10 Year Financial Data of Swift Energy Company (SFY)

13.75 (1y: -33%)

Market Cap	574.93 M	P/E(ttm)	24.60
Enterprise Value	1.56 B	P/B	0.57

SFY- NYSE (USA)
Swift Energy Company

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$13.75

3 Severe Warning Signs 3 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	2	-11.3	-5.3
EBITDA Growth (%)	0	0	-16
Free Cash Flow Growth (%)	0	0	0
Book Value Growth (%)	3.7	5.9	2.7

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	7.72	11.19	14.87	21.03	21.82	26.77	11.03	11.38	14.13	12.98	13.17	3.18	3.14	3.00	3.65	3.38
EBITDA per Share	5.24	7.61	10.95	15.55	15.38	-5.20	3.02	6.15	8.41	6.61	6.69	1.58	1.55	1.50	1.98	1.66
Free Cashflow per Share	-1.23	0.41	1.75	-4.53	-6.09	-2.83	0.31	-2.46	-3.12	-10.32	-9.06	-2.91	-2.22	-3.10	-2.11	-1.63
Earnings per Share ($)	1.08	2.41	3.95	5.38	0.69	-8.50	-1.17	1.18	2.27	0.48	0.56	0.08	0.07	0.07	0.26	0.16
Book Value per Share	14.53	17.04	21.31	27.27	27.88	19.60	20.21	22.84	23.51	24.15	24.20	23.57	23.65	23.81	23.95	24.20
Month End Stock Price	16.85	28.94	45.07	44.81	44.03	16.81	23.96	39.15	29.72	15.39	14.81	29.03	18.61	20.88	15.39	14.81
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	7.50	14.40	19.10	20.20	2.50	-43.40	-5.80	5.30	9.90	2.00	2.80	1.60	1.20	1.20	4.40	2.80
Return on Assets %	3.50	6.90	9.60	10.20	1.10	-17.20	-2.70	2.70	4.50	0.90	1.20	0.80	0.40	0.40	2.00	1.20
Return on Capital - Joel Greenblatt %	10.30	14.40	19.60	20.00	15.60	-28.20	-5.00	5.00	7.80	1.60	2.00	1.20	1.20	1.20	3.60	2.00
Debt to Equity	0.86	0.75	0.58	0.48	0.70	0.97	0.69	0.54	0.72	0.88	0.94	0.72	0.71	0.81	0.88	0.94

Gross Margin %	75.00	86.80	88.80	89.80	89.20	87.20	79.30	81.30	82.50	70.50	70.40	78.50	78.10	71.00	72.70	70.40
Operating Margin %	38.00	41.80	48.30	46.40	41.70	-46.50	-17.40	16.90	22.50	6.60	7.90	4.30	3.80	4.30	12.70	7.90
Net Margin %	14.20	22.00	27.30	26.30	3.30	-31.70	-10.60	10.60	16.50	3.80	4.90	2.60	2.20	2.40	7.10	4.90

Days Sales Outstanding	49.50	45.80	43.40	39.70	42.30	27.40	53.50	39.10	39.20	44.10	45.60	41.00	35.00	35.30	38.80	45.60
Days Inventory	--	--	--	--	--	--	--	--	--	17.70	--	--	--	9.20	16.90	--
Inventory Turnover	--	--	--	--	--	--	--	--	--	20.60	--	--	--	9.90	5.40	--

Debt to Revenue	1.61	1.15	0.83	0.62	0.90	0.71	1.27	1.08	1.20	1.65	6.75	5.30	5.34	6.39	5.81	6.75
COGS to Revenue	0.25	0.13	0.11	0.10	0.11	0.13	0.21	0.19	0.17	0.21	0.23	0.21	0.22	0.21	0.19	0.23
Inventory to Revenue	--	--	--	--	--	--	--	--	--	0.01	--	--	--	0.02	0.04	--
Interest Exp. to Revenue %	-12.82	-8.88	-5.87	-3.83	-4.29	-3.79	-8.28	-7.63	-5.94	-10.28	-11.49	-9.91	-9.88	-10.69	-10.61	-11.49

Asset Turnover	0.25	0.31	0.35	0.39	0.33	0.54	0.26	0.25	0.27	0.23	0.06	0.06	0.06	0.06	0.07	0.06
Buyback Ratio	-5.30	-7.00	-8.90	-7.70	-17.80	3.50	279	-309	-2.20	-8.20	-13.10	-37.20	-4.00	-4.70	-1.00	-13.10
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	211	311	424	615	654	821	370	438	599	557	568	136	135	129	158	146
Cost of Goods Sold	52.87	41.21	47.32	62.48	70.89	105	76.74	81.93	105	115	120	29.21	29.48	26.63	30.14	33.45
Gross Profit	158	270	376	553	583	716	294	357	494	393	414	107	105	91.44	115	103

Selling, General, &Admin. Expense	14.10	48.19	64.35	31.32	34.18	38.67	34.05	36.36	45.36	46.78	47.62	11.88	12.19	11.95	10.75	12.73
Earnings Before DDA	143	212	312	455	461	-159	101	237	356	284	288	67.25	66.40	64.53	85.58	71.71

Depreciation, Depletion and Amortization	63.07	81.58	107	169	188	222	166	163	221	247	246	61.36	61.29	58.99	65.54	60.12

Operating Income	80.35	130	205	286	273	-382	-64.62	74.31	135	36.58	42.28	5.88	5.12	5.54	20.04	11.59
Interest Income/Expense	-27.09	-27.64	-24.87	-23.58	-28.08	-31.08	-30.66	-33.44	-35.57	-57.30	-60.64	-13.47	-13.32	-13.76	-16.76	-16.80
Net Income	29.89	68.45	116	162	21.29	-260	-39.33	46.29	98.82	20.94	24.58	3.57	3.03	3.12	11.22	7.21

Earnings per Share ($)	1.08	2.41	3.95	5.38	0.69	-8.50	-1.17	1.18	2.27	0.48	0.56	0.08	0.07	0.07	0.26	0.16
Total Shares Outstanding	27.36	27.82	28.50	29.27	29.98	30.66	33.59	38.52	42.39	42.93	43.32	42.67	42.86	42.90	43.28	43.32
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	1.07	4.92	53.01	1.06	5.62	0.28	38.47	86.37	252	0.17	0.25	127	31.67	1.65	0.17	0.25
Accounts Receivable	28.65	39.04	50.40	67.01	75.83	61.66	54.27	46.98	64.39	67.32	73.21	61.20	51.88	49.99	67.32	73.21
Inventory	--	--	--	--	--	--	--	--	--	5.60	--	--	--	2.70	5.60	--
Other Current Assets	4.96	10.42	11.65	24.50	119	16.14	15.86	27.48	12.06	7.45	10.84	12.04	14.24	8.04	7.45	10.84
Total Current Assets	34.67	54.39	115	92.57	200	78.09	109	161	328	80.54	84.30	200	97.79	62.38	80.54	84.30

Property, Plant and Equipment	816	923	1,079	1,483	1,760	1,431	1,316	1,573	1,868	2,345	2,429	1,988	2,123	2,264	2,345	2,429
Other Long Term Assets	9.92	12.75	10.32	9.80	8.91	7.76	10.20	12.71	16.55	18.50	17.93	15.75	15.29	14.80	18.50	17.93
Total Assets	861	991	1,204	1,586	1,969	1,517	1,435	1,746	2,212	2,444	2,531	2,204	2,236	2,341	2,444	2,531

Accounts Payable	63.10	61.11	90.56	138	192	148	97.77	158	207	170	173	177	199	194	170	173
Current Portion of Long-Term Debt	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Other Current Liabilities	6.67	7.51	7.87	7.50	18.38	5.17	5.84	5.25	4.53	7.55	7.11	15.75	12.92	2.72	7.55	7.11
Total Current Liabilities	69.77	68.62	98.42	146	210	153	104	163	212	177	180	193	212	197	177	180

Long-Term Debt	340	358	350	381	587	581	471	472	720	917	987	720	720	823	917	987
Other Long-Term Liabilities	53.64	90.28	149	260	336	182	181	232	284	313	316	285	290	301	313	316
Total Liabilities	464	516	597	788	1,133	916	756	866	1,216	1,407	1,483	1,198	1,222	1,320	1,407	1,483

Common Stock	0.28	0.29	0.30	0.30	0.31	0.31	0.38	0.42	0.43	0.44	0.44	0.43	0.43	0.43	0.44	0.44
Retained Earnings	70.07	139	254	416	436	176	136	183	281	302	310	285	288	291	302	310
Additional Paid-In Capital	335	344	365	388	407	435	552	707	727	748	751	734	739	744	748	751
Treasury Stock	-7.56	-6.90	-6.45	-6.13	-7.48	-10.43	-9.22	-9.78	-12.35	-13.86	-12.47	-13.69	-13.74	-13.83	-13.86	-12.47
Total Equity	397	474	607	798	836	601	679	880	997	1,037	1,048	1,006	1,014	1,021	1,037	1,048
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	29.89	68.45	116	162	21.29	-260	-39.33	46.29	98.82	20.94	24.58	3.57	3.03	3.12	11.22	7.21
Depreciation, Depletion and Amortization	63.07	81.58	107	169	188	222	166	163	221	247	246	61.36	61.29	58.99	65.54	60.12
Cash Flow from Discontinued Operations	--	--	--	--	157	9.40	--	--	--	--	--	--	--	--	--	--
Cash Flow from Others	17.86	32.55	62.08	94.06	101	617	99.00	50.09	53.01	46.49	42.53	-1.15	27.58	5.90	14.16	-5.11
Cash Flow from Operations	111	183	285	425	468	588	226	259	373	315	313	63.78	91.90	68.01	90.92	62.22

Investment for Property, Plant & Equipement	-145	-171	-236	-557	-651	-675	-215	-354	-505	-758	-703	-188	-187	-201	-182	-133
Cash Flow from Acquisitions	--	-27.20	-28.93	--	--	--	--	--	--	--	--	--	--	--	--	--
Cash Flow from Investing	-131	-189	-240	-524	-658	-594	-179	-349	-450	-757	-702	-187	-187	-201	-182	-132

Net Issuance of Stock	1.58	4.83	10.33	12.51	1.96	5.62	109	141	-1.24	-1.09	-0.25	-1.31	0.07	0.05	0.09	-0.46
Net Issuance of Debt	15.90	16.60	-7.50	31.40	206	-6.30	-117	--	248	197	267	--	--	103	94.26	70.30
Other Financing	-0.00	-11.07	--	2.77	-13.21	1.42	--	-3.63	-4.33	-4.71	-4.71	--	--	-0.00	-4.71	0.00
Cash Flow from Financing	17.48	10.36	2.83	46.68	194	0.74	-8.31	137	242	191	262	-1.31	0.07	103	89.64	69.84

Net Change in Cash	-2.75	3.85	48.08	-51.95	4.57	-5.34	38.19	47.90	165	-252	-127	-125	-95.12	-30.02	-1.48	0.08

Free Cash Flow	-33.68	11.49	49.79	-133	-183	-86.73	10.41	-94.69	-132	-443	-390	-124	-94.94	-133	-91.12	-70.76
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

SFY Quarterly/Annuals Reports

SFY: 10-Q - SWIFT ENERGY CO (0000351817) (Filer): (10-Q) - 2012-11-01
SFY: 10-Q - SWIFT ENERGY CO (0000351817) (Filer): (10-Q) - 2012-08-02
SFY: 10-Q - SWIFT ENERGY CO (0000351817) (Filer): (10-Q) - 2012-05-03
SFY: 10-K - SWIFT ENERGY CO (0000351817) (Filer): (10-K) - 2012-02-23
SFY: 10-Q - SWIFT ENERGY CO (0000351817) (Filer): (10-Q) - 2011-11-03

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

SFY Quarterly/Annuals Reports