.85	55.24	47.04	51.56	61.19
Cost of Goods Sold	17.71	43.60	67.37	82.32	87.98	18.02	20.51	21.98	21.82	23.67
Gross Profit	15.11	51.27	86.67	115	127	25.83	34.73	25.06	29.74	37.52

Selling, General, &Admin. Expense	10.25	23.92	40.59	53.59	54.84	13.22	13.53	13.15	13.69	14.47
Earnings Before DDA	22.19	70.15	110	145	161	30.91	42.01	34.19	37.98	46.38

Depreciation, Depletion and Amortization	17.33	43.33	63.45	83.14	88.34	18.13	20.81	22.27	21.93	23.33

Operating Income	4.86	26.82	46.08	61.95	72.22	12.79	21.19	11.92	16.06	23.05
Interest Income/Expense	-4.37	-2.78	-0.73	--	0.05	-0.02	0.05	--	--	--
Net Income	1.93	13.87	29.13	38.96	45.57	8.08	13.19	7.59	10.10	14.70

Earnings per Share ($)	--	0.36	0.57	0.74	0.86	0.15	0.25	0.14	0.19	0.28
Total Shares Outstanding	--	38.50	35.92	51.80	52.65	51.23	51.79	52.13	52.08	52.65
Balance Sheet	Annuals (USD $) View: $ %					Quarterly
Fiscal Period	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	28.93	46.66	234	200	283	252	220	219	200	283
Accounts Receivable	7.11	12.63	16.16	58.92	13.17	6.50	13.54	13.00	58.92	13.17
Other Current Assets	4.07	9.05	17.82	12.90	10.04	19.96	13.13	12.41	12.90	10.04
Total Current Assets	40.11	68.34	268	272	307	279	247	244	272	307

Property, Plant and Equipment	0.04	0.62	2.32	3.14	3.23	3.14	3.44	3.43	3.14	3.23
Intangible Assets	83.71	127	167	219	226	162	213	217	219	226
Other Long Term Assets	0.07	0.97	1.11	0.28	0.48	0.76	11.67	9.39	0.28	0.48
Total Assets	124	197	438	494	536	445	475	474	494	536

Accounts Payable	2.65	7.92	8.58	7.77	5.62	4.31	5.22	6.89	7.77	5.62
Current Portion of Long-Term Debt	18.43	18.53	5.06	0.50	--	--	6.03	--	0.50	--
Other Current Liabilities	22.21	76.55	98.70	103	127	101	99.36	96.35	103	127
Total Current Liabilities	43.29	103	112	111	133	106	111	103	111	133

Long-Term Debt	20.32	5.06	--	--	--	--	--	--	--	--
Other Long-Term Liabilities	61.56	15.48	26.58	22.37	22.77	23.11	30.60	26.75	22.37	22.77
Total Liabilities	125	124	139	134	155	129	141	130	134	155

Common Stock	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retained Earnings	-3.22	10.66	39.79	78.74	93.44	47.87	61.06	68.65	78.74	93.44
Additional Paid-In Capital	1.97	62.84	259	282	287	268	272	276	282	287
Total Equity	-1.25	73.50	299	360	380	316	333	344	360	380
Cashflow Statement	Annuals (USD $) View: $ %					Quarterly
Fiscal Period	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	1.93	13.87	29.13	38.96	45.57	8.08	13.19	7.59	10.10	14.70
Depreciation, Depletion and Amortization	17.33	43.33	63.45	83.14	88.34	18.13	20.81	22.27	21.93	23.33
Cash Flow from Others	-1.68	62.93	27.77	-30.72	31.68	-0.22	2.57	-11.76	-21.32	62.18
Cash Flow from Operations	17.58	120	120	91.38	166	25.99	36.57	18.10	10.71	100

Investment for Property, Plant & Equipement	-38.57	-72.64	-103	-89.16	-95.58	-13.43	-24.75	-28.55	-22.42	-19.86
Cash Flow from Acquisitions	--	--	-3.35	-45.77	-45.77	--	-45.77	--	--	--
Cash Flow from Investing	-23.54	-72.36	-231	-132	-138	-34.14	-71.00	-2.81	-23.67	-40.08

Net Issuance of Stock	--	-3.13	187	3.22	2.51	1.73	0.79	0.32	0.38	1.02
Net Issuance of Preferred Stock	33.82	3.78	--	--	--	--	--	--	--	--
Net Issuance of Debt	-13.25	-30.47	-19.25	-4.65	-1.40	-3.25	-0.80	-1.10	0.50	--
Other Financing	--	-0.22	2.30	8.57	5.05	4.49	0.93	0.87	2.28	0.97
Cash Flow from Financing	20.57	-30.05	170	7.14	6.16	2.97	0.92	0.09	3.16	1.99

Net Change in Cash	14.61	17.73	60.09	-33.11	34.18	-5.18	-33.51	15.38	-9.80	62.11

Free Cash Flow	-20.99	47.49	17.10	2.22	70.00	12.56	11.82	-10.45	-11.71	80.34
Valuation Ratios (Daily)	Annuals					Quarterly
Fiscal Period	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Valuation and Quality	Annuals					Quarterly
Fiscal Period	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
Median PS (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles