SCCO has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
SCCO has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 12.8 | 14.3 | -7 |
| EBITDA Growth (%) | 14.2 | 16 | -21 |
| Free Cash Flow Growth (%) | 8.1 | 6.1 | -56 |
| Book Value Growth (%) | 6 | 8.5 | 13.7 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 1.65 |
3.54 |
4.61 |
6.12 |
6.82 |
5.46 |
4.34 |
5.99 |
7.98 |
7.86 |
7.65 |
2.12 |
1.95 |
1.83 |
1.95 |
1.92 |
| EBITDA per Share | 0.60 |
2.07 |
2.67 |
3.73 |
4.28 |
2.85 |
2.10 |
3.41 |
4.58 |
4.05 |
3.83 |
1.24 |
1.12 |
0.62 |
1.07 |
1.02 |
| Free Cashflow per Share | 0.29 |
1.12 |
1.31 |
1.80 |
2.67 |
1.36 |
0.64 |
1.76 |
1.70 |
1.12 |
0.81 |
0.64 |
0.17 |
0.48 |
-0.17 |
0.33 |
| Earnings per Share ($) | 0.25 |
1.23 |
1.57 |
2.28 |
2.48 |
1.58 |
1.08 |
1.81 |
2.73 |
2.28 |
2.14 |
0.73 |
0.66 |
0.26 |
0.63 |
0.59 |
| Dividends Per Share | 0.09 |
0.39 |
1.05 |
1.69 |
2.24 |
1.92 |
0.44 |
1.66 |
2.43 |
3.71 |
3.76 |
0.19 |
0.53 |
0.24 |
2.75 |
0.24 |
| Book Value per Share | 2.71 |
3.55 |
3.73 |
4.11 |
4.31 |
3.81 |
4.51 |
4.53 |
4.70 |
5.62 |
5.98 |
5.26 |
5.36 |
7.75 |
5.64 |
5.98 |
| Month End Stock Price | 7.78 |
7.79 |
11.05 |
17.77 |
34.67 |
15.89 |
32.56 |
48.22 |
29.86 |
37.86 |
37.57 |
31.71 |
31.51 |
34.36 |
37.86 |
37.57 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 9.30 |
34.70 |
42.10 |
55.60 |
57.60 |
41.60 |
24.00 |
39.90 |
58.20 |
40.60 |
39.20 |
55.60 |
49.60 |
13.20 |
44.80 |
39.20 |
| Return on Assets % | 6.30 |
23.00 |
24.60 |
32.00 |
33.70 |
24.40 |
15.30 |
19.10 |
29.00 |
18.60 |
18.40 |
29.20 |
26.80 |
8.00 |
20.40 |
18.40 |
| Return on Capital - Joel Greenblatt % | 18.50 |
76.60 |
62.00 |
79.80 |
89.50 |
57.20 |
34.10 |
59.20 |
70.10 |
51.80 |
50.40 |
74.80 |
63.20 |
24.00 |
54.00 |
50.40 |
| Debt to Equity | 0.27 |
0.17 |
0.35 |
0.42 |
0.38 |
0.38 |
0.33 |
0.71 |
0.68 |
0.88 |
0.83 |
0.61 |
0.60 |
0.42 |
0.88 |
0.83 |
| Gross Margin % | 39.80 |
60.30 |
59.60 |
62.60 |
64.50 |
54.30 |
51.20 |
59.90 |
59.50 |
57.80 |
54.60 |
60.00 |
59.80 |
56.80 |
54.20 |
54.60 |
| Operating Margin % | 27.20 |
54.00 |
50.90 |
55.90 |
57.50 |
45.40 |
39.80 |
50.60 |
53.20 |
46.60 |
47.40 |
53.90 |
52.80 |
28.80 |
49.20 |
47.40 |
| Net Margin % | 15.30 |
34.80 |
34.00 |
37.30 |
36.40 |
29.00 |
24.90 |
30.20 |
34.30 |
29.00 |
30.50 |
34.40 |
34.00 |
14.00 |
32.20 |
30.50 |
| Days Sales Outstanding | 40.80 |
65.50 |
34.30 |
40.50 |
27.80 |
10.10 |
43.00 |
53.00 |
47.30 |
41.20 |
37.70 |
41.50 |
45.00 |
168 |
41.40 |
37.70 |
| Days Inventory | 58.20 |
51.90 |
87.10 |
73.90 |
75.70 |
74.30 |
91.30 |
89.20 |
86.10 |
90.00 |
86.70 |
76.80 |
85.20 |
87.70 |
87.70 |
86.70 |
| Inventory Turnover | 6.30 |
7.00 |
4.20 |
4.90 |
4.80 |
4.90 |
4.00 |
4.10 |
4.20 |
4.10 |
1.00 |
1.20 |
1.10 |
1.00 |
1.00 |
1.00 |
| Debt to Revenue | 0.44 |
0.17 |
0.29 |
0.28 |
0.24 |
0.27 |
0.34 |
0.54 |
0.40 |
0.63 |
2.60 |
1.52 |
1.65 |
1.77 |
2.55 |
2.60 |
| COGS to Revenue | 0.60 |
0.40 |
0.40 |
0.37 |
0.36 |
0.46 |
0.49 |
0.40 |
0.41 |
0.42 |
0.45 |
0.40 |
0.40 |
0.43 |
0.43 |
0.45 |
| Inventory to Revenue | 0.10 |
0.06 |
0.10 |
0.08 |
0.07 |
0.09 |
0.12 |
0.10 |
0.10 |
0.10 |
0.43 |
0.34 |
0.38 |
0.42 |
0.41 |
0.43 |
| Interest Exp. to Revenue % | -1.23 |
-0.26 |
-1.35 |
-0.65 |
-0.43 |
-1.05 |
-2.50 |
-3.11 |
-2.62 |
-2.80 |
-3.66 |
-2.24 |
-2.45 |
-1.66 |
-4.82 |
-3.66 |
| Asset Turnover | 0.41 |
0.66 |
0.72 |
0.86 |
0.93 |
0.84 |
0.62 |
0.63 |
0.85 |
0.64 |
0.15 |
0.21 |
0.20 |
0.14 |
0.16 |
0.15 |
| Buyback Ratio | -- |
-- |
-- |
-- |
-- |
-15.40 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Dividend Payout Ratio | 0.37 |
0.32 |
0.67 |
0.74 |
0.90 |
1.21 |
0.40 |
0.92 |
0.89 |
1.63 |
0.41 |
0.26 |
0.80 |
0.94 |
4.37 |
0.41 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 798 |
1,716 |
4,113 |
5,460 |
6,086 |
4,851 |
3,734 |
5,150 |
6,819 |
6,669 |
6,486 |
1,806 |
1,660 |
1,552 |
1,651 |
1,623 |
| Cost of Goods Sold | 481 |
681 |
1,660 |
2,043 |
2,162 |
2,219 |
1,824 |
2,065 |
2,763 |
2,769 |
2,774 |
722 |
668 |
671 |
709 |
727 |
| Gross Profit | 318 |
1,035 |
2,453 |
3,418 |
3,923 |
2,632 |
1,911 |
3,084 |
4,056 |
3,852 |
3,654 |
1,084 |
992 |
882 |
895 |
886 |
| Selling, General, &Admin. Expense | 27.25 |
29.88 |
81.13 |
88.27 |
98.05 |
102 |
78.29 |
88.31 |
104 |
418 |
417 |
25.43 |
25.36 |
340 |
26.75 |
25.37 |
| Earnings Before DDA | 290 |
1,005 |
2,387 |
3,329 |
3,825 |
2,529 |
1,808 |
2,927 |
3,914 |
3,435 |
3,245 |
1,050 |
954 |
529 |
902 |
861 |
| Depreciation, Depletion and Amortization | 73.58 |
77.75 |
292 |
275 |
328 |
327 |
323 |
323 |
288 |
326 |
339 |
76.94 |
78.46 |
81.26 |
89.09 |
90.57 |
| Operating Income | 217 |
927 |
2,095 |
3,054 |
3,497 |
2,202 |
1,485 |
2,604 |
3,625 |
3,109 |
2,906 |
973 |
876 |
448 |
813 |
770 |
| Interest Income/Expense | -9.80 |
-4.45 |
-55.60 |
-35.25 |
-25.97 |
-50.75 |
-93.18 |
-160 |
-179 |
-187 |
-205 |
-40.47 |
-40.65 |
-25.80 |
-79.64 |
-59.32 |
| Net Income | 122 |
597 |
1,400 |
2,038 |
2,216 |
1,407 |
929 |
1,554 |
2,336 |
1,935 |
1,809 |
621 |
564 |
218 |
532 |
495 |
| Earnings per Share ($) | 0.25 |
1.23 |
1.57 |
2.28 |
2.48 |
1.58 |
1.08 |
1.81 |
2.73 |
2.28 |
2.14 |
0.73 |
0.66 |
0.26 |
0.63 |
0.59 |
| Total Shares Outstanding | 485 |
485 |
893 |
893 |
893 |
888 |
860 |
859 |
855 |
848 |
846 |
850 |
849 |
848 |
846 |
846 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 295 |
591 |
876 |
1,303 |
1,527 |
779 |
795 |
2,269 |
1,370 |
2,594 |
2,667 |
1,745 |
1,453 |
1,538 |
2,594 |
2,667 |
| Accounts Receivable | 89.24 |
308 |
386 |
606 |
463 |
134 |
440 |
748 |
884 |
752 |
672 |
825 |
821 |
2,869 |
752 |
672 |
| Inventory | 76.69 |
96.94 |
396 |
414 |
448 |
452 |
456 |
505 |
652 |
683 |
692 |
609 |
626 |
646 |
683 |
692 |
| Other Current Assets | 14.55 |
17.29 |
56.05 |
120 |
197 |
189 |
86.80 |
181 |
196 |
259 |
329 |
228 |
172 |
237 |
259 |
329 |
| Total Current Assets | 476 |
1,014 |
1,714 |
2,443 |
2,636 |
1,554 |
1,778 |
3,703 |
3,102 |
4,288 |
4,360 |
3,407 |
3,072 |
5,290 |
4,288 |
4,360 |
| Property, Plant and Equipment | 1,118 |
1,217 |
3,326 |
3,538 |
3,568 |
3,804 |
3,970 |
4,095 |
4,420 |
5,157 |
5,349 |
4,496 |
4,666 |
4,856 |
5,157 |
5,349 |
| Intangible Assets | 109 |
106 |
121 |
118 |
116 |
114 |
114 |
112 |
110 |
372 |
109 |
110 |
110 |
109 |
372 |
109 |
| Other Long Term Assets | 228 |
260 |
526 |
277 |
261 |
293 |
201 |
218 |
431 |
567 |
959 |
481 |
525 |
587 |
567 |
959 |
| Total Assets | 1,931 |
2,597 |
5,688 |
6,376 |
6,581 |
5,764 |
6,063 |
8,128 |
8,063 |
10,384 |
10,777 |
8,494 |
8,373 |
10,842 |
10,384 |
10,777 |
| Accounts Payable | 48.32 |
341 |
779 |
809 |
763 |
718 |
592 |
1,129 |
943 |
847 |
912 |
908 |
709 |
1,054 |
847 |
912 |
| Current Portion of Long-Term Debt | 60.00 |
32.31 |
10.00 |
10.00 |
160 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
| Other Current Liabilities | 78.88 |
87.86 |
6.35 |
40.72 |
3.87 |
8.96 |
-- |
-- |
39.86 |
-- |
-- | 39.86 |
39.86 |
39.86 |
-- |
-- |
| Total Current Liabilities | 187 |
461 |
796 |
860 |
927 |
737 |
602 |
1,139 |
993 |
857 |
922 |
958 |
758 |
1,104 |
857 |
922 |
| Long-Term Debt | 289 |
257 |
1,162 |
1,518 |
1,290 |
1,280 |
1,270 |
2,750 |
2,736 |
4,204 |
4,204 |
2,736 |
2,731 |
2,731 |
4,204 |
4,204 |
| Other Long-Term Liabilities | 139 |
158 |
404 |
332 |
515 |
366 |
314 |
348 |
319 |
558 |
593 |
328 |
330 |
430 |
558 |
593 |
| Total Liabilities | 615 |
876 |
2,361 |
2,710 |
2,732 |
2,383 |
2,187 |
4,238 |
4,047 |
5,619 |
5,719 |
4,022 |
3,820 |
4,265 |
5,619 |
5,719 |
| Common Stock | 0.80 |
0.80 |
1.47 |
2.95 |
2.95 |
8.85 |
8.85 |
421 |
8.85 |
8.85 |
8.85 |
8.85 |
8.85 |
8.85 |
8.85 |
8.85 |
| Retained Earnings | 1,054 |
1,459 |
2,648 |
3,010 |
3,221 |
2,917 |
3,470 |
3,596 |
3,852 |
2,350 |
2,643 |
4,017 |
4,130 |
4,144 |
2,350 |
2,643 |
| Additional Paid-In Capital | 266 |
266 |
694 |
773 |
826 |
994 |
1,013 |
1,035 |
1,039 |
3,321 |
3,334 |
1,199 |
1,196 |
3,319 |
3,321 |
3,334 |
| Treasury Stock | -4.67 |
-4.59 |
-4.47 |
-97.01 |
-175 |
-514 |
-603 |
-623 |
-898 |
-919 |
-931 |
-760 |
-789 |
-903 |
-919 |
-931 |
| Total Equity | 1,315 |
1,721 |
3,326 |
3,667 |
3,848 |
3,381 |
3,876 |
3,890 |
4,015 |
4,765 |
5,058 |
4,472 |
4,553 |
6,577 |
4,765 |
5,058 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 119 |
597 |
1,400 |
2,038 |
2,216 |
1,407 |
935 |
1,563 |
2,344 |
1,941 |
1,815 |
624 |
565 |
219 |
533 |
497 |
| Depreciation, Depletion and Amortization | 73.58 |
77.75 |
292 |
275 |
328 |
327 |
323 |
323 |
288 |
326 |
339 |
76.94 |
78.46 |
81.26 |
89.09 |
90.57 |
| Cash Flow from Others | -1.82 |
42.77 |
-48.27 |
-253 |
159 |
-13.30 |
-294 |
34.76 |
-562 |
-263 |
-276 |
19.90 |
-267 |
362 |
-378 |
6.87 |
| Cash Flow from Operations | 191 |
717 |
1,644 |
2,059 |
2,703 |
1,721 |
963 |
1,921 |
2,070 |
2,004 |
1,878 |
720 |
377 |
662 |
244 |
594 |
| Investment for Property, Plant & Equipement | -49.83 |
-172 |
-471 |
-456 |
-316 |
-517 |
-415 |
-409 |
-613 |
-1,052 |
-1,191 |
-177 |
-230 |
-258 |
-386 |
-317 |
| Cash Flow from Investing | -49.78 |
-217 |
-425 |
-725 |
-246 |
-411 |
-359 |
-474 |
-1,083 |
-669 |
-1,162 |
117 |
-353 |
-264 |
-168 |
-376 |
| Net Issuance of Stock | -0.53 |
-0.02 |
-37.71 |
-- |
-- |
-168 |
-71.90 |
-0.27 |
-274 |
-147 |
-147 |
-- |
-32.90 |
-99.47 |
-14.98 |
-- |
| Net Issuance of Debt | 50.00 |
-60.00 |
-158 |
356 |
-78.60 |
-160 |
-10.00 |
1,480 |
-15.25 |
1,467 |
1,467 |
-- |
-5.00 |
-- |
1,472 |
-- |
| Cash Flow for Dividends | -45.35 |
-191 |
-854 |
-1,509 |
-2,002 |
-1,711 |
-377 |
-1,434 |
-2,087 |
-3,144 |
-3,187 |
-160 |
-452 |
-204 |
-2,327 |
-203 |
| Other Financing | -0.32 |
-7.00 |
-5.78 |
-11.32 |
-7.44 |
-8.98 |
1.00 |
-8.30 |
1.15 |
2,102 |
2,102 |
0.15 |
0.15 |
0.46 |
2,101 |
0.26 |
| Cash Flow from Financing | 3.80 |
-258 |
-1,056 |
-1,164 |
-2,088 |
-2,048 |
-458 |
36.61 |
-2,375 |
278 |
235 |
-160 |
-489 |
-303 |
1,231 |
-203 |
| Net Change in Cash | 148 |
251 |
165 |
147 |
386 |
-693 |
55.57 |
1,420 |
-1,345 |
1,611 |
944 |
670 |
-439 |
78.39 |
1,302 |
2.86 |
| Free Cash Flow | 141 |
546 |
1,174 |
1,604 |
2,388 |
1,204 |
548 |
1,512 |
1,457 |
952 |
687 |
543 |
147 |
404 |
-142 |
278 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |