Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.70  10.10  -0.80 
EBITDA Growth (%) 3.30  0.00  -15.50 
EBIT Growth (%) -6.20  -5.80  -54.30 
Free Cash Flow Growth (%) 0.00  0.00  -303.40 
Book Value Growth (%) 8.20  3.10  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
19.81
33.33
49.14
52.69
59.63
46.00
48.92
70.02
68.30
62.91
62.46
16.17
15.46
15.01
15.95
16.04
EBITDA per Share ($)
3.97
5.91
9.06
9.14
8.57
7.74
8.30
5.45
8.02
7.86
6.84
2.33
1.79
0.68
1.47
2.90
EBIT per Share ($)
2.48
3.74
5.35
5.38
4.35
3.73
3.57
0.79
3.21
2.92
1.45
1.07
0.59
-0.54
0.26
1.14
Earnings per Share (diluted) ($)
1.40
1.90
2.30
2.49
1.93
1.47
1.70
-0.52
0.99
1.12
0.23
0.50
0.17
-0.44
-0.29
0.79
eps without NRI ($)
1.40
1.90
2.30
2.49
1.93
1.47
1.70
-0.52
0.99
1.12
0.23
0.50
0.17
-0.44
-0.29
0.79
Free Cashflow per Share ($)
0.53
-2.05
3.79
0.39
3.02
-0.56
3.46
-0.46
4.33
2.63
-6.00
1.53
0.02
-2.04
-3.36
-0.62
Dividends Per Share
0.12
0.12
0.12
0.12
0.13
0.16
0.16
0.16
0.16
0.16
0.16
0.04
0.04
0.04
0.04
0.04
Book Value Per Share ($)
13.56
15.74
18.43
20.46
22.37
24.32
26.36
26.36
26.97
28.01
27.85
27.86
28.01
27.43
27.24
27.85
Tangible Book per share ($)
13.56
15.18
17.95
20.00
21.91
23.88
25.95
25.98
26.64
27.72
27.59
27.56
27.72
27.15
26.97
27.59
Month End Stock Price ($)
20.06
26.86
25.51
26.85
18.60
16.92
15.62
12.59
12.46
14.83
11.89
14.52
14.83
12.76
12.22
7.78
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
11.01
13.27
13.94
13.13
8.96
6.37
6.95
-1.98
3.76
4.18
0.87
7.44
2.41
-6.44
-4.21
11.74
Return on Assets %
5.14
4.51
4.14
4.12
2.82
2.01
2.20
-0.63
1.20
1.39
0.29
2.48
0.81
-2.17
-1.39
3.81
Return on Capital - Joel Greenblatt %
15.38
11.97
12.47
12.08
8.56
6.97
6.47
1.32
5.39
5.06
2.41
7.41
4.09
-3.64
1.67
7.23
Debt to Equity
0.64
2.02
1.51
1.49
1.42
1.45
1.34
1.36
1.18
1.03
1.17
1.07
1.03
1.04
1.13
1.17
   
Gross Margin %
24.60
21.71
21.67
20.81
38.90
60.25
66.07
60.68
56.29
59.54
56.05
69.79
28.58
66.01
58.18
71.22
Operating Margin %
12.52
11.22
10.89
10.21
7.30
8.12
7.30
1.12
4.70
4.64
2.33
6.60
3.83
-3.60
1.62
7.08
Net Margin %
7.09
5.72
4.68
4.72
3.23
3.20
3.48
-0.75
1.45
1.79
0.38
3.10
1.07
-2.96
-1.80
4.95
   
Total Equity to Total Asset
0.47
0.28
0.32
0.31
0.32
0.31
0.32
0.31
0.33
0.34
0.33
0.34
0.34
0.34
0.32
0.33
LT Debt to Total Asset
0.28
0.44
0.45
0.43
0.42
0.42
0.39
0.38
0.35
0.31
0.33
0.32
0.31
0.31
0.32
0.33
   
Asset Turnover
0.72
0.79
0.88
0.87
0.87
0.63
0.63
0.84
0.83
0.78
0.75
0.20
0.19
0.18
0.19
0.19
Dividend Payout Ratio
0.09
0.06
0.05
0.05
0.07
0.11
0.09
--
0.16
0.14
0.71
0.08
0.24
--
--
0.05
   
Days Sales Outstanding
8.83
5.25
3.45
8.79
7.34
17.39
14.99
13.19
13.44
12.40
10.48
10.17
12.71
15.06
13.36
10.13
Days Accounts Payable
23.92
22.62
23.46
18.27
18.95
58.26
80.33
56.07
52.60
67.16
64.88
82.15
39.00
93.61
69.59
95.80
Days Inventory
12.56
12.17
11.50
13.04
17.95
34.12
38.21
28.16
27.02
34.42
36.54
46.52
21.52
48.92
38.61
56.18
Cash Conversion Cycle
-2.53
-5.20
-8.51
3.56
6.34
-6.75
-27.13
-14.72
-12.14
-20.34
-17.86
-25.46
-4.77
-29.63
-17.62
-29.49
Inventory Turnover
29.05
29.99
31.73
27.99
20.33
10.70
9.55
12.96
13.51
10.60
9.99
1.96
4.24
1.87
2.36
1.62
COGS to Revenue
0.75
0.78
0.78
0.79
0.61
0.40
0.34
0.39
0.44
0.40
0.44
0.30
0.71
0.34
0.42
0.29
Inventory to Revenue
0.03
0.03
0.03
0.03
0.03
0.04
0.04
0.03
0.03
0.04
0.04
0.15
0.17
0.18
0.18
0.18
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,156
1,964
3,115
3,374
3,496
2,614
2,765
3,655
3,534
3,298
3,228
851
804
772
817
835
Cost of Goods Sold
872
1,538
2,440
2,672
2,136
1,039
938
1,437
1,545
1,334
1,419
257
574
263
342
240
Gross Profit
284
426
675
702
1,360
1,575
1,827
2,218
1,989
1,963
1,809
594
230
510
475
594
Gross Margin %
24.60
21.71
21.67
20.81
38.90
60.25
66.07
60.68
56.29
59.54
56.05
69.79
28.58
66.01
58.18
71.22
   
Selling, General, & Admin. Expense
63
91
146
149
724
1,141
1,206
1,676
1,342
1,326
1,214
417
75
410
328
401
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
77
115
190
209
381
222
419
500
482
484
519
120
124
127
134
134
Operating Income
145
220
339
345
255
212
202
41
166
153
75
56
31
-28
13
59
Operating Margin %
12.52
11.22
10.89
10.21
7.30
8.12
7.30
1.12
4.70
4.64
2.33
6.60
3.83
-3.60
1.62
7.08
   
Interest Income
10
13
20
32
21
11
14
8
8
4
4
1
1
1
1
3
Interest Expense
-18
-53
-118
-126
-106
-86
-87
-80
-77
-69
-65
-17
-16
-16
-16
-17
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
137
180
240
250
176
132
146
-50
86
99
35
44
15
-43
-5
68
Tax Provision
-55
-67
-94
-91
-63
-48
-50
23
-35
-40
-23
-18
-6
20
-10
-27
Tax Rate %
40.00
37.50
39.25
36.40
35.90
36.49
33.96
45.52
40.44
40.17
65.05
40.51
42.96
46.99
-194.68
39.51
Net Income (Continuing Operations)
82
112
146
159
113
84
96
-27
51
59
12
26
9
-23
-15
41
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
82
112
146
159
113
84
96
-27
51
59
12
26
9
-23
-15
41
Net Margin %
7.09
5.72
4.68
4.72
3.23
3.20
3.48
-0.75
1.45
1.79
0.38
3.10
1.07
-2.96
-1.80
4.95
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.42
1.94
2.33
2.54
1.95
1.50
1.73
-0.52
1.00
1.14
0.25
0.51
0.17
-0.44
-0.29
0.81
EPS (Diluted)
1.40
1.90
2.30
2.49
1.93
1.47
1.70
-0.52
0.99
1.12
0.23
0.50
0.17
-0.44
-0.29
0.79
Shares Outstanding (Diluted)
58.4
58.9
63.4
64.0
58.6
56.8
56.5
52.2
51.7
52.4
52.0
52.6
52.0
51.5
51.2
52.0
   
Depreciation, Depletion and Amortization
77
115
216
209
220
222
236
254
252
245
437
61
245
62
64
66
EBITDA
232
348
574
586
502
440
469
284
415
412
354
123
93
35
75
151
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
113
141
415
123
126
76
112
130
134
171
151
268
171
83
70
151
  Marketable Securities
428
159
220
523
569
645
671
498
556
487
393
440
487
448
385
393
Cash, Cash Equivalents, Marketable Securities
541
300
636
646
694
722
783
627
690
658
544
708
658
531
455
544
Accounts Receivable
28
28
29
81
70
125
114
132
130
112
93
95
112
127
120
93
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
34
69
85
106
104
90
107
115
114
138
150
133
138
143
146
150
Total Inventories
34
69
85
106
104
90
107
115
114
138
150
133
138
143
146
150
Other Current Assets
110
297
345
377
352
318
366
406
500
556
550
544
556
608
596
550
Total Current Assets
712
694
1,095
1,210
1,221
1,254
1,370
1,280
1,434
1,464
1,337
1,480
1,464
1,410
1,316
1,337
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
100
150
189
215
240
240
279
291
274
280
283
279
280
302
288
283
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
3,973
3,998
4,081
4,505
4,085
4,081
4,121
4,346
4,505
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,262
2,968
3,124
3,386
3,534
3,857
4,116
4,264
4,272
4,401
4,828
4,364
4,401
4,463
4,674
4,828
  Accumulated Depreciation
-329
-416
-566
-685
-824
-978
-1,173
-1,381
-1,561
-1,749
-1,869
-1,700
-1,749
-1,798
-1,835
-1,869
Property, Plant and Equipment
933
2,553
2,558
2,701
2,709
2,880
2,943
2,883
2,711
2,652
2,959
2,664
2,652
2,665
2,839
2,959
Intangible Assets
--
33
31
28
26
24
22
19
17
15
13
16
15
14
14
13
Other Long Term Assets
17
41
47
51
58
153
112
98
92
102
89
106
102
113
111
89
Total Assets
1,662
3,321
3,731
3,991
4,014
4,311
4,447
4,282
4,255
4,233
4,398
4,265
4,233
4,202
4,280
4,398
   
  Accounts Payable
57
95
157
134
111
166
206
221
223
246
252
231
246
269
260
252
  Total Tax Payable
--
--
--
--
17
17
25
21
24
20
23
21
20
14
18
23
  Other Accrued Expense
60
79
89
94
92
85
130
135
134
140
136
135
140
128
134
136
Accounts Payable & Accrued Expense
118
175
245
227
220
268
361
377
380
406
412
388
406
411
412
412
Current Portion of Long-Term Debt
33
391
109
118
130
149
159
208
171
177
202
175
177
181
192
202
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
26
50
55
53
37
33
42
39
40
37
46
41
37
44
41
46
Total Current Liabilities
176
616
408
398
387
450
563
624
591
620
660
604
620
636
646
660
   
Long-Term Debt
463
1,453
1,676
1,733
1,682
1,816
1,739
1,607
1,471
1,293
1,468
1,349
1,293
1,286
1,377
1,468
Debt to Equity
0.64
2.02
1.51
1.49
1.42
1.45
1.34
1.36
1.18
1.03
1.17
1.07
1.03
1.04
1.13
1.17
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
189
225
327
446
629
654
678
666
748
808
793
809
808
798
795
793
Other Long-Term Liabilities
55
114
142
168
42
39
46
50
57
76
48
76
76
73
74
48
Total Liabilities
883
2,407
2,553
2,745
2,739
2,959
3,026
2,948
2,867
2,798
2,969
2,838
2,798
2,793
2,892
2,969
   
Common Stock
335
365
491
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
477
583
721
872
978
1,052
1,140
1,104
1,147
1,198
1,195
1,191
1,198
1,173
1,156
1,195
Accumulated other comprehensive income (loss)
-1
-1
-1
-1
-3
1
1
1
2
2
0
1
2
2
2
0
Additional Paid-In Capital
--
--
--
534
562
578
590
599
610
619
625
618
619
621
622
625
Treasury Stock
-33
-33
-33
-159
-261
-280
-310
-370
-371
-383
-391
-383
-383
-386
-391
-391
Total Equity
779
913
1,178
1,246
1,276
1,352
1,421
1,334
1,387
1,435
1,429
1,427
1,435
1,409
1,388
1,429
Total Equity to Total Asset
0.47
0.28
0.32
0.31
0.32
0.31
0.32
0.31
0.33
0.34
0.33
0.34
0.34
0.34
0.32
0.33
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
82
112
146
159
113
84
96
-27
51
59
59
--
59
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
82
112
146
159
113
84
96
-27
51
59
59
--
59
--
--
--
Depreciation, Depletion and Amortization
77
115
216
209
220
222
236
254
252
245
245
--
245
--
--
--
  Change In Receivables
38
-2
10
-73
34
-56
13
-9
2
18
18
--
18
--
--
--
  Change In Inventory
-8
-8
-17
-21
1
15
-2
-9
2
-25
-25
--
-25
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
14
-7
59
-21
-24
47
6
10
-8
18
18
--
18
--
--
--
Change In Working Capital
54
-71
27
-91
15
12
-15
-50
-39
-16
-16
--
-16
--
--
--
Change In DeferredTax
30
18
90
106
56
59
59
-22
35
38
38
--
38
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
5
33
13
13
12
-13
-29
7
-10
-36
-101
122
-287
-34
67
154
Cash Flow from Operations
247
208
492
396
416
363
347
162
289
290
225
122
38
-34
67
154
   
Purchase Of Property, Plant, Equipment
-216
-328
-252
-371
-238
-395
-151
-186
-65
-152
-533
-42
-37
-71
-239
-186
Sale Of Property, Plant, Equipment
--
4
7
11
5
19
0
0
15
0
3
0
0
--
0
3
Purchase Of Business
--
--
--
--
--
--
-54
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-499
-332
-317
-1,370
-1,305
-855
-1,073
-683
-736
-489
-359
-34
-160
-53
-59
-86
Sale Of Investment
430
600
256
1,068
1,255
773
1,127
857
686
574
424
116
113
93
122
95
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-285
-422
-305
-662
-284
-563
-177
-12
-108
-66
-473
49
-80
-46
-175
-172
   
Issuance of Stock
8
22
115
29
17
9
5
4
6
4
4
2
-0
2
0
2
Repurchase of Stock
-12
--
--
-126
-103
-18
-30
-61
-1
-12
-20
-12
--
-3
-5
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
2
191
-60
67
-36
170
-100
-69
-173
-171
145
-32
-54
-4
103
100
Cash Flow for Dividends
-6
-7
-7
-8
-7
-9
-9
-8
-8
-8
-8
-2
-2
-2
-2
-2
Other Financing
48
36
41
12
0
-0
0
0
0
0
-1
0
0
-1
0
0
Cash Flow from Financing
39
243
89
-26
-128
151
-134
-133
-176
-187
131
-44
-56
-8
95
100
   
Net Change in Cash
1
28
275
-293
3
-49
36
17
4
37
-116
127
-97
-88
-13
82
Capital Expenditure
-216
-328
-252
-371
-238
-395
-151
-186
-65
-152
-533
-42
-37
-71
-239
-186
Free Cash Flow
31
-121
240
25
177
-32
196
-24
224
138
-308
81
1
-105
-172
-32
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SKYW and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SKYW Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK