SMP has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
SMP has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | -1.6 | -0.4 | 11.9 |
| EBITDA Growth (%) | 0 | 0 | 23.8 |
| Free Cash Flow Growth (%) | 0 | 7.5 | -4.2 |
| Book Value Growth (%) | -0.2 | 10.3 | 13.3 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 42.98 |
42.64 |
42.57 |
44.31 |
42.51 |
41.83 |
37.93 |
35.83 |
37.65 |
41.17 |
41.98 |
9.16 |
11.64 |
12.06 |
8.29 |
9.99 |
| EBITDA per Share | 2.08 |
0.89 |
1.61 |
2.77 |
2.02 |
-1.27 |
1.94 |
2.67 |
3.40 |
3.81 |
4.11 |
0.58 |
1.16 |
1.35 |
0.72 |
0.88 |
| Free Cashflow per Share | 1.43 |
-0.33 |
-0.63 |
1.29 |
-1.17 |
1.86 |
4.91 |
0.76 |
2.77 |
3.55 |
2.77 |
-0.50 |
1.18 |
1.70 |
1.16 |
-1.27 |
| Earnings per Share ($) | -0.10 |
-0.74 |
-0.18 |
0.51 |
0.12 |
-1.24 |
0.18 |
0.97 |
2.70 |
1.79 |
1.98 |
0.22 |
0.58 |
0.74 |
0.26 |
0.40 |
| Dividends Per Share | 0.36 |
0.36 |
0.36 |
0.36 |
0.36 |
0.36 |
-- |
0.20 |
0.28 |
0.36 |
0.38 |
0.09 |
0.09 |
0.09 |
0.09 |
0.11 |
| Book Value per Share | 14.31 |
10.72 |
9.52 |
10.41 |
10.13 |
8.83 |
10.00 |
9.27 |
11.71 |
13.34 |
13.75 |
12.14 |
12.41 |
13.26 |
13.26 |
13.75 |
| Month End Stock Price | 12.15 |
15.80 |
9.23 |
14.98 |
8.16 |
3.46 |
8.52 |
13.70 |
20.05 |
22.22 |
27.72 |
17.74 |
14.08 |
18.42 |
22.22 |
27.72 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | -0.70 |
-6.90 |
-1.90 |
4.90 |
1.20 |
-14.00 |
1.80 |
10.50 |
22.90 |
13.40 |
11.60 |
7.60 |
18.80 |
22.40 |
7.60 |
11.60 |
| Return on Assets % | -0.20 |
-2.20 |
-0.50 |
1.50 |
0.30 |
-4.00 |
0.70 |
4.50 |
11.30 |
7.20 |
5.60 |
3.60 |
8.40 |
10.80 |
4.00 |
5.60 |
| Return on Capital - Joel Greenblatt % | 4.10 |
-0.40 |
3.60 |
9.30 |
5.50 |
-10.70 |
8.60 |
16.50 |
21.80 |
24.80 |
19.60 |
12.40 |
28.00 |
35.20 |
17.20 |
19.60 |
| Debt to Equity | 0.96 |
1.08 |
1.34 |
1.25 |
1.36 |
1.19 |
0.39 |
0.31 |
0.27 |
0.13 |
0.24 |
0.28 |
0.34 |
0.20 |
0.13 |
0.24 |
| Gross Margin % | 25.70 |
23.70 |
22.40 |
25.30 |
25.60 |
23.80 |
24.10 |
25.60 |
26.20 |
27.40 |
28.50 |
25.80 |
25.80 |
28.20 |
30.10 |
28.50 |
| Operating Margin % | 2.30 |
-0.20 |
1.70 |
4.30 |
2.80 |
-4.90 |
3.20 |
5.80 |
7.40 |
7.50 |
6.90 |
4.60 |
8.40 |
9.70 |
6.40 |
6.90 |
| Net Margin % | -0.20 |
-1.70 |
-0.40 |
1.20 |
0.30 |
-3.00 |
0.50 |
2.70 |
7.10 |
4.40 |
4.00 |
2.50 |
5.00 |
6.10 |
3.10 |
4.00 |
| Days Sales Outstanding | 93.70 |
67.00 |
77.50 |
82.60 |
94.40 |
82.10 |
62.00 |
47.30 |
43.40 |
37.90 |
50.10 |
52.50 |
53.40 |
53.20 |
46.60 |
50.10 |
| Days Inventory | 184 |
150 |
138 |
141 |
157 |
144 |
131 |
146 |
140 |
142 |
162 |
151 |
121 |
113 |
181 |
162 |
| Inventory Turnover | 2.00 |
2.40 |
2.60 |
2.60 |
2.30 |
2.50 |
2.80 |
2.50 |
2.60 |
2.60 |
0.60 |
0.60 |
0.80 |
0.80 |
0.50 |
0.60 |
| Debt to Revenue | 0.32 |
0.27 |
0.30 |
0.29 |
0.32 |
0.25 |
0.10 |
0.08 |
0.08 |
0.04 |
0.33 |
0.37 |
0.36 |
0.22 |
0.21 |
0.33 |
| COGS to Revenue | 0.74 |
0.76 |
0.78 |
0.75 |
0.74 |
0.76 |
0.76 |
0.74 |
0.74 |
0.73 |
0.71 |
0.74 |
0.74 |
0.72 |
0.70 |
0.71 |
| Inventory to Revenue | 0.37 |
0.31 |
0.29 |
0.29 |
0.32 |
0.30 |
0.27 |
0.30 |
0.28 |
0.28 |
1.27 |
1.23 |
0.99 |
0.89 |
1.39 |
1.27 |
| Interest Exp. to Revenue % | -1.98 |
-1.66 |
-2.06 |
-2.37 |
-2.20 |
-1.75 |
-1.25 |
-0.88 |
-0.44 |
-0.29 |
-0.25 |
-0.34 |
-0.31 |
-0.25 |
-0.28 |
-0.25 |
| Asset Turnover | 0.98 |
1.26 |
1.27 |
1.27 |
1.17 |
1.35 |
1.52 |
1.65 |
1.59 |
1.65 |
0.36 |
0.37 |
0.42 |
0.45 |
0.33 |
0.36 |
| Buyback Ratio | 3,678 |
6.80 |
4.80 |
-7.80 |
-184 |
-- |
-790 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Dividend Payout Ratio | -- |
-- |
-- |
0.70 |
2.94 |
-- |
-- |
0.21 |
0.10 |
0.20 |
0.28 |
0.40 |
0.16 |
0.12 |
0.35 |
0.28 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 679 |
824 |
830 |
812 |
790 |
775 |
735 |
811 |
875 |
949 |
968 |
212 |
269 |
276 |
192 |
231 |
| Cost of Goods Sold | 504 |
629 |
644 |
607 |
588 |
591 |
558 |
603 |
645 |
689 |
697 |
157 |
200 |
198 |
134 |
165 |
| Gross Profit | 175 |
195 |
186 |
205 |
202 |
184 |
177 |
208 |
229 |
260 |
271 |
54.55 |
69.34 |
77.81 |
57.97 |
65.83 |
| Selling, General, &Admin. Expense | 153 |
179 |
167 |
168 |
169 |
166 |
147 |
159 |
164 |
187 |
192 |
44.78 |
46.61 |
50.94 |
45.17 |
49.61 |
| Earnings Before DDA | 32.91 |
17.28 |
31.44 |
50.80 |
37.57 |
-23.59 |
37.55 |
60.37 |
79.04 |
87.90 |
94.67 |
13.48 |
26.76 |
30.86 |
16.75 |
20.30 |
| Depreciation, Depletion and Amortization | 17.09 |
19.01 |
17.36 |
15.49 |
15.18 |
14.70 |
14.35 |
13.57 |
14.15 |
16.47 |
16.91 |
3.83 |
4.07 |
4.20 |
4.37 |
4.27 |
| Operating Income | 15.82 |
-1.74 |
14.08 |
35.32 |
22.39 |
-38.29 |
23.20 |
46.79 |
64.90 |
71.43 |
77.76 |
9.65 |
22.69 |
26.66 |
12.38 |
16.03 |
| Interest Income/Expense | -13.46 |
-13.71 |
-17.08 |
-19.28 |
-17.36 |
-13.57 |
-9.22 |
-7.13 |
-3.82 |
-2.79 |
-2.65 |
-0.71 |
-0.84 |
-0.70 |
-0.53 |
-0.57 |
| Net Income | -1.52 |
-14.38 |
-3.55 |
9.41 |
2.28 |
-22.89 |
3.48 |
21.96 |
62.40 |
41.35 |
45.33 |
5.19 |
13.40 |
16.84 |
5.92 |
9.17 |
| Earnings per Share ($) | -0.10 |
-0.74 |
-0.18 |
0.51 |
0.12 |
-1.24 |
0.18 |
0.97 |
2.70 |
1.79 |
1.98 |
0.22 |
0.58 |
0.74 |
0.26 |
0.40 |
| Total Shares Outstanding | 15.79 |
19.33 |
19.51 |
18.33 |
18.59 |
18.53 |
19.39 |
22.63 |
23.23 |
23.05 |
23.10 |
23.10 |
23.11 |
22.88 |
23.20 |
23.10 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 19.65 |
14.93 |
14.05 |
22.35 |
13.26 |
6.61 |
10.62 |
12.14 |
10.87 |
13.07 |
9.72 |
9.28 |
9.24 |
10.89 |
13.07 |
9.72 |
| Accounts Receivable | 174 |
151 |
176 |
184 |
204 |
174 |
125 |
105 |
104 |
98.57 |
127 |
122 |
158 |
161 |
98.57 |
127 |
| Inventory | 254 |
259 |
243 |
234 |
252 |
232 |
200 |
241 |
248 |
267 |
293 |
260 |
266 |
246 |
267 |
293 |
| Other Current Assets | 20.55 |
22.29 |
22.05 |
21.86 |
33.12 |
34.15 |
29.02 |
26.43 |
37.90 |
39.45 |
44.78 |
40.76 |
39.07 |
38.85 |
39.45 |
44.78 |
| Total Current Assets | 468 |
447 |
456 |
462 |
503 |
448 |
364 |
385 |
401 |
419 |
475 |
432 |
472 |
457 |
419 |
475 |
| Property, Plant and Equipment | 113 |
97.43 |
85.81 |
80.09 |
71.78 |
66.90 |
61.48 |
60.67 |
64.04 |
64.42 |
64.07 |
63.64 |
63.99 |
64.05 |
64.42 |
64.07 |
| Intangible Assets | 71.84 |
69.91 |
67.40 |
56.29 |
57.89 |
16.29 |
13.81 |
12.49 |
57.84 |
72.37 |
76.66 |
56.87 |
74.71 |
73.32 |
72.37 |
76.66 |
| Other Long Term Assets | 41.96 |
42.02 |
44.15 |
41.87 |
45.32 |
44.25 |
44.96 |
34.94 |
27.85 |
21.25 |
26.01 |
27.23 |
25.38 |
23.92 |
21.25 |
26.01 |
| Total Assets | 695 |
657 |
653 |
640 |
678 |
575 |
484 |
493 |
551 |
577 |
642 |
580 |
636 |
619 |
577 |
642 |
| Accounts Payable | 160 |
101 |
125 |
96.26 |
109 |
107 |
146 |
126 |
156 |
182 |
202 |
170 |
203 |
207 |
182 |
202 |
| Current Portion of Long-Term Debt | 103 |
110 |
150 |
140 |
165 |
194 |
58.50 |
65.29 |
73.11 |
40.57 |
75.68 |
79.11 |
97.11 |
60.38 |
40.57 |
75.68 |
| Other Current Liabilities | 14.22 |
41.68 |
11.49 |
41.93 |
46.23 |
42.51 |
-0.00 |
23.47 |
-- |
-- |
0.00 |
-- |
-0.00 |
-- |
-- |
0.00 |
| Total Current Liabilities | 277 |
252 |
286 |
279 |
320 |
343 |
205 |
215 |
229 |
222 |
277 |
250 |
300 |
267 |
222 |
277 |
| Long-Term Debt | 115 |
114 |
98.55 |
97.98 |
90.53 |
0.27 |
17.91 |
0.31 |
0.19 |
0.08 |
0.04 |
0.17 |
0.13 |
0.11 |
0.08 |
0.04 |
| Other Long-Term Liabilities | 76.89 |
82.57 |
82.87 |
72.89 |
79.16 |
68.21 |
68.05 |
67.78 |
49.70 |
46.76 |
46.46 |
49.63 |
48.70 |
48.11 |
46.76 |
46.46 |
| Total Liabilities | 468 |
449 |
467 |
449 |
490 |
411 |
291 |
283 |
279 |
269 |
324 |
299 |
349 |
315 |
269 |
324 |
| Common Stock | 40.97 |
40.97 |
40.97 |
40.97 |
40.97 |
40.97 |
47.87 |
47.87 |
47.87 |
47.87 |
47.87 |
47.87 |
47.87 |
47.87 |
47.87 |
47.87 |
| Retained Earnings | 142 |
120 |
110 |
112 |
106 |
76.60 |
80.08 |
97.54 |
154 |
187 |
193 |
157 |
168 |
183 |
187 |
193 |
| Additional Paid-In Capital | 58.09 |
57.42 |
56.97 |
57.43 |
59.22 |
58.84 |
77.24 |
77.47 |
79.79 |
82.35 |
85.11 |
82.08 |
82.53 |
81.51 |
82.35 |
85.11 |
| Treasury Stock | -19.38 |
-16.11 |
-26.04 |
-23.72 |
-23.52 |
-20.67 |
-16.79 |
-13.71 |
-12.56 |
-13.21 |
-11.55 |
-10.23 |
-14.85 |
-13.27 |
-13.21 |
-11.55 |
| Total Equity | 226 |
207 |
186 |
191 |
188 |
164 |
194 |
210 |
272 |
308 |
318 |
281 |
287 |
303 |
308 |
318 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | -1.52 |
-14.38 |
-3.55 |
9.41 |
2.28 |
-22.89 |
3.48 |
21.96 |
62.40 |
41.35 |
45.33 |
5.19 |
13.40 |
16.84 |
5.92 |
9.17 |
| Depreciation, Depletion and Amortization | 17.09 |
19.01 |
17.36 |
15.49 |
15.18 |
14.70 |
14.35 |
13.57 |
14.15 |
16.47 |
16.91 |
3.83 |
4.07 |
4.20 |
4.37 |
4.27 |
| Cash Flow from Others | 15.89 |
-1.17 |
-16.05 |
8.79 |
-25.25 |
53.13 |
84.46 |
-7.46 |
-1.24 |
35.74 |
13.52 |
-18.06 |
12.75 |
20.63 |
20.42 |
-40.28 |
| Cash Flow from Operations | 31.46 |
3.47 |
-2.24 |
33.69 |
-7.80 |
44.93 |
102 |
28.08 |
75.31 |
93.56 |
75.77 |
-9.04 |
30.22 |
41.67 |
30.71 |
-26.83 |
| Investment for Property, Plant & Equipement | -8.93 |
-9.77 |
-9.96 |
-10.08 |
-14.00 |
-10.50 |
-7.17 |
-10.81 |
-11.04 |
-11.81 |
-11.95 |
-2.44 |
-2.85 |
-2.71 |
-3.81 |
-2.58 |
| Cash Flow from Acquisitions | -100 |
-2.91 |
-- |
-- |
-3.76 |
-4.85 |
-7.95 |
0.35 |
-64.90 |
-38.59 |
-51.35 |
-- |
-38.59 |
-- |
-- |
-12.76 |
| Cash Flow from Investing | -102 |
-10.95 |
-7.79 |
-5.97 |
-13.43 |
22.06 |
-11.15 |
-7.89 |
-75.89 |
-49.91 |
-63.41 |
-2.44 |
-41.45 |
-2.70 |
-3.32 |
-15.94 |
| Net Issuance of Stock | 55.84 |
0.97 |
-11.73 |
0.74 |
-0.81 |
-- |
27.51 |
-- |
-4.14 |
-5.00 |
-5.60 |
-- |
-5.00 |
-- |
-- |
-0.60 |
| Net Issuance of Debt | 27.28 |
6.38 |
25.17 |
-9.65 |
15.92 |
-58.10 |
-119 |
-15.09 |
8.35 |
-30.27 |
1.96 |
10.85 |
18.87 |
-36.76 |
-23.22 |
43.07 |
| Cash Flow for Dividends | -5.62 |
-6.96 |
-7.02 |
-6.58 |
-6.68 |
-6.65 |
-- |
-4.51 |
-6.38 |
-8.22 |
-8.67 |
-2.06 |
-2.07 |
-2.04 |
-2.05 |
-2.51 |
| Other Financing | -2.46 |
0.83 |
3.29 |
-4.72 |
0.90 |
-1.41 |
0.41 |
0.19 |
2.74 |
0.69 |
0.47 |
0.31 |
-0.00 |
0.26 |
0.12 |
0.09 |
| Cash Flow from Financing | 75.04 |
1.23 |
9.70 |
-20.21 |
9.32 |
-66.17 |
-91.48 |
-19.41 |
0.57 |
-42.79 |
-11.84 |
9.11 |
11.80 |
-38.54 |
-25.15 |
40.05 |
| Net Change in Cash | 9.96 |
-4.71 |
-0.89 |
8.30 |
-9.09 |
-6.65 |
4.01 |
1.52 |
-1.26 |
2.20 |
0.44 |
-1.59 |
-0.04 |
1.65 |
2.19 |
-3.35 |
| Free Cash Flow | 22.54 |
-6.31 |
-12.20 |
23.61 |
-21.79 |
34.43 |
95.12 |
17.27 |
64.27 |
81.75 |
63.82 |
-11.48 |
27.37 |
38.96 |
26.90 |
-29.41 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |