Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.00  2.10  0.00 
EBITDA Growth (%) 3.70  -1.60  14.80 
EBIT Growth (%) 2.70  -4.40  37.90 
Free Cash Flow Growth (%) 3.80  -6.50  -5.50 
Book Value Growth (%) 4.50  3.80  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
11.28
12.84
14.09
15.89
14.56
16.78
16.37
17.05
17.98
16.94
16.93
4.39
4.41
4.15
4.09
4.28
EBITDA per Share ($)
3.44
4.11
5.41
5.86
5.30
6.22
5.72
5.56
5.67
5.49
6.90
0.85
3.58
0.80
1.65
0.87
EBIT per Share ($)
2.08
2.14
2.74
3.21
2.22
3.47
3.05
2.79
3.17
2.60
2.92
0.84
0.68
0.75
0.63
0.86
Earnings per Share (diluted) ($)
1.43
1.02
1.91
2.86
1.95
2.87
2.79
2.75
2.45
1.89
2.08
0.63
0.54
0.57
0.39
0.58
eps without NRI ($)
1.42
1.02
1.91
2.78
1.88
2.78
2.79
2.75
2.45
1.89
2.07
0.63
0.54
0.57
0.39
0.57
Free Cashflow per Share ($)
2.36
2.37
2.46
2.99
3.49
3.67
4.18
3.67
3.28
2.83
--
--
2.86
--
0.95
--
Dividends Per Share
0.56
0.79
0.97
1.28
1.38
1.55
1.20
1.19
1.70
1.36
1.87
--
--
--
1.87
--
Book Value Per Share ($)
19.08
19.96
21.78
24.01
22.67
26.07
27.07
27.05
28.43
29.26
26.45
--
29.26
--
26.45
--
Tangible Book per share ($)
-9.53
-6.20
-3.16
-0.99
0.73
2.55
4.43
-2.65
-0.46
2.24
-0.02
--
2.24
--
-0.02
--
Month End Stock Price ($)
40.05
43.90
46.17
45.53
32.16
39.27
32.23
36.54
47.38
53.63
46.24
50.63
53.63
52.28
53.31
55.71
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
8.42
4.99
9.04
12.42
8.16
11.72
10.46
10.24
8.88
6.59
14.94
18.13
14.85
15.46
12.04
17.27
Return on Assets %
4.19
2.52
5.04
7.49
5.07
7.17
6.41
6.04
5.03
3.83
8.66
10.48
8.79
9.15
6.85
9.83
Return on Capital - Joel Greenblatt %
56.30
56.10
65.64
65.60
41.53
58.44
45.37
37.88
38.53
31.67
69.28
78.35
66.17
72.13
60.16
80.68
Debt to Equity
0.39
0.24
0.15
0.13
0.13
0.18
0.16
0.28
0.25
0.26
0.29
--
0.26
--
0.29
--
   
Gross Margin %
71.79
73.47
74.27
74.08
74.54
74.37
72.79
68.90
69.08
67.00
67.47
66.29
66.04
68.25
67.98
67.70
Operating Margin %
18.43
16.67
19.43
20.24
15.25
20.70
18.61
16.35
17.62
15.33
17.23
19.08
15.54
18.02
15.30
20.12
Net Margin %
12.62
7.92
13.58
18.02
13.36
17.12
17.07
16.24
13.81
11.16
12.25
14.31
12.36
13.68
9.54
13.42
   
Total Equity to Total Asset
0.48
0.53
0.59
0.62
0.62
0.60
0.62
0.56
0.57
0.59
0.57
--
0.59
--
0.57
--
LT Debt to Total Asset
0.10
0.06
0.06
0.05
0.06
0.07
0.08
0.13
0.11
0.11
0.11
--
0.11
--
0.11
--
   
Asset Turnover
0.33
0.32
0.37
0.42
0.38
0.42
0.38
0.37
0.36
0.34
0.71
0.18
0.18
0.17
0.18
0.18
Dividend Payout Ratio
0.40
0.78
0.51
0.45
0.71
0.54
0.43
0.43
0.69
0.72
0.90
--
--
--
4.80
--
   
Days Sales Outstanding
103.32
64.27
62.28
61.29
67.17
71.40
74.14
83.73
76.20
74.86
78.60
--
--
--
79.73
--
Days Inventory
156.28
161.82
165.05
167.66
192.43
180.12
204.38
188.36
201.09
208.86
164.62
104.19
245.45
279.25
118.36
115.07
Inventory Turnover
2.34
2.26
2.21
2.18
1.90
2.03
1.79
1.94
1.82
1.75
2.22
0.87
0.37
0.33
0.77
0.79
COGS to Revenue
0.28
0.27
0.26
0.26
0.25
0.26
0.27
0.31
0.31
0.33
0.33
0.34
0.34
0.32
0.32
0.32
Inventory to Revenue
0.12
0.12
0.12
0.12
0.13
0.13
0.15
0.16
0.17
0.19
0.15
0.39
0.92
0.97
0.42
0.41
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
20,632
34,577
38,298
43,015
38,168
43,864
42,828
45,236
47,815
45,376
44,850
11,621
11,642
10,946
11,023
11,240
Cost of Goods Sold
5,821
9,175
9,853
11,150
9,718
11,241
11,654
14,067
14,785
14,974
14,588
3,917
3,954
3,475
3,529
3,630
Gross Profit
14,811
25,402
28,444
31,865
28,450
32,623
31,174
31,169
33,031
30,402
30,263
7,704
7,688
7,471
7,494
7,610
Gross Margin %
71.79
73.47
74.27
74.08
74.54
74.37
72.79
68.90
69.08
67.00
67.47
66.29
66.04
68.25
67.98
67.70
   
Selling, General, &Admin. Expense
6,032
10,005
10,416
11,125
9,494
10,449
10,116
11,014
11,898
11,721
11,775
2,745
2,926
2,870
3,051
2,926
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
3,133
4,904
5,754
6,682
6,060
6,538
5,884
6,208
6,545
6,499
6,331
1,613
1,698
1,573
1,608
1,452
EBITDA
6,287
11,067
14,696
15,854
13,883
16,264
14,967
14,741
15,076
14,691
18,301
2,250
9,466
2,119
4,436
2,280
   
Depreciation, Depletion and Amortization
2,943
7,217
7,939
6,869
7,927
7,148
6,857
7,165
6,525
7,587
10,268
--
7,587
--
2,681
--
Other Operating Charges
-1,843
-4,730
-4,834
-5,352
-7,077
-6,555
-7,205
-6,552
-6,161
-5,228
-4,428
-1,130
-1,255
-1,055
-1,149
-970
Operating Income
3,803
5,764
7,440
8,705
5,820
9,081
7,969
7,395
8,427
6,955
7,729
2,217
1,809
1,972
1,686
2,261
Operating Margin %
18.43
16.67
19.43
20.24
15.25
20.70
18.61
16.35
17.62
15.33
17.23
19.08
15.54
18.02
15.30
20.12
   
Interest Income
141
348
121
280
136
34
140
181
124
149
304
33
69
146
69
19
Interest Expense
-314
-646
-591
-485
-444
-462
-624
-712
-735
-834
-804
-201
-210
-203
-196
-195
Other Income (Minority Interest)
-334
-406
-511
-617
-584
-608
-340
-311
-225
-215
-176
-48
-53
-47
-37
-39
Pre-Tax Income
3,030
3,205
6,166
8,501
5,513
8,653
7,485
6,863
7,815
6,270
7,228
2,049
1,669
1,916
1,559
2,085
Tax Provision
-628
-579
-1,039
-1,012
-903
-1,946
-1,660
-587
-1,508
-1,040
-1,515
-378
-180
-378
-474
-483
Tax Rate %
20.73
18.06
16.85
11.90
16.39
22.49
22.18
8.55
19.30
16.58
--
18.44
10.78
19.75
30.38
23.16
Net Income (Continuing Operations)
2,604
2,738
5,202
8,146
5,526
7,869
7,132
7,657
6,830
5,278
5,672
1,711
1,492
1,544
1,088
1,548
Net Income (Discontinued Operations)
--
--
--
222
159
250
516
--
--
--
--
--
--
--
--
--
Net Income
2,604
2,738
5,202
7,751
5,101
7,511
7,309
7,346
6,605
5,063
5,496
1,663
1,439
1,497
1,051
1,508
Net Margin %
12.62
7.92
13.58
18.02
13.36
17.12
17.07
16.24
13.81
11.16
12.25
14.31
12.36
13.68
9.54
13.42
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.43
1.02
1.93
2.88
1.95
2.87
2.80
2.75
2.47
1.91
2.09
0.63
0.54
0.57
0.40
0.58
EPS (Diluted)
1.43
1.02
1.91
2.86
1.95
2.87
2.79
2.75
2.45
1.89
2.08
0.63
0.54
0.57
0.39
0.58
Shares Outstanding (Diluted)
1,829.6
2,693.0
2,717.6
2,707.8
2,621.8
2,614.8
2,616.4
2,653.4
2,659.2
2,678.2
2,626.0
2,647.0
2,642.2
2,639.8
2,695.4
2,626.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
2,412
1,514
1,498
2,520
5,597
6,693
8,643
5,321
8,485
11,249
5,827
--
11,249
--
5,827
--
  Marketable Securities
850
377
141
122
534
395
68
223
237
252
92
--
--
--
92
--
Cash, Cash Equivalents, Marketable Securities
3,262
1,892
1,638
2,642
6,131
7,088
8,711
5,545
8,722
11,501
5,919
--
11,249
--
5,919
--
Accounts Receivable
5,840
6,088
6,535
7,222
7,024
8,581
8,699
10,377
9,983
9,307
9,658
--
--
--
9,658
--
  Inventories, Raw Materials & Components
846
940
946
894
815
1,073
1,120
1,255
1,289
1,206
--
--
--
--
--
--
  Inventories, Work In Process
2,305
2,388
2,261
3,053
2,686
3,504
3,930
4,444
4,993
4,856
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-92
-337
-592
-714
-665
-675
-631
-610
-686
--
--
--
--
--
--
--
  Inventories, Finished Goods
917
1,168
2,137
2,259
1,919
2,438
2,291
2,719
2,887
2,593
--
--
--
--
--
--
  Inventories, Other
0
--
-0
0
--
--
--
-0
--
-0
12,422
--
29,058
--
12,422
--
Total Inventories
3,976
4,159
4,752
5,492
4,755
6,340
6,711
7,808
8,483
8,654
9,180
--
21,328
--
9,180
--
Other Current Assets
2,609
3,773
2,867
3,131
2,491
3,001
2,674
3,098
3,132
3,116
2,806
--
-0
--
2,806
--
Total Current Assets
15,688
15,912
15,792
18,487
20,401
25,010
26,795
26,827
30,319
32,578
27,563
--
32,578
--
27,563
--
   
  Land And Improvements
377
318
303
314
285
392
366
484
511
496
--
--
--
--
--
--
  Buildings And Improvements
2,832
3,095
3,651
4,409
4,371
5,769
6,090
7,659
8,352
8,851
--
--
--
--
--
--
  Machinery, Furniture, Equipment
5,164
5,702
6,863
8,660
8,641
10,629
10,953
12,452
13,862
17,302
--
--
--
--
--
--
  Construction In Progress
1,323
1,121
1,313
1,901
2,003
1,903
1,810
2,902
2,706
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
9,695
10,236
12,129
15,284
15,299
18,693
19,219
23,497
25,431
26,650
--
--
--
--
--
--
  Accumulated Depreciation
-1,968
-2,737
-4,052
-5,655
-6,079
-7,524
-8,317
-9,626
-11,364
-12,778
--
--
--
--
--
--
Property, Plant and Equipment
7,726
7,499
8,077
9,629
9,220
11,170
10,902
13,871
14,066
13,872
13,654
--
13,872
--
13,654
--
Intangible Assets
80,737
73,322
67,804
68,308
57,514
62,026
59,373
79,636
77,480
71,565
69,926
--
71,565
--
69,926
--
Other Long Term Assets
7,848
8,702
9,318
9,487
8,212
15,987
16,918
8,911
11,654
12,864
11,618
--
12,864
--
11,618
--
Total Assets
112,000
105,435
100,991
105,912
95,347
114,193
113,989
129,245
133,520
130,879
122,760
--
130,879
--
122,760
--
   
  Accounts Payable
3,605
3,872
3,907
4,049
3,697
3,786
3,743
4,107
4,242
4,091
4,368
--
13,293
--
4,368
--
  Total Tax Payable
--
--
--
--
--
--
--
1,368
1,243
1,337
--
--
--
--
--
--
  Other Accrued Expenses
--
--
--
--
--
--
--
-1,368
3,887
3,805
--
--
--
--
--
--
Accounts Payable & Accrued Expenses
3,605
3,872
3,907
4,049
3,697
3,786
3,743
4,107
9,372
9,233
4,368
--
13,293
--
4,368
--
Current Portion of Long-Term Debt
9,689
7,791
3,175
3,250
2,428
4,088
2,092
3,794
5,069
5,689
6,337
--
5,689
--
6,337
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
6,610
7,036
6,266
6,941
6,253
7,767
7,650
9,601
3,989
4,093
8,510
--
33
--
8,510
--
Total Current Liabilities
19,904
18,700
13,348
14,240
12,377
15,642
13,485
17,502
18,431
19,015
19,215
--
19,015
--
19,215
--
   
Long-Term Debt
11,349
5,761
5,843
5,499
5,527
8,504
8,951
16,128
14,254
14,188
13,685
--
14,188
--
13,685
--
Debt to Equity
0.39
0.24
0.15
0.13
0.13
0.18
0.16
0.28
0.25
0.26
0.29
--
0.26
--
0.29
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
17,209
14,804
12,008
10,214
7,507
7,037
5,091
7,756
7,888
6,894
6,225
--
6,894
--
6,225
--
Other Long-Term Liabilities
9,692
10,233
10,571
10,359
10,510
14,268
15,477
15,319
16,699
13,282
13,762
--
13,282
--
13,762
--
Total Liabilities
58,154
49,498
41,770
40,312
35,922
45,451
43,004
56,705
57,273
53,379
52,886
--
53,379
--
52,886
--
   
Common Stock
3,702
--
3,532
4,024
3,485
3,762
3,505
3,461
3,528
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
45,360
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
-2,356
55,938
-899
-6,694
-4,785
-5,615
-1,540
-1,239
-227
--
--
--
--
--
--
--
Additional Paid-In Capital
57,969
--
11,867
69,458
59,363
68,926
67,071
68,968
70,350
--
--
--
--
--
--
--
Treasury Stock
-5,469
--
-639
-3,351
-731
-750
-496
-1,204
-275
--
--
--
--
--
--
--
Total Equity
53,846
55,938
59,221
65,599
59,425
68,742
70,985
72,541
76,247
77,500
69,874
--
77,500
--
69,874
--
Total Equity to Total Asset
0.48
0.53
0.59
0.62
0.62
0.60
0.62
0.56
0.57
0.59
0.57
--
0.59
--
0.57
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
2,604
2,738
5,202
7,751
5,101
7,511
7,309
7,285
6,605
5,063
7,581
--
5,063
--
2,518
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
2,604
2,738
5,202
7,751
5,101
7,511
7,309
7,285
6,605
5,063
7,581
--
5,063
--
2,518
--
Depreciation, Depletion and Amortization
2,943
7,217
7,939
6,869
7,927
7,148
6,857
7,165
6,525
7,587
10,268
--
7,587
--
2,681
--
  Change In Receivables
15
-895
-313
-88
-409
-612
-110
-332
489
238
-46
--
238
--
-284
--
  Change In Inventory
212
-711
-483
-131
-111
-698
-505
-299
-592
-159
-690
--
-159
--
-530
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
704
575
-100
-230
-37
-479
37
-112
89
-169
122
--
-169
--
291
--
Change In Working Capital
80
-290
-1,307
-1,194
-1
-1,208
-370
-665
-441
185
-731
--
185
--
-916
--
Change In DeferredTax
-964
-2,546
-3,199
-2,174
-1,951
-1,668
-2,021
-2,406
-1,218
-1,376
-2,237
--
-1,376
--
-861
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
647
640
-59
-786
213
364
1,273
645
-605
-1,985
-1,978
--
-1,985
--
7
--
Cash Flow from Operations
5,310
7,759
8,577
10,465
11,289
12,147
13,047
12,025
10,866
9,474
12,903
--
9,474
--
3,429
--
   
Purchase Of Property, Plant, Equipment
-988
-1,386
-1,888
-2,371
-2,127
-2,546
-2,103
-2,299
-2,144
-1,905
-2,767
--
-1,905
--
-862
--
Sale Of Property, Plant, Equipment
1,265
889
1,524
485
163
121
175
463
476
557
803
--
557
--
246
--
Purchase Of Business
--
--
--
-315
-875
-7,936
-2,218
-17,535
-375
-320
-320
--
-320
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-38
--
-666
-325
-8
-7
-99
-34
-61
-25
-778
--
-25
--
-754
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-18,586
-1,335
-1,026
-2,527
-2,853
-10,395
-4,523
-18,969
-2,110
-1,734
-4,646
--
-1,734
--
-2,912
--
   
Issuance of Stock
12
508
463
433
75
240
100
94
859
1,371
1,695
--
1,371
--
325
--
Repurchase of Stock
--
--
--
-2,660
-1,625
--
-429
-1,386
-1,094
-2,236
-3,605
--
-2,236
--
-1,369
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
13,046
-5,809
-5,404
-1,377
91
2,743
-1,559
6,817
-818
816
972
--
816
--
156
--
Cash Flow for Dividends
-958
-1,957
-2,652
-3,495
-3,587
-4,106
-4,195
-1,792
-13
-4,973
-9,955
--
-4,973
--
-4,982
--
Other Financing
-6
-0
-10
--
--
-0
-130
-0
-4,719
-54
-54
--
-54
--
0
--
Cash Flow from Financing
12,093
-7,258
-7,602
-7,099
-5,045
-1,123
-6,213
3,733
-5,786
-5,076
-10,948
--
-5,076
--
-5,871
--
   
Net Change in Cash
-1,213
-716
-125
822
3,331
665
2,370
-3,021
3,001
2,556
-2,791
--
2,556
--
-5,346
--
Capital Expenditure
-988
-1,386
-1,888
-2,371
-2,127
-2,546
-2,103
-2,299
-2,144
-1,905
--
--
-1,905
--
-862
--
Free Cash Flow
4,322
6,372
6,688
8,094
9,162
9,601
10,944
9,725
8,722
7,569
--
--
7,569
--
2,567
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK