SSS has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
SSS has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | -1.3 | -3.7 | 5.9 |
| EBITDA Growth (%) | -2.5 | -5.9 | 8.4 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | -1.1 | 0.3 | 13.1 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 8.43 |
8.05 |
8.30 |
9.22 |
9.24 |
9.32 |
8.19 |
6.98 |
7.62 |
8.00 |
8.26 |
1.98 |
2.03 |
2.09 |
2.04 |
2.10 |
| EBITDA per Share | 4.80 |
4.51 |
4.67 |
5.20 |
5.22 |
5.15 |
4.50 |
3.65 |
3.81 |
4.14 |
4.26 |
1.03 |
1.04 |
1.10 |
1.03 |
1.09 |
| Free Cashflow per Share | 1.56 |
-1.94 |
-1.10 |
-3.64 |
-2.53 |
0.59 |
1.55 |
0.63 |
-3.54 |
-4.23 |
-4.80 |
0.14 |
-0.67 |
-1.42 |
-2.21 |
-0.50 |
| Earnings per Share ($) | 1.46 |
1.53 |
1.84 |
1.89 |
1.81 |
1.72 |
0.84 |
1.48 |
1.10 |
1.87 |
1.94 |
0.39 |
0.40 |
0.63 |
0.44 |
0.47 |
| Dividends Per Share | 2.41 |
2.42 |
2.44 |
2.47 |
2.50 |
2.54 |
1.54 |
1.80 |
1.80 |
1.80 |
1.83 |
0.45 |
0.45 |
0.45 |
0.45 |
0.48 |
| Book Value per Share | 27.42 |
24.66 |
23.64 |
29.43 |
25.15 |
22.85 |
26.77 |
22.95 |
23.64 |
24.71 |
25.60 |
22.64 |
23.02 |
24.56 |
23.93 |
25.60 |
| Month End Stock Price | 37.15 |
42.14 |
46.97 |
57.28 |
40.10 |
36.00 |
35.73 |
36.81 |
42.67 |
62.10 |
64.49 |
49.83 |
50.09 |
57.85 |
62.10 |
64.49 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 7.70 |
8.50 |
8.80 |
6.90 |
7.40 |
7.50 |
3.10 |
6.40 |
4.70 |
7.60 |
7.20 |
6.80 |
7.20 |
10.40 |
7.20 |
7.20 |
| Return on Assets % | 4.20 |
4.40 |
4.40 |
3.50 |
3.40 |
3.10 |
1.70 |
3.40 |
2.30 |
3.70 |
4.00 |
3.20 |
3.20 |
5.20 |
3.60 |
4.00 |
| Return on Capital - Joel Greenblatt % | 7.20 |
7.00 |
7.40 |
7.20 |
6.50 |
6.90 |
6.40 |
5.90 |
5.50 |
5.80 |
6.40 |
6.00 |
6.00 |
4.80 |
6.00 |
6.40 |
| Debt to Equity | 0.70 |
0.77 |
0.86 |
0.87 |
0.87 |
1.25 |
0.76 |
0.77 |
0.95 |
0.94 |
0.83 |
0.98 |
0.97 |
1.66 |
0.94 |
0.83 |
| Gross Margin % | -- |
-- |
-- |
-- |
-- |
63.20 |
63.30 |
63.10 |
64.30 |
67.00 |
66.20 |
65.30 |
67.00 |
67.70 |
67.20 |
66.20 |
| Operating Margin % | 40.10 |
39.90 |
40.40 |
40.60 |
38.50 |
37.70 |
36.60 |
34.60 |
32.70 |
34.10 |
34.20 |
34.10 |
33.50 |
35.90 |
33.50 |
34.20 |
| Net Margin % | 25.10 |
26.00 |
25.20 |
22.00 |
20.20 |
18.40 |
10.20 |
21.20 |
14.50 |
23.40 |
22.20 |
19.50 |
20.00 |
30.40 |
21.70 |
22.20 |
| Days Sales Outstanding | 12.50 |
12.50 |
7.50 |
4.80 |
5.30 |
6.00 |
4.80 |
5.00 |
6.20 |
6.70 |
5.50 |
7.00 |
5.50 |
5.80 |
6.30 |
5.50 |
| Debt to Revenue | 2.26 |
2.35 |
2.45 |
2.78 |
2.35 |
3.07 |
2.47 |
2.55 |
2.96 |
2.90 |
10.12 |
11.25 |
11.06 |
19.53 |
11.01 |
10.12 |
| COGS to Revenue | -- |
-- |
-- |
-- |
-- |
0.37 |
0.37 |
0.37 |
0.36 |
0.33 |
0.34 |
0.35 |
0.33 |
0.32 |
0.33 |
0.34 |
| Interest Exp. to Revenue % | -12.98 |
-13.88 |
-14.27 |
-17.25 |
-16.98 |
-18.61 |
-25.62 |
-16.47 |
-18.22 |
-14.05 |
-13.15 |
-14.45 |
-14.15 |
-13.52 |
-13.28 |
-13.15 |
| Asset Turnover | 0.17 |
0.17 |
0.18 |
0.16 |
0.17 |
0.17 |
0.17 |
0.16 |
0.16 |
0.16 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Buyback Ratio | -149 |
-160 |
-62.20 |
-406 |
-34.00 |
-29.00 |
-678 |
-2.00 |
-149 |
-142 |
-379 |
-6.90 |
-168 |
-304 |
-4.60 |
-379 |
| Dividend Payout Ratio | 1.14 |
1.16 |
1.17 |
1.22 |
1.34 |
1.48 |
1.84 |
1.22 |
1.63 |
0.96 |
1.03 |
1.17 |
1.11 |
0.71 |
1.02 |
1.03 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 113 |
123 |
138 |
166 |
194 |
203 |
195 |
192 |
211 |
236 |
247 |
57.08 |
58.73 |
61.77 |
62.13 |
64.34 |
| Cost of Goods Sold | -- |
-- |
-- |
-- |
-- |
74.74 |
71.55 |
70.91 |
75.32 |
77.99 |
81.46 |
19.81 |
19.41 |
19.95 |
20.36 |
21.74 |
| Gross Profit | -- |
-- |
-- |
-- |
-- |
128 |
123 |
121 |
136 |
158 |
166 |
37.27 |
39.33 |
41.83 |
41.77 |
42.59 |
| Selling, General, &Admin. Expense | 9.62 |
11.07 |
12.86 |
14.10 |
15.23 |
17.28 |
18.65 |
21.86 |
25.99 |
32.31 |
33.54 |
7.57 |
7.97 |
8.17 |
8.61 |
8.79 |
| Earnings Before DDA | 64.41 |
69.04 |
77.87 |
93.90 |
110 |
112 |
107 |
101 |
106 |
122 |
127 |
29.70 |
30.15 |
32.66 |
31.22 |
33.31 |
| Depreciation, Depletion and Amortization | 18.98 |
19.90 |
22.01 |
26.34 |
35.00 |
35.66 |
35.66 |
34.19 |
36.58 |
41.68 |
42.72 |
10.25 |
10.49 |
10.51 |
10.43 |
11.29 |
| Operating Income | 45.43 |
49.14 |
55.86 |
67.56 |
74.52 |
76.56 |
71.43 |
66.37 |
68.95 |
80.49 |
84.62 |
19.45 |
19.66 |
22.15 |
20.79 |
22.02 |
| Interest Income/Expense | -14.69 |
-17.11 |
-19.74 |
-28.69 |
-32.91 |
-37.78 |
-49.97 |
-31.63 |
-38.47 |
-33.16 |
-33.37 |
-8.25 |
-8.31 |
-8.35 |
-8.25 |
-8.46 |
| Net Income | 28.42 |
32.00 |
34.79 |
36.61 |
39.21 |
37.40 |
19.92 |
40.64 |
30.59 |
55.13 |
58.27 |
11.14 |
11.72 |
18.81 |
13.46 |
14.28 |
| Preferred dividends | 8.82 |
7.17 |
4.12 |
2.51 |
1.26 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Earnings per Share ($) | 1.46 |
1.53 |
1.84 |
1.89 |
1.81 |
1.72 |
0.84 |
1.48 |
1.10 |
1.87 |
1.94 |
0.39 |
0.40 |
0.63 |
0.44 |
0.47 |
| Total Shares Outstanding | 13.43 |
15.31 |
16.67 |
18.04 |
20.97 |
21.78 |
23.80 |
27.51 |
27.73 |
29.49 |
30.65 |
28.88 |
29.00 |
29.62 |
30.45 |
30.65 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 20.10 |
3.11 |
4.91 |
47.73 |
4.01 |
4.49 |
10.71 |
5.77 |
7.32 |
7.26 |
6.92 |
13.41 |
7.46 |
5.42 |
7.26 |
6.92 |
| Accounts Receivable | 3.87 |
4.21 |
2.86 |
2.20 |
2.83 |
3.32 |
2.58 |
2.63 |
3.60 |
4.31 |
3.86 |
4.39 |
3.54 |
3.95 |
4.31 |
3.86 |
| Other Current Assets | -23.97 |
-7.32 |
-7.77 |
-49.93 |
-6.84 |
4.69 |
4.25 |
0.00 |
-- |
-- |
-- | 6.64 |
5.26 |
4.98 |
-- |
-- |
| Total Current Assets | -- |
-- |
-- |
-- |
-- |
12.50 |
17.54 |
8.40 |
10.92 |
11.56 |
10.77 |
24.44 |
16.26 |
14.34 |
11.56 |
10.77 |
| Property, Plant and Equipment | 647 |
702 |
763 |
988 |
1,145 |
1,173 |
1,142 |
1,148 |
1,291 |
1,427 |
1,438 |
1,286 |
1,315 |
1,343 |
1,427 |
1,438 |
| Intangible Assets | -- |
-- |
-- |
-- |
-- |
0.29 |
-- |
-- |
2.52 |
2.89 |
2.32 |
1.64 |
1.54 |
1.65 |
2.89 |
2.32 |
| Other Long Term Assets | 36.12 |
17.81 |
20.95 |
65.15 |
19.25 |
27.28 |
25.26 |
28.99 |
40.78 |
42.99 |
44.90 |
38.42 |
49.72 |
38.38 |
42.99 |
44.90 |
| Total Assets | 683 |
720 |
784 |
1,053 |
1,165 |
1,213 |
1,185 |
1,186 |
1,345 |
1,484 |
1,496 |
1,350 |
1,383 |
1,397 |
1,484 |
1,496 |
| Accounts Payable | 18.72 |
18.78 |
10.87 |
15.36 |
148 |
38.07 |
22.34 |
23.99 |
32.25 |
36.67 |
22.03 |
20.67 |
26.62 |
29.80 |
36.67 |
22.03 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
514 |
400 |
410 |
621 |
-- |
-- | 638 |
645 |
601 |
-- |
-- |
| Other Current Liabilities | -18.72 |
-18.78 |
-10.87 |
-15.36 |
-148 |
31.15 |
5.06 |
4.93 |
6.30 |
6.42 |
6.85 |
6.83 |
7.12 |
-595 |
6.42 |
6.85 |
| Total Current Liabilities | -- |
-- |
-- |
-- |
-- |
583 |
427 |
439 |
660 |
43.08 |
28.88 |
665 |
679 |
36.18 |
43.08 |
28.88 |
| Long-Term Debt | 256 |
289 |
339 |
462 |
456 |
109 |
81.22 |
78.95 |
4.42 |
684 |
651 |
4.38 |
4.34 |
605 |
684 |
651 |
| Other Long-Term Liabilities | 59.44 |
53.05 |
51.15 |
60.27 |
181 |
22.35 |
39.61 |
36.09 |
25.21 |
28.38 |
30.81 |
26.44 |
31.94 |
28.30 |
28.38 |
30.81 |
| Total Liabilities | 315 |
342 |
390 |
522 |
637 |
715 |
548 |
554 |
689 |
756 |
711 |
696 |
715 |
670 |
756 |
711 |
| Common Stock | 0.15 |
0.17 |
0.19 |
0.22 |
0.23 |
0.23 |
0.29 |
0.29 |
0.30 |
0.32 |
0.33 |
0.30 |
0.31 |
0.32 |
0.32 |
0.33 |
| Preferred Stock | 95.71 |
53.23 |
26.61 |
26.61 |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Retained Earnings | -48.07 |
-61.75 |
-72.00 |
-83.61 |
-98.44 |
-117 |
-140 |
-148 |
-170 |
-173 |
-173 |
-174 |
-176 |
-172 |
-173 |
-173 |
| Additional Paid-In Capital | 357 |
418 |
467 |
613 |
654 |
667 |
815 |
817 |
862 |
944 |
999 |
864 |
885 |
942 |
944 |
999 |
| Treasury Stock | -27.18 |
-27.18 |
-27.18 |
-27.18 |
-27.18 |
-27.18 |
-27.18 |
-27.18 |
-27.18 |
-27.18 |
-27.18 |
-27.18 |
-27.18 |
-27.18 |
-27.18 |
-27.18 |
| Total Equity | 368 |
377 |
394 |
531 |
527 |
498 |
637 |
632 |
656 |
729 |
785 |
654 |
668 |
728 |
729 |
785 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 28.42 |
30.70 |
34.79 |
36.61 |
39.21 |
37.40 |
21.65 |
42.54 |
31.53 |
55.64 |
58.74 |
11.27 |
11.86 |
18.96 |
13.55 |
14.37 |
| Depreciation, Depletion and Amortization | 18.98 |
19.90 |
22.01 |
26.34 |
35.00 |
35.66 |
35.66 |
34.19 |
36.58 |
41.68 |
42.72 |
10.25 |
10.49 |
10.51 |
10.43 |
11.29 |
| Cash Flow from Others | 4.67 |
3.27 |
3.43 |
1.58 |
10.86 |
4.07 |
1.83 |
-3.06 |
12.20 |
1.68 |
-0.86 |
-13.06 |
8.85 |
-0.65 |
6.54 |
-15.60 |
| Cash Flow from Operations | 52.07 |
53.87 |
60.23 |
64.53 |
85.08 |
77.13 |
59.14 |
73.67 |
80.31 |
99.00 |
101 |
8.46 |
31.20 |
28.82 |
30.52 |
10.06 |
| Investment for Property, Plant & Equipement | -31.16 |
-83.59 |
-78.57 |
-130 |
-138 |
-64.26 |
-22.26 |
-56.23 |
-179 |
-224 |
-245 |
-4.36 |
-50.73 |
-70.86 |
-97.77 |
-25.27 |
| Cash Flow from Acquisitions | -8.19 |
-65.63 |
-- |
-8.18 |
-- |
-5.18 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | -31.27 |
-70.99 |
-79.16 |
-177 |
-190 |
-82.71 |
-4.45 |
-32.61 |
-190 |
-176 |
-190 |
-6.93 |
-50.83 |
-23.67 |
-94.48 |
-20.81 |
| Net Issuance of Stock | 38.48 |
49.13 |
21.65 |
149 |
13.35 |
-44.41 |
95.58 |
-48.82 |
47.00 |
25.93 |
92.65 |
-12.25 |
6.88 |
44.37 |
-13.07 |
54.47 |
| Net Issuance of Preferred Stock | -- |
-35.03 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | -- |
-- |
-- |
-- |
-- |
53.10 |
-142 |
4.84 |
134 |
51.46 |
5.45 |
16.96 |
6.96 |
-51.41 |
78.95 |
-29.05 |
| Cash Flow for Dividends | -40.57 |
-43.20 |
-43.90 |
-46.35 |
-53.06 |
-- |
-2.01 |
-2.03 |
-51.08 |
-0.55 |
-15.11 |
-0.15 |
-0.15 |
-0.15 |
-0.09 |
-14.71 |
| Other Financing | -0.67 |
28.94 |
42.97 |
52.60 |
101 |
-2.63 |
-0.00 |
-0.00 |
-18.35 |
-0.00 |
-0.31 |
0.00 |
-0.00 |
0.00 |
0.00 |
-0.31 |
| Cash Flow from Financing | -2.76 |
-0.16 |
20.73 |
155 |
61.47 |
6.06 |
-48.47 |
-46.01 |
112 |
76.84 |
82.69 |
4.55 |
13.68 |
-7.19 |
65.79 |
10.40 |
| Net Change in Cash | 18.04 |
-17.28 |
1.81 |
42.82 |
-43.72 |
0.48 |
6.22 |
-4.94 |
1.56 |
-0.07 |
-6.49 |
6.08 |
-5.94 |
-2.04 |
1.84 |
-0.34 |
| Free Cash Flow | 20.91 |
-29.72 |
-18.33 |
-65.72 |
-52.98 |
12.88 |
36.88 |
17.44 |
-98.20 |
-125 |
-144 |
4.10 |
-19.53 |
-42.04 |
-67.24 |
-15.20 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |