Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.30  13.30  -2.40 
EBITDA Growth (%) 8.30  12.80  -11.60 
EBIT Growth (%) 7.90  13.80  -13.90 
Free Cash Flow Growth (%) -8.30  -25.80  -133.30 
Book Value Growth (%) 5.90  10.40  11.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
1.92
4.61
6.12
6.82
5.46
4.34
5.99
7.98
7.86
7.06
7.01
1.64
1.83
1.62
1.78
1.78
EBITDA per Share ($)
1.13
2.67
3.77
4.31
2.84
2.12
3.39
4.59
4.09
3.52
3.29
0.82
0.86
0.81
0.85
0.77
EBIT per Share ($)
1.04
2.35
3.42
3.92
2.48
1.73
3.03
4.24
3.66
3.00
2.79
0.69
0.73
0.68
0.72
0.66
Earnings per Share (diluted) ($)
1.10
1.57
2.28
2.48
1.58
1.08
1.81
2.73
2.28
1.92
1.67
0.41
0.49
0.39
0.40
0.39
eps without NRI ($)
1.10
1.57
2.28
2.48
1.58
1.08
1.81
2.73
2.28
1.92
1.66
0.41
0.48
0.39
0.40
0.39
Free Cashflow per Share ($)
0.61
1.31
1.80
2.67
1.36
0.64
1.76
1.71
1.12
0.18
-0.01
-0.03
-0.02
0.01
-0.03
0.03
Dividends Per Share
0.39
1.05
1.69
2.24
1.92
0.44
1.66
2.43
3.71
0.68
0.46
0.12
0.12
0.12
0.10
0.12
Book Value Per Share ($)
3.55
3.73
4.11
4.31
3.84
4.51
4.53
4.72
5.64
6.62
7.15
6.41
6.62
6.85
7.15
7.15
Tangible Book per share ($)
3.33
3.59
3.97
4.18
3.71
4.38
4.40
4.59
5.51
6.49
7.01
6.28
6.49
6.71
7.01
7.01
Month End Stock Price ($)
7.79
11.05
17.77
34.67
15.89
32.56
48.22
29.86
37.86
28.71
29.82
27.24
28.71
29.11
29.75
29.85
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
39.31
55.48
58.28
58.99
38.91
25.61
40.02
59.11
44.07
31.43
24.48
26.03
29.77
23.02
23.16
22.00
Return on Assets %
26.36
33.80
33.78
34.21
22.79
15.72
21.90
28.86
20.98
14.99
12.32
12.75
14.67
11.51
11.85
11.26
Return on Capital - Joel Greenblatt %
77.62
91.14
84.75
90.39
56.75
36.18
59.46
75.78
55.65
38.27
31.08
34.86
34.51
30.63
31.29
27.93
Debt to Equity
0.17
0.35
0.42
0.38
0.38
0.33
0.71
0.68
0.88
0.76
0.72
0.78
0.76
0.74
0.71
0.72
   
Gross Margin %
60.30
59.64
62.59
64.47
54.25
51.16
58.56
58.93
57.76
50.91
49.65
51.22
48.48
51.53
49.67
49.13
Operating Margin %
54.03
50.93
55.94
57.47
45.39
39.77
50.57
53.17
46.62
42.54
39.57
42.15
39.61
41.56
40.15
37.10
Net Margin %
34.78
34.05
37.32
36.42
29.00
24.89
30.18
34.26
29.01
27.19
23.77
24.86
26.46
23.88
22.67
21.99
   
Total Equity to Total Asset
0.66
0.59
0.58
0.59
0.59
0.64
0.48
0.50
0.46
0.49
0.51
0.49
0.49
0.51
0.52
0.51
LT Debt to Total Asset
0.10
0.20
0.24
0.20
0.22
0.21
0.34
0.34
0.41
0.38
0.35
0.38
0.38
0.37
0.35
0.35
   
Asset Turnover
0.76
0.99
0.91
0.94
0.79
0.63
0.73
0.84
0.72
0.55
0.52
0.13
0.14
0.12
0.13
0.13
Dividend Payout Ratio
0.36
0.67
0.74
0.90
1.22
0.41
0.92
0.89
1.63
0.35
0.28
0.29
0.25
0.31
0.25
0.31
   
Days Sales Outstanding
64.21
34.30
40.54
27.76
10.05
43.00
47.61
47.19
41.03
36.65
35.55
38.40
35.53
38.43
39.83
35.27
Days Accounts Payable
53.96
62.67
48.44
43.05
67.99
56.78
97.13
57.96
60.01
60.05
68.47
61.00
55.69
65.79
60.77
67.39
Days Inventory
46.52
54.18
72.33
72.75
74.00
90.84
83.54
76.41
87.96
87.50
92.86
95.44
82.45
102.63
94.48
94.10
Cash Conversion Cycle
56.77
25.81
64.43
57.46
16.06
77.06
34.02
65.64
68.98
64.10
59.94
72.84
62.29
75.27
73.54
61.98
Inventory Turnover
7.85
6.74
5.05
5.02
4.93
4.02
4.37
4.78
4.15
4.17
3.93
0.96
1.11
0.89
0.97
0.97
COGS to Revenue
0.40
0.40
0.37
0.36
0.46
0.49
0.41
0.41
0.42
0.48
0.49
0.48
0.50
0.47
0.49
0.49
Inventory to Revenue
0.05
0.06
0.07
0.07
0.09
0.12
0.09
0.09
0.10
0.12
0.13
0.50
0.46
0.53
0.51
0.51
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,716
4,113
5,460
6,086
4,851
3,734
5,150
6,819
6,669
5,953
5,852
1,385
1,535
1,354
1,487
1,475
Cost of Goods Sold
681
1,660
2,043
2,162
2,219
1,824
2,099
2,763
2,769
2,871
2,872
663
774
642
727
730
Gross Profit
1,035
2,453
3,418
3,923
2,632
1,911
3,016
4,018
3,852
3,031
2,905
709
744
698
739
725
Gross Margin %
60.30
59.64
62.59
64.47
54.25
51.16
58.56
58.93
57.76
50.91
49.65
51.22
48.48
51.53
49.67
49.13
   
Selling, General, &Admin. Expense
30
81
88
98
102
78
88
104
418
103
102
24
26
24
25
26
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,005
2,381
3,367
3,848
2,520
1,827
2,915
3,923
3,472
2,965
2,748
692
720
674
711
642
   
Depreciation, Depletion and Amortization
78
292
275
328
327
323
323
288
326
396
451
101
110
110
116
114
Other Operating Charges
-78
-277
-275
-328
-327
-347
-323
-288
-326
-396
-488
-101
-110
-110
-116
-151
Operating Income
927
2,095
3,054
3,497
2,202
1,485
2,604
3,625
3,109
2,532
2,315
584
608
563
597
547
Operating Margin %
54.03
50.93
55.94
57.47
45.39
39.77
50.57
53.17
46.62
42.54
39.57
42.15
39.61
41.56
40.15
37.10
   
Interest Income
6
31
50
83
48
7
8
14
15
20
16
6
4
5
4
4
Interest Expense
-10
-86
-85
-108
-99
-100
-160
-186
-172
-197
-156
-49
-44
-41
-37
-35
Other Income (Minority Interest)
-5
-12
-9
-10
-8
-5
-9
-8
-7
-6
-5
-1
-1
-1
-1
-1
Pre-Tax Income
917
2,002
3,006
3,412
2,094
1,404
2,431
3,449
2,974
2,373
2,141
542
566
523
558
494
Tax Provision
-315
-590
-959
-1,185
-679
-470
-868
-1,104
-1,081
-769
-769
-198
-165
-204
-226
-174
Tax Rate %
34.39
29.45
31.91
34.74
32.44
33.46
35.71
32.02
36.35
32.43
35.89
36.54
29.07
39.06
40.44
35.23
Net Income (Continuing Operations)
597
1,400
2,038
2,216
1,407
935
1,563
2,344
1,941
1,624
1,396
346
407
325
338
326
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
597
1,400
2,038
2,216
1,407
929
1,554
2,336
1,935
1,619
1,391
344
406
323
337
324
Net Margin %
34.78
34.05
37.32
36.42
29.00
24.89
30.18
34.26
29.01
27.19
23.77
24.86
26.46
23.88
22.67
21.99
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.10
1.57
2.28
2.48
1.58
1.08
1.81
2.73
2.28
1.92
1.67
0.41
0.49
0.39
0.40
0.39
EPS (Diluted)
1.10
1.57
2.28
2.48
1.58
1.08
1.81
2.73
2.28
1.92
1.67
0.41
0.49
0.39
0.40
0.39
Shares Outstanding (Diluted)
892.8
892.8
892.8
892.8
888.1
859.8
859.1
854.6
848.3
842.7
829.2
841.9
838.2
833.8
833.4
829.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
546
876
1,023
1,409
717
772
2,193
848
2,459
1,673
1,034
1,795
1,673
1,473
1,335
1,034
  Marketable Securities
45
--
280
118
62
23
76
522
134
208
208
363
208
273
290
208
Cash, Cash Equivalents, Marketable Securities
591
876
1,303
1,527
779
795
2,269
1,370
2,594
1,881
1,242
2,159
1,881
1,746
1,625
1,242
Accounts Receivable
302
386
606
463
134
440
672
882
750
598
570
583
598
570
649
570
  Inventories, Raw Materials & Components
41
107
--
--
--
250
246
262
284
304
307
300
304
307
309
307
  Inventories, Work In Process
53
135
122
141
136
143
192
296
297
305
349
325
305
339
347
349
  Inventories, Inventories Adjustments
--
--
--
-0
-0
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
4
--
116
66
47
64
68
93
101
84
94
80
84
103
98
94
  Inventories, Other
0
154
176
242
269
--
0
-0
0
0
-0
0
0
0
0
-0
Total Inventories
97
396
414
448
452
456
505
652
683
694
750
705
694
750
755
750
Other Current Assets
23
56
120
197
189
87
257
198
262
243
393
284
243
323
284
393
Total Current Assets
1,014
1,714
2,443
2,636
1,554
1,778
3,703
3,102
4,288
3,416
2,955
3,730
3,416
3,389
3,313
2,955
   
  Land And Improvements
4
66
314
337
316
48
42
46
47
62
--
--
62
--
--
--
  Buildings And Improvements
2,210
5,267
5,615
6,127
6,293
6,532
6,704
6,871
7,497
8,107
--
--
8,107
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
566
580
310
635
752
833
1,188
1,618
2,567
--
--
2,567
--
--
--
Gross Property, Plant and Equipment
2,436
6,159
6,509
6,774
7,243
7,620
7,880
8,407
9,412
10,987
--
--
10,987
--
--
--
  Accumulated Depreciation
-1,219
-2,833
-2,971
-3,206
-3,440
-3,651
-3,785
-3,987
-4,256
-4,511
--
--
-4,511
--
--
--
Property, Plant and Equipment
1,217
3,326
3,538
3,568
3,804
3,970
4,095
4,420
5,157
6,476
7,190
6,032
6,476
6,686
6,934
7,190
Intangible Assets
106
121
118
116
114
114
112
110
109
110
110
110
110
110
110
110
Other Long Term Assets
260
526
277
261
293
201
218
431
830
1,208
1,282
1,063
1,208
1,080
1,151
1,282
Total Assets
2,597
5,688
6,376
6,581
5,764
6,063
8,128
8,063
10,384
11,210
11,537
10,936
11,210
11,265
11,508
11,537
   
  Accounts Payable
101
285
271
255
413
284
559
439
455
472
539
443
472
463
484
539
  Total Tax Payable
--
--
--
--
--
91
266
182
12
--
85
--
--
48
92
85
  Other Accrued Expenses
241
494
538
508
305
217
304
322
380
311
401
288
311
342
250
401
Accounts Payable & Accrued Expenses
341
779
809
763
718
592
1,129
943
847
784
1,024
731
784
853
826
1,024
Current Portion of Long-Term Debt
32
10
10
160
10
10
10
10
10
--
200
5
--
--
200
200
DeferredTaxAndRevenue
--
--
--
--
--
--
--
40
--
--
--
--
--
--
--
--
Other Current Liabilities
88
6
41
4
9
--
--
-0
--
--
--
--
--
--
--
--
Total Current Liabilities
461
796
860
927
737
602
1,139
993
857
784
1,224
736
784
853
1,026
1,224
   
Long-Term Debt
257
1,162
1,518
1,290
1,280
1,270
2,750
2,736
4,204
4,205
4,006
4,205
4,205
4,205
4,005
4,006
Debt to Equity
0.17
0.35
0.42
0.38
0.38
0.33
0.71
0.68
0.88
0.76
0.72
0.78
0.76
0.74
0.71
0.72
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
116
259
195
220
169
170
113
125
141
245
214
171
245
247
272
214
Other Long-Term Liabilities
42
145
137
296
196
145
235
194
416
443
244
442
443
255
258
244
Total Liabilities
876
2,361
2,710
2,732
2,383
2,187
4,238
4,047
5,619
5,677
5,688
5,553
5,677
5,560
5,561
5,688
   
Common Stock
1
1
3
3
9
9
9
9
9
9
9
9
9
9
9
9
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,459
2,648
3,010
3,221
2,917
3,470
3,596
3,852
2,350
3,395
4,097
3,089
3,395
3,618
3,872
4,097
Accumulated other comprehensive income (loss)
--
-13
-22
-27
-23
-13
-126
13
4
6
6
4
6
6
6
6
Additional Paid-In Capital
266
694
773
826
994
1,013
1,035
1,039
3,321
3,340
3,349
3,336
3,340
3,347
3,351
3,349
Treasury Stock
-5
-4
-97
-175
-514
-603
-623
-898
-919
-1,217
-1,611
-1,055
-1,217
-1,275
-1,291
-1,611
Total Equity
1,721
3,326
3,667
3,848
3,381
3,876
3,890
4,015
4,765
5,534
5,849
5,383
5,534
5,705
5,947
5,849
Total Equity to Total Asset
0.66
0.59
0.58
0.59
0.59
0.64
0.48
0.50
0.46
0.49
0.51
0.49
0.49
0.51
0.52
0.51
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
597
1,400
2,038
2,216
1,407
935
1,563
2,344
1,941
1,624
1,396
346
407
325
338
326
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
18
14
-19
15
13
-15
-1
3
-6
-0
-15
Net Income From Continuing Operations
597
1,400
2,038
2,216
1,407
953
1,563
2,344
1,941
1,624
1,396
346
407
325
338
326
Depreciation, Depletion and Amortization
78
292
275
328
327
323
323
288
326
396
451
101
110
110
116
114
  Change In Receivables
-218
59
-218
66
330
-300
-308
-136
-15
136
-27
1
-46
-10
-40
69
  Change In Inventory
-20
-43
-18
-35
-3
-5
-49
-204
-181
-144
-211
-69
-11
-102
-59
-40
  Change In Prepaid Assets
-5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
289
66
97
-229
-164
-89
541
-184
-136
-64
157
170
-46
69
-27
161
Change In Working Capital
61
89
-178
36
62
-286
63
-422
-297
-69
30
30
76
-7
-129
90
Change In DeferredTax
6
-42
-34
67
-100
41
-40
-118
56
-97
-231
-10
-98
-84
27
-76
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-25
-95
-41
57
25
-67
13
-23
-22
3
-32
-2
-1
-9
-4
-18
Cash Flow from Operations
717
1,644
2,059
2,703
1,721
963
1,921
2,070
2,004
1,857
1,614
465
495
335
349
436
   
Purchase Of Property, Plant, Equipment
-172
-471
-456
-316
-517
-415
-409
-613
-1,052
-1,703
-1,624
-488
-513
-324
-376
-412
Sale Of Property, Plant, Equipment
--
--
6
--
61
12
9
13
15
5
8
0
4
0
5
0
Purchase Of Business
--
--
--
--
--
--
--
-33
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-69
--
-280
-218
--
--
-88
-532
-152
-74
-74
--
-74
--
--
--
Sale Of Investment
24
45
--
287
45
44
15
83
558
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-217
-425
-725
-246
-411
-359
-474
-1,083
-669
-1,745
-1,455
-449
-349
-388
-388
-330
   
Issuance of Stock
--
--
--
--
216
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-0
-38
--
--
-385
-72
-0
-274
-147
-281
-546
-59
-157
-52
-13
-323
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-60
-158
356
-79
-160
-10
1,480
-15
1,467
-10
-5
--
-5
--
--
--
Cash Flow for Dividends
-191
-854
-1,509
-2,002
-1,711
-377
-1,434
-2,087
-3,144
-575
-385
-101
-101
-100
-84
-100
Other Financing
-7
-6
-11
-7
-9
1
-8
1
2,102
1
1
0
0
0
1
0
Cash Flow from Financing
-258
-1,056
-1,164
-2,088
-2,048
-458
37
-2,375
278
-865
-935
-160
-263
-153
-96
-423
   
Net Change in Cash
251
165
147
386
-693
56
1,420
-1,345
1,611
-787
-761
-144
-123
-200
-138
-301
Capital Expenditure
-172
-471
-456
-316
-517
-415
-409
-613
-1,052
-1,703
-1,624
-488
-513
-324
-376
-412
Free Cash Flow
546
1,174
1,604
2,388
1,204
548
1,512
1,457
952
154
-10
-23
-18
11
-27
24
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SCCO and found 1 Severe Warning Sign, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SCCO Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK