Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.90  0.60  2.60 
EBITDA Growth (%) 3.70  0.80  -14.00 
EBIT Growth (%) 4.60  0.70  -18.80 
EPS without NRI Growth (%) 0.00  0.00  -17.40 
Free Cash Flow Growth (%) -1.60  2.50  -30.30 
Book Value Growth (%) -3.20  0.70  -18.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
34.62
38.82
44.05
46.23
45.09
42.87
42.29
45.51
44.31
45.32
46.48
17.19
17.89
7.28
3.56
17.75
EBITDA per Share ($)
3.92
4.60
5.00
2.61
5.42
6.25
5.06
4.93
6.02
5.87
5.65
3.54
3.47
0.04
-1.48
3.62
EBIT per Share ($)
2.94
3.63
4.25
1.52
4.50
5.37
4.15
3.92
4.96
5.02
4.63
3.45
3.22
-0.22
-1.74
3.37
Earnings per Share (diluted) ($)
1.47
1.91
1.69
-0.17
2.32
3.02
2.54
1.71
2.57
2.65
2.48
2.00
1.95
-0.25
-1.23
2.01
eps without NRI ($)
1.47
1.91
1.74
-0.17
2.34
2.97
2.11
1.82
2.55
2.64
2.47
2.00
1.93
-0.24
-1.23
2.01
Free Cashflow per Share ($)
2.72
1.80
2.95
2.18
2.86
3.14
0.75
1.35
4.50
2.44
2.16
-7.06
10.15
3.00
-4.63
-6.36
Dividends Per Share
0.13
0.50
0.50
0.50
0.50
0.63
1.05
1.23
1.41
1.76
1.79
0.44
0.44
0.45
0.45
0.45
Book Value Per Share ($)
15.23
16.19
7.52
6.76
8.83
11.44
9.21
9.82
11.46
9.12
8.95
10.99
12.34
9.12
7.35
8.95
Tangible Book per share ($)
2.28
2.98
-6.32
-4.77
-2.34
1.92
-1.13
-0.24
1.79
-1.65
-2.00
0.39
2.30
-1.65
-3.72
-2.00
Month End Stock Price ($)
43.97
44.49
42.75
23.64
42.95
51.73
44.60
43.47
55.03
55.00
62.13
61.28
56.86
55.00
62.32
67.17
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
10.59
12.59
14.53
-2.38
30.02
30.26
25.36
18.34
24.55
26.34
26.19
77.53
68.04
-9.29
-59.65
99.39
Return on Assets %
4.95
6.26
5.05
-0.49
7.01
9.31
7.96
5.16
8.03
8.33
6.06
19.23
17.46
-2.66
-13.80
18.90
Return on Invested Capital %
9.55
11.03
10.98
-4.69
14.27
17.30
13.64
12.25
16.39
16.90
11.39
33.77
30.48
-2.78
-19.83
30.45
Return on Capital - Joel Greenblatt %
35.14
37.66
35.35
12.46
37.94
43.69
33.10
29.45
38.35
39.67
24.45
72.11
64.59
-5.99
-45.23
63.82
Debt to Equity
0.38
0.45
2.33
2.29
1.39
0.83
1.42
1.30
0.80
1.42
2.75
2.11
1.10
1.42
2.62
2.75
   
Gross Margin %
36.31
35.44
34.98
31.51
35.48
37.13
36.05
34.02
35.27
36.30
35.52
40.13
37.92
30.90
13.55
39.31
Operating Margin %
8.48
9.36
9.65
3.29
9.98
12.53
9.82
8.62
11.19
11.07
10.05
20.08
18.00
-3.02
-49.03
18.99
Net Margin %
4.25
4.92
3.95
-0.37
5.14
7.04
6.00
3.77
5.81
5.86
5.42
11.63
10.90
-3.35
-34.51
11.30
   
Total Equity to Total Asset
0.51
0.49
0.21
0.20
0.26
0.35
0.27
0.29
0.37
0.27
0.19
0.22
0.30
0.27
0.20
0.19
LT Debt to Total Asset
0.19
0.21
0.45
0.39
0.29
0.20
0.39
0.38
0.25
0.34
0.40
0.37
0.25
0.34
0.50
0.40
   
Asset Turnover
1.17
1.27
1.28
1.35
1.36
1.32
1.33
1.37
1.38
1.42
1.12
0.41
0.40
0.20
0.10
0.42
Dividend Payout Ratio
0.09
0.26
0.30
--
0.22
0.21
0.41
0.72
0.55
0.67
0.71
0.22
0.23
--
--
0.22
   
Days Sales Outstanding
49.81
51.48
50.56
49.75
49.14
44.20
42.18
44.47
42.93
45.01
133.76
91.91
61.31
70.38
78.25
87.65
Days Accounts Payable
36.69
42.01
39.58
37.10
36.06
28.39
30.58
29.81
27.99
38.98
58.86
48.29
36.77
56.19
107.41
40.97
Days Inventory
74.37
76.94
79.66
73.44
83.02
81.31
75.42
78.48
75.20
71.59
101.81
81.20
61.48
112.34
260.69
87.22
Cash Conversion Cycle
87.49
86.41
90.64
86.09
96.10
97.12
87.02
93.14
90.14
77.62
176.71
124.82
86.02
126.53
231.53
133.90
Inventory Turnover
4.91
4.74
4.58
4.97
4.40
4.49
4.84
4.65
4.85
5.10
3.59
1.12
1.48
0.81
0.35
1.05
COGS to Revenue
0.64
0.65
0.65
0.68
0.65
0.63
0.64
0.66
0.65
0.64
0.64
0.60
0.62
0.69
0.86
0.61
Inventory to Revenue
0.13
0.14
0.14
0.14
0.15
0.14
0.13
0.14
0.13
0.13
0.18
0.53
0.42
0.85
2.47
0.58
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
2,369
2,697
2,872
2,982
2,981
2,898
2,800
2,826
2,774
2,841
2,889
1,081
1,116
454
216
1,102
Cost of Goods Sold
1,509
1,741
1,867
2,042
1,923
1,822
1,791
1,865
1,796
1,810
1,863
647
693
314
187
669
Gross Profit
860
956
1,005
940
1,058
1,076
1,009
961
978
1,031
1,026
434
423
140
29
433
Gross Margin %
36.31
35.44
34.98
31.51
35.48
37.13
36.05
34.02
35.27
36.30
35.52
40.13
37.92
30.90
13.55
39.31
   
Selling, General, & Admin. Expense
634
637
701
730
760
701
698
714
660
681
691
199
174
197
114
206
Advertising
--
--
--
--
--
--
--
--
--
--
126
63
53
--
10
63
Research & Development
--
--
--
--
--
--
--
--
--
--
33
11
12
--
10
11
Other Operating Expense
26
67
26
111
0
12
37
4
8
36
-114
-56
-17
-43
2
-56
Operating Income
201
253
277
98
298
363
275
244
311
315
291
217
201
-14
-106
209
Operating Margin %
8.48
9.36
9.65
3.29
9.98
12.53
9.82
8.62
11.19
11.07
10.05
20.08
18.00
-3.02
-49.03
18.99
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-43
-40
-71
-82
-56
-43
-51
-62
-59
-47
-46
-12
-13
-9
-10
-15
Other Income (Expense)
-0
--
-18
--
-0
-0
-1
0
--
-11
-11
-11
--
-0
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
0
--
--
--
0
-1
0
Pre-Tax Income
158
213
188
16
241
320
223
182
251
257
244
194
188
-22
-116
194
Tax Provision
-58
-80
-75
-27
-87
-119
-83
-69
-92
-91
-89
-69
-67
7
42
-70
Tax Rate %
36.50
37.67
39.71
168.99
35.90
37.32
37.15
37.73
36.57
35.54
36.25
35.34
35.83
31.84
36.04
36.03
Net Income (Continuing Operations)
100
133
113
-11
155
201
140
113
159
165
156
126
121
-15
-74
124
Net Income (Discontinued Operations)
0
--
--
--
-1
4
28
-7
2
1
1
--
1
-0
--
--
Net Income
101
133
113
-11
153
204
168
107
161
167
157
126
122
-15
-75
125
Net Margin %
4.25
4.92
3.95
-0.37
5.14
7.04
6.00
3.77
5.81
5.86
5.42
11.63
10.90
-3.35
-34.51
11.30
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.51
1.97
1.74
-0.17
2.36
3.08
2.60
1.75
2.61
2.70
2.56
2.03
1.99
-0.25
-1.23
2.05
EPS (Diluted)
1.47
1.91
1.69
-0.17
2.32
3.02
2.54
1.71
2.57
2.65
2.48
2.00
1.95
-0.25
-1.23
2.01
Shares Outstanding (Diluted)
68.4
69.5
65.2
64.5
66.1
67.6
66.2
62.1
62.6
62.7
62.1
62.9
62.4
62.4
60.8
62.1
   
Depreciation, Depletion and Amortization
67
67
68
70
60
59
62
62
66
64
64
16
16
16
16
16
EBITDA
268
320
326
168
358
423
335
306
377
368
355
222
217
3
-90
225
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
80
48
68
85
72
88
131
132
130
89
55
153
147
89
130
55
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
80
48
68
85
72
88
131
132
130
89
55
153
147
89
130
55
Accounts Receivable
323
380
398
406
401
351
324
344
326
350
1,059
1,089
750
350
185
1,059
  Inventories, Raw Materials & Components
78
106
88
109
178
145
222
142
100
121
150
126
94
121
146
150
  Inventories, Work In Process
31
36
28
30
42
27
34
48
43
46
49
44
36
46
61
49
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
216
267
290
277
239
181
131
225
183
218
397
377
257
218
476
397
  Inventories, Other
-0
--
--
--
-0
-0
--
-0
-0
0
0
0
0
0
--
0
Total Inventories
325
409
406
416
459
353
387
415
325
385
596
546
388
385
683
596
Other Current Assets
59
104
128
138
159
326
151
109
100
110
154
150
126
110
128
154
Total Current Assets
788
942
999
1,045
1,091
1,118
993
1,000
881
935
1,864
1,938
1,411
935
1,126
1,864
   
  Land And Improvements
40
50
59
61
62
63
70
74
80
87
--
--
--
87
--
--
  Buildings And Improvements
131
145
163
165
173
183
200
205
216
219
--
--
--
219
--
--
  Machinery, Furniture, Equipment
389
441
457
468
486
561
605
651
680
707
1,041
1,037
1,050
707
1,041
--
  Construction In Progress
23
23
18
18
34
36
30
39
20
21
--
--
--
21
--
--
Gross Property, Plant and Equipment
659
738
785
805
862
842
905
970
996
1,034
1,047
1,041
1,050
1,034
1,041
1,047
  Accumulated Depreciation
-322
-370
-419
-461
-492
-461
-511
-543
-573
-597
-610
-597
-606
-597
-606
-610
Property, Plant and Equipment
337
368
366
344
370
381
395
427
422
437
437
444
443
437
434
437
Intangible Assets
872
883
882
745
739
636
629
617
600
654
680
652
615
654
673
680
   Goodwill
--
458
463
378
375
306
309
309
315
351
372
333
333
351
364
372
Other Long Term Assets
22
25
30
22
20
29
36
31
34
33
29
38
37
33
32
29
Total Assets
2,019
2,218
2,277
2,156
2,220
2,164
2,052
2,074
1,937
2,058
3,010
3,071
2,506
2,058
2,265
3,010
   
  Accounts Payable
152
200
203
208
190
142
150
152
138
193
300
343
279
193
220
300
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
323
290
298
194
279
239
171
191
170
143
--
--
--
143
--
--
Accounts Payable & Accrued Expense
475
490
500
402
469
381
321
344
307
336
300
343
279
336
220
300
Current Portion of Long-Term Debt
11
6
86
150
160
195
3
2
92
92
318
279
201
92
37
318
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-0
--
0
126
127
161
145
88
110
116
367
397
429
116
165
367
Total Current Liabilities
486
496
587
678
757
737
469
434
510
545
985
1,018
908
545
422
985
   
Long-Term Debt
382
475
1,031
850
650
437
792
781
478
692
1,211
1,145
629
692
1,133
1,211
Debt to Equity
0.38
0.45
2.33
2.29
1.39
0.83
1.42
1.30
0.80
1.42
2.75
2.11
1.10
1.42
2.62
2.75
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
119
97
94
--
--
--
94
--
--
  NonCurrent Deferred Liabilities
--
49
68
--
--
61
65
72
96
120
--
--
--
120
--
--
Other Long-Term Liabilities
124
115
112
192
229
165
167
68
46
53
257
232
214
53
263
257
Total Liabilities
993
1,136
1,798
1,720
1,636
1,400
1,492
1,473
1,227
1,505
2,454
2,396
1,751
1,505
1,818
2,454
   
Common Stock
0
--
--
472
452
434
427
409
398
395
399
395
391
395
399
399
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
592
691
261
217
338
500
599
630
703
637
632
709
803
637
535
632
Accumulated other comprehensive income (loss)
-69
-52
-42
-67
-73
-77
-78
-87
-78
-86
-97
-77
-72
-86
-89
-97
Additional Paid-In Capital
503
509
480
--
--
--
--
--
--
--
399
395
--
--
--
399
Treasury Stock
--
-67
-220
-185
-132
-92
-389
-350
-313
-392
-378
-351
-366
-392
-398
-378
Total Equity
1,026
1,082
479
437
585
765
560
602
711
554
556
676
755
554
447
556
Total Equity to Total Asset
0.51
0.49
0.21
0.20
0.26
0.35
0.27
0.29
0.37
0.27
0.19
0.22
0.30
0.27
0.20
0.19
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
101
133
113
-11
153
204
168
107
161
166
157
126
122
-16
-74
124
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
101
133
113
-11
153
204
168
107
161
166
157
126
122
-16
-74
124
Depreciation, Depletion and Amortization
67
67
68
70
60
59
62
62
66
64
64
16
16
16
16
16
  Change In Receivables
-38
-38
-4
-16
7
-11
10
-7
18
-29
11
-921
342
404
149
-884
  Change In Inventory
-16
-61
13
-18
-47
51
-38
-23
89
-39
-32
56
159
25
-301
85
  Change In Prepaid Assets
8
-4
-7
-3
5
-4
-8
17
0
-3
-2
-33
25
12
-7
-31
  Change In Payables And Accrued Expense
10
34
-4
9
-17
-31
6
-7
-5
53
-39
110
-63
-93
33
85
Change In Working Capital
10
-99
-10
8
38
-18
-53
-58
66
-44
-72
-584
478
194
-215
-529
Change In DeferredTax
-14
-0
6
-17
-6
38
-11
24
24
12
12
--
--
12
--
--
Stock Based Compensation
--
--
--
13
15
16
16
13
10
11
14
5
2
2
2
7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
63
82
69
138
4
-4
-59
5
15
31
32
3
31
-3
4
0
Cash Flow from Operations
227
182
247
201
265
296
122
153
342
241
207
-434
649
207
-267
-382
   
Purchase Of Property, Plant, Equipment
-40
-57
-54
-60
-75
-83
-73
-69
-60
-88
-63
-10
-16
-19
-15
-14
Sale Of Property, Plant, Equipment
--
1
1
1
1
25
0
1
4
4
9
--
0
4
--
5
Purchase Of Business
--
--
--
--
-9
--
-8
-7
-8
-114
-105
--
--
-54
-11
-39
Sale Of Business
--
--
--
--
--
--
254
--
--
7
7
4
3
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
57
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-61
-174
-72
-59
-83
-59
154
-76
-64
-156
-120
-6
-12
-35
-26
-48
   
Issuance of Stock
32
18
29
--
4
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-88
-247
--
--
-25
-359
-18
--
-120
-126
-51
-30
-31
-15
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-218
51
599
-103
-179
-172
178
-11
-208
207
97
542
-596
-51
373
372
Cash Flow for Dividends
-9
-34
-544
-33
-33
-43
-68
-75
-88
-231
-231
-27
-27
-150
-27
-27
Other Financing
-1
6
3
12
19
23
18
24
15
20
33
4
8
6
7
12
Cash Flow from Financing
-195
-47
-159
-123
-194
-216
-231
-79
-281
-124
-176
468
-645
-224
337
357
   
Net Change in Cash
-35
-32
20
17
-13
18
43
1
-2
-41
-98
28
-6
-58
41
-75
Capital Expenditure
-40
-57
-54
-60
-75
-83
-73
-69
-60
-88
-63
-10
-16
-19
-15
-14
Free Cash Flow
186
125
193
141
189
213
49
84
282
153
144
-444
633
188
-282
-395
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SMG and found 0 Severe Warning Signs, 4 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SMG Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK