10 Year Financial Data of Sanofi (SNY)

54.86 (1y: +60%)

Market Cap	147.02 B	P/E(ttm)	23.10
Enterprise Value	156.56 B	P/B	2.00

SNY- NYSE (USA)
Sanofi

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$54.86

4 Severe Warning Signs 5 Medium Warning Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	7.6	5.5	2.2
EBITDA Growth (%)	8.9	1.1	-0.4
Free Cash Flow Growth (%)	6.8	-0.4	-13.7
Book Value Growth (%)	10.1	6.2	1.2

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Dec11	Mar12	Jun12	Sep12	Dec12

Revenue per Share ($)	7.33	10.44	13.56	13.91	13.85	14.09	15.08	15.70	16.94	17.34	17.29	4.24	4.34	4.38	4.49	4.08
EBITDA per Share	3.16	1.54	5.09	5.59	5.01	5.08	5.58	5.43	5.45	5.42	5.39	1.70	1.07	1.95	1.04	1.33
Free Cashflow per Share	1.73	2.80	2.50	2.43	2.61	3.38	3.30	4.01	3.64	3.16	3.12	2.12	--	1.70	--	1.42
Earnings per Share ($)	1.89	-2.51	1.07	1.89	2.50	1.88	2.58	2.68	2.75	2.40	2.40	0.68	0.88	0.56	0.76	0.19
Dividends Per Share	0.43	0.55	0.83	0.96	1.11	1.34	1.39	1.15	1.18	1.64	1.64	--	--	1.64	--	--
Book Value per Share	5.76	24.68	22.19	21.51	21.12	21.94	23.63	26.02	27.16	27.64	27.00	26.69	--	27.00	--	27.00
Month End Stock Price	37.75	40.05	43.90	46.17	45.53	32.16	39.27	32.23	36.54	47.38	47.38	36.54	38.75	37.78	43.06	47.38
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Dec11	Mar12	Jun12	Sep12	Dec12

Return on Equity %	32.80	-10.10	4.80	8.80	11.80	9.60	10.90	10.30	10.10	8.70	2.80	10.40	--	8.40	--	2.80
Return on Assets %	21.30	-4.70	2.60	5.20	7.30	6.00	6.60	6.40	5.70	4.90	1.60	5.60	--	4.80	--	1.60
Return on Capital - Joel Greenblatt %	164	-3.20	57.20	64.20	62.70	49.30	58.40	52.60	37.20	42.50	10.80	24.40	--	39.60	--	10.80
Debt to Equity	0.06	0.45	0.24	0.15	0.13	0.13	0.18	0.16	0.28	0.25	0.25	0.28	--	0.29	--	0.25

Gross Margin %	82.30	75.10	73.50	74.30	74.10	74.50	74.40	72.80	68.90	69.10	66.80	68.70	70.60	70.00	68.80	66.80
Operating Margin %	38.20	-2.00	16.70	19.40	20.20	15.20	20.70	18.60	16.30	17.60	4.60	10.60	24.70	17.40	23.20	4.60
Net Margin %	25.80	-24.00	7.90	13.60	18.00	14.90	17.10	17.10	16.20	13.80	4.70	16.10	20.40	12.80	16.90	4.70

Days Sales Outstanding	67.60	137	79.00	87.60	85.50	67.20	71.40	74.10	83.70	76.20	78.90	82.00	--	81.80	--	78.90
Days Inventory	204	297	166	176	180	179	206	210	203	209	202	197	--	219	--	202
Inventory Turnover	1.80	1.20	2.20	2.10	2.00	2.00	1.80	1.70	1.80	1.70	0.60	0.60	--	0.50	--	0.60

Debt to Revenue	0.05	1.07	0.39	0.24	0.20	0.21	0.29	0.26	0.44	0.40	1.68	1.73	--	1.78	--	1.68
COGS to Revenue	0.18	0.25	0.27	0.26	0.26	0.25	0.26	0.27	0.31	0.31	0.33	0.31	0.29	0.30	0.31	0.33
Inventory to Revenue	0.10	0.20	0.12	0.12	0.13	0.13	0.15	0.16	0.17	0.18	0.74	0.68	--	0.72	--	0.74
Interest Exp. to Revenue %	1.93	0.17	-0.86	-1.23	-0.48	-0.81	-0.98	-1.13	-1.18	-1.28	-1.72	-1.27	--	-1.19	--	-1.72

Asset Turnover	0.83	0.20	0.33	0.38	0.41	0.40	0.38	0.38	0.35	0.36	0.09	0.09	--	0.09	--	0.09
Buyback Ratio	-0.30	0.20	-14.50	-6.90	-4.40	-1.20	-2.50	-1.10	--	-10.10	-11.50	--	--	--	--	-11.50
Dividend Payout Ratio	0.18	--	0.61	0.40	0.35	0.50	0.42	0.34	0.34	0.53	--	--	--	2.27	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Dec11	Mar12	Jun12	Sep12	Dec12

Revenue	10,300	19,271	36,527	37,807	37,504	36,945	39,422	41,071	44,946	46,099	46,099	11,440	11,458	11,688	11,846	11,106
Cost of Goods Sold	1,827	4,808	9,692	9,727	9,722	9,406	10,103	11,176	13,977	14,254	14,254	3,581	3,368	3,504	3,697	3,685
Gross Profit	8,473	14,463	26,835	28,079	27,782	27,538	29,319	29,895	30,969	31,845	31,845	7,859	8,090	8,185	8,149	7,422

Selling, General, &Admin. Expense	3,170	5,765	10,569	10,282	10,094	9,190	9,391	9,701	10,944	11,471	11,471	2,847	2,719	2,935	2,799	3,018
Research &Development	1,684	9,551	5,181	5,680	5,825	5,865	5,876	5,642	6,168	6,310	6,310	1,658	1,508	1,588	1,473	1,741
Earnings Before DDA	4,434	2,835	13,712	15,182	13,579	13,306	14,586	14,218	14,467	14,415	14,415	4,578	2,828	5,214	2,749	3,624

Depreciation, Depletion and Amortization	499	3,226	7,624	7,837	5,989	7,673	6,424	6,576	7,119	6,291	6,291	3,369	--	3,179	--	3,112

Operating Income	3,936	-391	6,089	7,345	7,590	5,633	8,162	7,642	7,347	8,124	8,124	1,209	2,828	2,035	2,749	513
Interest Income/Expense	199	32.16	-314	-464	-179	-297	-385	-464	-528	-590	-590	-145	-153	-138	-108	-191
Net Income	2,657	-4,625	2,892	5,136	6,758	5,503	6,750	7,009	7,299	6,368	6,368	1,845	2,342	1,501	1,999	526

Earnings per Share ($)	1.89	-2.51	1.07	1.89	2.50	1.88	2.58	2.68	2.75	2.40	2.40	0.68	0.88	0.56	0.76	0.19
Total Shares Outstanding	1,405	1,847	2,693	2,718	2,708	2,622	2,615	2,616	2,653	2,659	2,723	2,700	2,642	2,669	2,637	2,723
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Dec11	Mar12	Jun12	Sep12	Dec12

Cash and cash equivalents	4,323	3,190	1,998	1,617	2,197	5,935	6,371	8,354	5,509	8,409	8,409	5,509	--	5,946	--	8,409
Accounts Receivable	1,908	7,212	7,906	9,072	8,787	6,799	7,712	8,342	10,310	9,624	9,624	10,310	--	10,505	--	9,624
Inventory	1,023	3,917	4,394	4,691	4,788	4,603	5,697	6,436	7,758	8,178	8,178	7,758	--	8,446	--	8,178
Other Current Assets	533	3,293	1,948	-246	-273	738	901	208	1,524	647	647	1,524	--	923	--	647
Total Current Assets	9,006	18,512	16,809	15,590	16,119	19,747	22,477	25,696	26,655	29,231	29,231	26,655	--	27,497	--	29,231

Property, Plant and Equipment	1,855	7,540	7,922	7,973	8,395	8,924	10,038	10,455	13,782	13,562	13,562	13,782	--	13,747	--	13,562
Intangible Assets	1,307	67,994	77,458	66,935	59,556	55,671	55,744	56,937	79,126	74,699	74,699	79,126	--	78,797	--	74,699
Other Long Term Assets	308	4,284	8,826	9,198	8,273	7,949	14,368	16,224	8,854	11,236	11,236	8,854	--	10,397	--	11,236
Total Assets	12,476	98,331	111,016	99,696	92,343	92,291	102,627	109,313	128,417	128,727	128,727	128,417	--	130,440	--	128,727

Accounts Payable	841	3,542	4,091	3,856	3,530	3,578	3,403	3,590	4,081	9,036	9,036	4,081	--	4,203	--	9,036
Current Portion of Long-Term Debt	403	9,465	8,231	3,135	2,834	2,350	3,674	2,006	3,769	4,887	4,887	3,769	--	7,579	--	4,887
Other Current Liabilities	2,074	6,216	7,433	6,186	6,052	6,053	6,981	7,336	9,540	3,846	3,846	9,540	--	8,826	--	3,846
Total Current Liabilities	3,318	19,223	19,755	13,177	12,416	11,981	14,058	12,932	17,390	17,769	17,769	17,390	--	20,608	--	17,769

Long-Term Debt	68.21	11,066	6,086	5,768	4,795	5,350	7,642	8,583	16,024	13,742	13,742	16,024	--	13,167	--	13,742
Other Long-Term Liabilities	999	22,467	25,430	22,290	17,936	17,440	19,147	19,724	22,927	23,705	23,705	22,927	--	24,604	--	23,705
Total Liabilities	4,384	52,756	51,270	41,235	35,147	34,771	40,847	41,240	56,341	55,217	55,217	56,341	--	58,378	--	55,217

Common Stock	1,876	3,617	3,590	3,486	3,508	3,373	3,381	3,362	3,438	3,401	3,401	3,438	--	3,390	--	3,401
Retained Earnings	2,657	-4,625	--	--	48,621	--	--	--	--	--	--	--	--	--	--	--
Additional Paid-In Capital	4,076	50,446	56,897	56,494	12,083	58,494	61,945	64,319	68,526	67,824	67,824	68,526	--	65,908	--	67,824
Treasury Stock	--	--	-4,167	-630	-2,921	-708	-674	-476	-1,196	-265	-265	-1,196	--	-331	--	-265
Total Equity	8,092	45,574	59,746	58,462	57,195	57,521	61,779	68,073	72,076	73,510	73,510	72,076	--	72,062	--	73,510
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Dec11	Mar12	Jun12	Sep12	Dec12

Net Income	2,657	-4,625	2,892	5,136	6,758	4,937	6,750	7,009	--	6,368	6,368	--	--	--	--	6,368
Depreciation, Depletion and Amortization	499	3,226	7,624	7,837	5,989	7,673	6,424	6,576	7,119	6,291	6,291	3,369	--	3,179	--	3,112
Cash Flow from Others	-257	6,561	-2,320	-4,506	-3,623	-1,683	-2,258	-1,073	4,828	-2,183	-2,183	3,572	--	2,368	--	-4,551
Cash Flow from Operations	2,899	5,162	8,196	8,467	9,125	10,927	10,917	12,512	11,947	10,476	10,476	6,941	--	5,547	--	4,928

Investment for Property, Plant & Equipement	-474	--	-1,465	-1,864	-2,067	-2,059	-2,288	-2,017	-2,285	-2,067	-2,067	-1,218	--	-1,008	--	-1,059
Cash Flow from Acquisitions	-13.23	-19,339	-892	--	--	-847	-7,132	-2,127	-17,423	-362	-362	-187	--	-190	--	-172
Cash Flow from Investing	-448	-18,118	-1,410	-1,013	-2,204	-2,762	-9,342	-4,337	-18,847	-2,035	-2,035	-1,069	--	-1,142	--	-892

Net Issuance of Stock	-1,275	11.35	537	458	-1,941	-1,500	215	-315	-1,283	-227	-227	-1,176	--	-487	--	260
Net Issuance of Debt	-29.52	12,745	-6,136	-5,335	-1,201	88.46	2,465	-1,495	6,773	-788	-788	-7,850	--	801	--	-1,590
Cash Flow for Dividends	-745	-942	-2,067	-2,618	-3,035	-3,472	-3,690	-4,023	-1,781	-12.82	-12.82	-7.69	--	-4,482	--	4,469
Other Financing	4.07	-0.00	-0.00	-9.71	-12.31	0.00	0.00	-124	--	-4,550	-4,550	0.00	--	-25.64	--	-4,524
Cash Flow from Financing	-2,045	11,814	-7,667	-7,505	-6,190	-4,883	-1,009	-5,958	3,709	-5,578	-5,578	-9,033	--	-4,194	--	-1,385

Net Change in Cash	384	-1,171	-757	-123	717	3,224	597	2,273	-3,001	2,894	2,894	-2,972	--	235	--	2,659

Free Cash Flow	2,425	5,162	6,732	6,603	7,057	8,868	8,628	10,495	9,663	8,409	8,409	5,723	--	4,540	--	3,869
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Dec11	Mar12	Jun12	Sep12	Dec12

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Dec11	Mar12	Jun12	Sep12	Dec12

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles