Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.7  1.2  -4.3 
EBITDA Growth (%)
Free Cash Flow Growth (%) -225.8 
Book Value Growth (%) 13.3  5.2  0.1 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
22.07
23.12
22.61
26.12
29.83
30.85
30.53
41.01
33.28
31.38
33.36
7.15
7.82
8.64
7.92
8.98
EBITDA per Share
0.56
1.78
2.24
2.82
2.80
1.62
1.98
4.55
-2.03
1.30
1.69
0.11
0.20
0.61
0.37
0.51
Free Cashflow per Share
-0.25
0.43
1.39
-0.03
1.50
-2.02
1.60
-2.64
0.88
-1.12
-3.09
0.77
-0.42
-1.33
-0.14
-1.20
Earnings per Share ($)
-0.31
0.59
1.06
1.59
1.63
1.19
1.16
2.78
-1.39
0.19
0.39
-0.07
-0.04
0.22
0.08
0.13
Book Value per Share
6.76
7.41
7.72
9.73
13.41
14.32
15.84
18.52
17.58
17.54
17.49
17.39
17.31
17.48
17.43
17.49
Month End Stock Price
8.15
12.96
15.32
33.31
19.51
12.82
29.41
20.00
12.12
18.50
--
12.72
20.37
20.40
18.50
--
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
-4.60
8.00
13.00
15.80
12.10
8.30
7.30
15.00
-7.90
1.10
3.20
-1.60
-0.80
5.20
2.00
3.20
Return on Assets %
-2.50
4.50
7.70
9.60
9.10
6.30
5.50
10.40
-5.30
0.70
2.00
-1.20
-0.40
3.20
1.20
2.00
Return on Capital - Joel Greenblatt %
-0.50
18.80
32.00
35.30
35.40
12.70
16.60
26.00
-20.10
3.20
8.00
-2.80
-0.80
11.20
4.40
8.00
Debt to Equity
0.47
0.39
0.32
0.24
0.03
0.03
0.02
0.09
0.16
0.16
0.16
0.16
0.17
0.16
0.16
0.16
   
Gross Margin %
38.00
40.40
41.80
43.40
43.00
41.40
43.30
45.60
39.10
44.00
42.90
44.50
44.90
44.00
43.00
42.90
Operating Margin %
-0.20
5.40
7.60
9.30
8.10
4.00
5.00
9.80
-8.30
1.40
3.40
-1.20
-0.40
4.70
2.00
3.40
Net Margin %
-1.40
2.60
4.40
5.90
5.40
3.80
3.80
6.80
-4.20
0.60
1.50
-1.00
-0.50
2.60
1.00
1.50
   
Days Sales Outstanding
45.10
48.90
51.30
56.30
46.60
46.30
58.90
50.00
41.30
51.50
58.30
60.40
57.10
52.40
50.50
58.30
Days Inventory
97.30
99.70
84.80
108
93.90
113
100
133
84.10
141
89.20
99.80
111
114
136
89.20
Inventory Turnover
3.80
3.70
4.30
3.40
3.90
3.20
3.60
2.70
4.30
2.60
1.00
0.90
0.80
0.80
0.70
1.00
   
Debt to Revenue
0.14
0.13
0.11
0.09
0.01
0.01
0.01
0.04
0.09
0.09
0.31
0.39
0.37
0.32
0.36
0.31
COGS to Revenue
0.62
0.60
0.58
0.57
0.57
0.59
0.57
0.54
0.61
0.56
0.57
0.55
0.55
0.56
0.57
0.57
Inventory to Revenue
0.17
0.16
0.14
0.17
0.15
0.18
0.16
0.20
0.14
0.22
0.56
0.61
0.67
0.70
0.85
0.56
Interest Exp. to Revenue %
-1.06
-0.87
-0.48
-0.07
0.38
0.19
-0.07
-0.01
-0.37
-0.81
-0.56
-0.77
-0.84
-0.77
-0.87
-0.56
   
Asset Turnover
1.79
1.77
1.73
1.64
1.68
1.64
1.45
1.54
1.26
1.17
0.36
0.27
0.29
0.33
0.30
0.36
Buyback Ratio
12.70
-37.80
-15.50
-26.70
--
--
--
--
4.90
-36.00
--
0.20
75.30
-5.90
-36.10
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
835
920
1,006
1,205
1,394
1,441
1,438
2,011
1,614
1,567
1,668
352
386
431
398
453
Cost of Goods Sold
517
548
586
682
794
845
815
1,095
982
877
940
196
213
242
227
259
Gross Profit
318
372
420
523
600
596
623
916
631
690
728
157
173
190
171
195
   
Selling, General, &Admin. Expense
323
329
351
415
491
540
550
720
765
668
686
161
174
169
163
179
Earnings Before DDA
21.02
71.02
99.65
130
131
75.64
93.21
223
-98.56
64.77
85.16
5.58
9.72
30.63
18.84
25.98
   
Depreciation, Depletion and Amortization
22.36
21.78
23.36
17.47
17.75
17.74
20.63
26.39
35.23
42.45
43.11
9.98
11.25
10.34
10.88
10.64
   
Operating Income
-1.35
49.25
76.30
113
113
57.89
72.58
197
-134
22.32
42.05
-4.39
-1.53
20.28
7.96
15.34
Interest Income/Expense
-8.84
-7.97
-4.79
-0.88
5.28
2.73
-0.98
-0.22
-6.00
-12.77
-12.59
-2.72
-3.26
-3.34
-3.45
-2.55
Net Income
-11.87
23.55
44.72
70.99
75.69
55.40
54.70
136
-67.48
9.51
19.86
-3.67
-1.78
11.00
3.96
6.68
   
Earnings per Share ($)
-0.31
0.59
1.06
1.59
1.63
1.19
1.16
2.78
-1.39
0.19
0.39
-0.07
-0.04
0.22
0.08
0.13
Total Shares Outstanding
37.84
39.80
44.52
46.14
46.74
46.71
47.11
49.05
48.49
49.94
50.49
49.27
49.30
49.92
50.27
50.49
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
113
138
197
220
304
115
296
234
351
326
265
392
374
308
326
265
Accounts Receivable
103
123
141
186
178
183
232
276
183
221
291
234
242
248
221
291
Inventory
138
150
136
201
204
261
224
399
226
339
254
215
258
302
339
254
Other Current Assets
17.99
14.00
17.38
24.81
22.59
42.98
37.18
65.51
127
54.29
53.18
75.67
70.64
73.23
54.29
53.18
Total Current Assets
373
425
492
632
709
602
789
973
887
940
862
916
945
931
940
862
   
Property, Plant and Equipment
86.32
82.56
72.95
87.65
98.40
158
172
294
376
362
361
379
374
367
362
361
Intangible Assets
2.01
1.64
1.13
0.63
0.08
5.41
9.01
7.37
4.15
3.24
3.02
3.92
3.70
3.47
3.24
3.02
Other Long Term Assets
5.54
9.85
15.83
16.83
20.76
111
25.87
30.26
13.94
34.22
35.58
13.72
18.32
14.31
34.22
35.58
Total Assets
467
519
582
737
828
876
996
1,305
1,282
1,340
1,262
1,313
1,341
1,316
1,340
1,262
   
Accounts Payable
91.61
108
130
181
184
188
228
277
248
278
192
272
305
262
278
192
Current Portion of Long-Term Debt
3.23
3.12
1.04
0.58
0.44
0.57
2.54
30.33
60.47
14.09
14.80
64.70
70.47
67.97
14.09
14.80
Other Current Liabilities
--
--
--
--
--
--
--
--
--
--
-0.00
--
--
-0.00
--
-0.00
Total Current Liabilities
94.83
111
131
181
185
188
231
307
308
293
207
337
375
330
293
207
   
Long-Term Debt
116
113
107
107
16.46
16.19
15.64
51.65
76.53
129
126
73.94
71.29
70.23
129
126
Other Long-Term Liabilities
--
0.00
--
-0.00
--
3.20
3.45
37.63
44.33
43.19
46.14
44.74
40.78
43.57
43.19
46.14
Total Liabilities
211
224
238
288
201
208
250
397
429
464
379
456
487
443
464
379
   
Common Stock
0.04
0.04
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Retained Earnings
142
166
210
281
354
409
464
600
533
542
549
529
527
538
542
549
Additional Paid-In Capital
105
117
126
156
258
264
273
304
321
336
337
324
329
333
336
337
Total Equity
256
295
344
449
627
669
746
908
853
876
883
857
853
873
876
883
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
-11.87
23.55
44.72
70.99
75.69
55.40
54.70
136
-67.48
9.51
20.77
-3.67
-1.78
11.00
3.96
7.59
Depreciation, Depletion and Amortization
22.36
21.78
23.36
17.47
17.75
17.74
20.63
26.39
35.23
42.45
43.11
9.98
11.25
10.34
10.88
10.64
Cash Flow from Others
1.82
-12.29
7.82
-62.43
7.92
-94.97
39.78
-210
197
-55.41
-170
43.27
-19.18
-81.93
2.44
-70.94
Cash Flow from Operations
12.32
33.05
75.90
26.04
101
-21.83
115
-47.38
165
-3.45
-106
49.58
-9.72
-60.58
17.28
-52.72
   
Investment for Property, Plant & Equipement
-21.79
-16.00
-14.03
-27.56
-31.18
-72.46
-39.84
-82.31
-122
-52.45
-48.64
-11.59
-11.00
-5.59
-24.28
-7.77
Cash Flow from Acquisitions
-2.34
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-24.12
-15.97
-14.03
-87.56
-75.68
-68.23
25.78
-52.31
-105
-52.45
-48.64
-11.59
-11.00
-5.59
-24.28
-7.77
   
Net Issuance of Stock
1.51
8.91
6.92
18.96
--
--
--
--
3.32
3.43
3.42
0.01
1.34
0.65
1.43
--
Net Issuance of Debt
-2.42
-3.04
-7.66
-1.01
7.67
3.56
1.59
46.44
55.00
23.90
19.97
1.65
3.12
-3.60
22.73
-2.28
Cash Flow for Dividends
--
--
--
--
--
--
4.00
3.50
2.12
1.90
1.90
--
--
2.00
-0.10
--
Other Financing
--
0.00
--
4.97
2.24
5.00
2.81
17.48
-0.00
0.53
2.51
-0.00
--
--
0.53
1.98
Cash Flow from Financing
-0.91
5.86
-0.74
22.92
9.91
8.56
8.40
67.42
60.43
29.75
27.80
1.66
4.47
-0.95
24.58
-0.30
   
Net Change in Cash
-11.35
24.17
59.35
-36.52
39.03
-84.58
149
-32.27
120
-26.15
-127
39.65
-16.25
-67.12
17.58
-60.79
   
Free Cash Flow
-9.47
17.05
61.87
-1.52
70.18
-94.29
75.27
-130
42.67
-55.90
-154
37.99
-20.72
-66.17
-7.00
-60.49
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

SKX Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK