Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -1.40  4.20  8.20 
EBITDA Growth (%) 0.00  13.60  115.80 
EBIT Growth (%) 0.00  18.30  272.10 
Free Cash Flow Growth (%) 0.00  10.00  48.80 
Book Value Growth (%) 2.20  1.80  4.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listBatch Download PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Revenue per Share ($)
47.98
25.82
28.91
32.30
29.82
28.35
28.71
28.93
31.00
33.51
33.54
7.94
8.15
8.28
8.56
8.55
EBITDA per Share ($)
--
3.74
4.28
4.30
1.67
1.63
2.43
1.16
1.70
3.69
3.69
0.16
0.85
0.91
1.05
0.88
EBIT per Share ($)
--
3.41
3.53
3.37
0.75
0.73
1.50
0.21
0.67
2.53
2.53
-0.09
0.51
0.64
0.78
0.60
Earnings per Share (diluted) ($)
4.07
2.35
2.65
2.59
0.82
0.68
1.20
0.40
0.68
1.87
1.87
0.02
0.38
0.48
0.57
0.44
Free Cashflow per Share ($)
--
6.14
5.99
6.50
4.37
4.11
2.80
2.01
3.82
5.67
5.67
0.98
0.43
1.18
2.40
1.66
Dividends Per Share
0.35
0.40
0.44
0.49
0.52
0.52
0.52
0.52
0.52
0.52
0.52
0.13
0.13
0.13
0.13
0.13
Book Value Per Share ($)
15.88
17.39
18.78
20.27
16.87
18.83
19.95
19.45
19.77
20.69
20.69
19.77
20.46
19.72
20.16
20.69
Month End Stock Price ($)
22.12
26.55
28.65
22.99
22.93
16.45
18.15
17.73
19.27
27.06
22.63
19.27
24.01
23.02
24.50
27.06
RatiosAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Return on Equity %
14.58
15.13
15.18
13.61
4.91
3.63
6.12
2.08
3.48
9.22
8.80
0.48
7.52
9.88
11.60
8.80
Return on Assets %
3.29
3.39
3.43
2.93
0.88
0.71
1.25
0.39
0.56
1.70
1.60
0.08
1.36
1.76
2.08
1.60
Return on Capital - Joel Greenblatt %
--
414.27
61.77
57.31
12.48
12.24
27.01
3.25
10.62
282.89
269.48
-5.84
26.20
32.84
355.72
269.48
Debt to Equity
--
0.35
0.34
0.27
0.31
0.55
0.25
0.58
0.56
0.34
0.34
0.56
0.35
0.71
0.35
0.34
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
--
13.19
12.20
10.44
2.53
2.59
5.24
0.71
2.17
7.55
7.02
-1.15
6.28
7.72
9.14
7.02
Net Margin %
8.28
8.89
9.05
7.93
2.75
2.40
4.19
1.38
2.19
5.59
5.19
0.29
4.63
5.78
6.71
5.19
   
Total Equity to Total Asset
0.23
0.22
0.23
0.22
0.18
0.20
0.21
0.19
0.16
0.18
0.18
0.16
0.18
0.18
0.18
0.18
LT Debt to Total Asset
--
0.08
0.01
0.00
--
0.05
--
0.05
0.05
0.06
0.06
0.05
--
0.06
0.06
0.06
   
Asset Turnover
0.40
0.38
0.38
0.37
0.32
0.30
0.30
0.28
0.26
0.30
0.08
0.07
0.07
0.08
0.08
0.08
Dividend Payout Ratio
0.09
0.17
0.17
0.19
0.63
0.77
0.43
1.30
0.77
0.28
0.29
5.65
0.34
0.27
0.23
0.29
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Total Premiums Earned
1,318
1,418
1,500
1,517
1,504
1,431
1,417
1,439
1,584
1,736
1,736
407
421
426
438
451
Net Investment Income
121
136
157
174
131
118
146
147
132
135
135
35
33
34
32
35
Fees and Other Income
115
117
151
155
-45
-36
2
11
18
33
33
8
6
9
17
1
Revenue
1,554
1,671
1,808
1,846
1,590
1,514
1,565
1,597
1,734
1,904
1,904
449
460
469
487
488
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
--
906
960
999
1,012
972
982
1,075
1,121
1,122
1,122
308
270
280
283
289
Policy Acquisition Expense
--
438
478
497
486
457
458
466
526
580
580
135
140
144
145
151
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
--
242
268
246
89
87
132
64
95
210
210
9
48
52
60
50
Depreciation, Depletion and Amortization
--
21
26
29
29
29
32
35
39
43
43
9
13
10
10
11
Operating Income
--
220
221
193
40
39
82
11
38
144
144
-5
29
36
44
34
   
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
--
203
221
193
40
39
82
11
38
144
144
-5
29
36
44
34
Tax Provision
--
-55
-57
-46
4
5
-13
11
0
-36
-36
6
-7
-9
-12
-9
Net Income (Continuing Operations)
127
148
164
146
44
45
69
23
38
107
107
1
22
27
33
25
Net Income (Discontinued Operations)
1
1
--
--
-0
-8
-4
-1
--
-1
-1
--
-1
--
--
--
Net Income
129
148
164
146
44
36
66
22
38
106
106
1
21
27
33
25
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.81
2.74
2.98
2.80
0.84
0.69
1.23
0.41
0.69
1.91
1.94
0.03
0.38
0.49
0.59
0.48
EPS (Diluted)
4.07
2.35
2.65
2.59
0.82
0.68
1.20
0.40
0.68
1.87
1.87
0.02
0.38
0.48
0.57
0.44
Shares Outstanding (Diluted)
32.4
64.7
62.5
57.2
53.3
53.4
54.5
55.2
55.9
56.8
57.1
56.6
56.5
56.6
56.9
57.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Dec12 Mar13 Jun13 Sep13 Dec13
   
Fixed Maturity Investment
--
2,659
2,947
3,079
3,035
3,346
3,557
3,610
3,850
4,108
4,108
3,850
3,974
3,899
4,055
4,108
Equity Investments
--
327
307
275
132
80
70
157
151
193
193
151
175
172
181
193
Short-term investments
--
185
197
190
201
214
161
217
214
174
174
214
163
186
172
174
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
--
3
6
8
4
1
1
1
0
0
0
0
0
0
0
0
Accounts Receivable
--
719
480
522
507
464
425
467
487
525
525
487
521
570
571
525
Deferred Policy Acquisition Costs
--
205
218
226
212
219
210
136
156
173
173
156
158
165
177
173
Property, Plant and Equipment
--
53
59
59
52
46
42
44
47
51
51
47
48
49
50
51
Intangible Assets
--
34
34
34
8
8
8
8
8
8
8
8
8
8
8
8
Total Assets
3,912
4,376
4,768
5,002
4,946
5,115
5,232
5,685
6,794
6,270
6,270
6,794
6,344
6,113
6,266
6,270
   
Unpaid Loss & Loss Reserve
--
2,084
2,289
2,543
2,641
2,746
2,830
3,145
4,069
3,350
3,350
4,069
3,474
3,270
3,316
3,350
Unearned Premiums
--
752
792
841
844
845
824
907
975
1,059
1,059
975
1,005
1,048
1,112
1,059
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
304
286
274
275
262
307
307
--
--
307
392
392
--
--
Long-Term Debt
--
339
57
9
--
275
--
307
307
392
392
307
--
392
392
392
Total Liabilities
3,030
3,395
3,690
3,926
4,055
4,112
4,161
4,627
5,704
5,116
5,116
5,704
5,208
5,014
5,142
5,116
   
Common Stock
--
173
183
189
191
192
193
194
196
198
198
196
197
198
198
198
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
848
986
1,106
1,128
1,139
1,176
1,116
1,125
1,202
1,202
1,125
1,139
1,159
1,184
1,202
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
--
72
153
193
217
232
245
257
271
288
288
271
277
282
284
288
Treasury Stock
--
-229
-346
-498
-545
-548
-549
-552
-556
-559
-559
-556
-559
-559
-559
-559
Total Equity
882
981
1,077
1,076
890
1,002
1,071
1,058
1,091
1,154
1,154
1,091
1,136
1,099
1,124
1,154
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
  Net Income
--
148
164
146
44
36
66
22
38
106
106
1
21
27
33
25
  Cumulative Effect Of Accounting Change
--
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
148
164
146
44
36
66
23
38
106
106
1
22
26
33
25
Depreciation, Depletion and Amortization
--
21
26
29
29
29
32
35
39
43
43
9
13
10
10
11
  Change In Receivables
--
-42
-5
-4
-22
5
32
-45
-18
-40
-40
36
-36
-48
-1
44
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
-18
-11
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
19
--
2
-19
-11
-6
2
8
47
47
3
-11
2
34
22
Change In Working Capital
--
--
232
215
80
75
50
61
118
215
215
35
-8
35
124
64
Change In DeferredTax
--
-5
-10
3
-27
-9
7
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
9
-15
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
242
-19
-7
107
112
4
5
32
-29
-29
13
1
-2
-26
-2
Cash Flow from Operations
--
407
393
386
241
228
159
123
227
336
336
59
28
70
140
98
   
Purchase Of Property, Plant, Equipment
--
-10
-19
-15
-8
-8
-7
-12
-13
-14
-14
-3
-4
-3
-4
-4
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-13
--
-52
0
--
--
--
--
--
--
--
Sale Of Business
--
15
--
--
--
--
1
--
1
1
1
0
0
1
--
--
Purchase Of Investment
--
-2,998
-3,216
-3,008
-2,915
-3,252
-2,841
-2,103
-2,717
-3,253
-3,253
-759
-955
-739
-885
-674
Sale Of Investment
--
2,067
2,893
2,858
2,776
3,053
2,723
2,022
2,502
2,863
2,863
698
859
676
745
583
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-452
-342
-164
-147
-220
-124
-144
-203
-391
-391
-54
-99
-66
-133
-93
   
Net Issuance of Stock
--
-23
-105
-144
-39
2
3
2
1
3
3
2
-2
2
1
2
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
75
-18
-56
-21
1
-12
45
--
78
78
--
79
-0
--
--
Cash Flow for Dividends
--
-20
-23
-24
-26
-26
-26
-27
-27
-27
-27
-7
-7
-7
-7
-7
Other Financing
--
16
98
3
2
-1
-1
-0
1
0
0
0
1
0
-1
-0
Cash Flow from Financing
--
48
-48
-220
-84
-25
-36
21
-25
55
55
-5
71
-4
-7
-5
   
Net Change in Cash
--
3
3
2
10
-18
-0
0
-1
-0
-0
-0
0
-0
0
0
Free Cash Flow
--
397
374
372
233
219
153
111
214
322
322
55
24
67
136
95
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

SIGI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Hide