Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -1.7  -5.3  -43.8 
EBITDA Growth (%) -1162.5 
Free Cash Flow Growth (%) -180.7 
Book Value Growth (%) 9.7  7.7  -34.1 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
5.24
5.56
5.62
7.28
3.66
4.45
6.96
5.45
6.08
3.62
3.00
1.09
0.88
0.90
0.75
0.47
EBITDA per Share
-0.02
0.33
0.19
0.75
0.22
0.29
1.99
0.79
0.76
-1.45
-1.70
-0.22
-0.41
-0.38
-0.44
-0.47
Free Cashflow per Share
-0.55
0.17
-0.24
-0.72
0.03
-0.99
1.82
0.36
1.21
-0.43
-1.17
0.53
-0.02
-0.44
-0.49
-0.22
Earnings per Share ($)
-0.04
0.09
0.12
0.45
0.19
0.08
1.43
0.55
0.50
-2.22
-2.53
-0.23
-1.07
-0.42
-0.50
-0.54
Book Value per Share
3.18
2.65
2.73
3.43
3.60
3.55
5.47
6.26
6.13
4.85
4.34
6.59
5.62
5.24
4.82
4.34
Month End Stock Price
6.02
4.60
3.77
12.68
8.74
4.26
16.34
17.65
8.59
4.93
4.42
9.44
7.80
6.75
4.93
4.42
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
-1.30
3.60
4.40
13.20
5.40
2.40
26.10
8.90
8.10
-45.80
-50.00
-14.00
-76.00
-32.40
-41.20
-50.00
Return on Assets %
-1.10
3.10
3.60
10.60
4.80
2.10
22.30
7.80
7.50
-35.60
-43.60
-12.80
-59.60
-25.20
-32.00
-43.60
Return on Capital - Joel Greenblatt %
-8.90
29.00
9.00
25.90
8.00
3.90
74.40
20.80
22.70
-142
-162
-68.00
-183
-156
-166
-162
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
16.90
17.10
18.70
23.80
30.20
31.30
47.70
43.40
43.60
35.60
26.80
35.90
36.60
37.00
32.20
26.80
Operating Margin %
-2.00
4.70
2.20
8.70
3.60
2.40
25.20
10.20
8.20
-48.80
-115
-27.50
-56.00
-50.90
-68.30
-115
Net Margin %
-0.80
1.70
2.10
6.20
5.30
1.90
20.50
10.20
8.10
-61.30
-116
-21.20
-122
-47.00
-65.90
-116
   
Days Sales Outstanding
56.90
49.10
53.80
71.20
66.30
69.80
80.80
62.30
36.10
73.90
32.70
38.60
90.70
73.00
88.30
32.70
Days Inventory
55.40
30.40
63.60
103
87.50
149
84.20
205
123
141
237
105
122
153
160
237
Inventory Turnover
6.60
12.00
5.70
3.60
4.20
2.40
4.30
1.80
3.00
2.60
0.40
0.90
0.70
0.60
0.60
0.40
   
Debt to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.83
0.83
0.81
0.76
0.70
0.69
0.52
0.57
0.56
0.64
0.73
0.64
0.63
0.63
0.68
0.73
Inventory to Revenue
0.13
0.07
0.14
0.21
0.17
0.28
0.12
0.32
0.19
0.25
1.91
0.74
0.85
1.06
1.19
1.91
Interest Exp. to Revenue %
0.26
0.38
0.62
--
2.01
0.58
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
1.38
1.80
1.69
1.70
0.90
1.11
1.09
0.77
0.92
0.58
0.09
0.15
0.12
0.13
0.12
0.09
Buyback Ratio
3,315
-25.90
-25.40
-58.80
-81.00
-138
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
212
275
262
352
189
227
354
280
308
168
140
50.42
40.71
42.05
35.14
22.03
Cost of Goods Sold
176
228
213
268
132
156
185
158
174
108
92.28
32.32
25.82
26.50
23.83
16.13
Gross Profit
35.88
47.16
49.10
83.93
57.01
71.09
169
122
134
59.84
47.64
18.09
14.89
15.55
11.30
5.89
   
Selling, General, &Admin. Expense
31.28
29.98
36.88
43.01
35.29
44.47
48.90
48.02
54.35
75.28
78.07
15.87
20.20
20.06
19.16
18.66
Research &Development
8.76
4.30
6.56
10.21
14.97
21.08
27.48
44.15
54.66
66.62
63.17
16.10
17.47
16.91
16.13
12.65
Earnings Before DDA
-0.62
16.14
8.68
36.15
11.45
14.77
101
40.83
38.32
-67.28
-79.41
-9.95
-19.06
-17.76
-20.52
-22.07
   
Depreciation, Depletion and Amortization
3.54
3.25
3.02
5.44
4.70
9.23
12.19
12.27
13.12
14.78
14.19
3.94
3.72
3.66
3.47
3.35
   
Operating Income
-4.16
12.89
5.66
30.71
6.75
5.54
89.16
28.56
25.20
-82.06
-93.60
-13.88
-22.78
-21.41
-23.99
-25.42
Interest Income/Expense
0.56
1.05
1.63
--
3.79
1.33
--
--
--
--
--
--
--
--
--
--
Net Income
-1.65
4.69
5.57
21.85
10.01
4.29
72.61
28.54
25.10
-103
-118
-10.69
-49.60
-19.78
-23.16
-25.47
   
Earnings per Share ($)
-0.04
0.09
0.12
0.45
0.19
0.08
1.43
0.55
0.50
-2.22
-2.53
-0.23
-1.07
-0.42
-0.50
-0.54
Total Shares Outstanding
40.41
49.56
46.63
48.35
51.59
51.13
50.90
51.43
50.65
46.47
46.81
46.14
46.34
46.64
46.77
46.81
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
76.39
83.32
60.01
40.91
94.33
33.38
146
170
181
158
133
206
207
186
158
133
Accounts Receivable
33.04
37.05
38.63
68.73
34.29
43.52
78.37
47.83
30.48
34.08
7.93
21.38
40.58
33.73
34.08
7.93
Inventory
26.70
19.00
37.11
75.43
31.56
63.99
42.74
88.97
58.63
41.76
42.09
37.45
34.61
44.54
41.76
42.09
Other Current Assets
3.32
4.18
6.55
3.21
4.27
9.57
2.84
4.61
8.97
10.21
7.96
9.52
6.40
6.79
10.21
7.96
Total Current Assets
139
144
142
188
164
150
270
312
279
244
191
274
289
271
244
191
   
Property, Plant and Equipment
9.26
6.15
8.23
11.86
37.93
46.99
39.91
35.04
34.29
30.34
31.08
37.34
35.70
34.52
30.34
31.08
Intangible Assets
0.37
0.37
1.77
3.12
2.74
2.26
1.97
1.68
7.87
6.83
6.42
7.59
6.98
6.74
6.83
6.42
Other Long Term Assets
4.58
3.35
2.85
3.40
4.58
6.19
14.07
17.07
15.50
8.32
5.82
14.43
0.81
0.82
8.32
5.82
Total Assets
154
153
155
207
210
206
326
366
337
290
234
333
332
313
290
234
   
Accounts Payable
25.35
21.98
27.76
37.64
22.24
22.89
43.98
39.23
21.15
58.40
26.22
24.16
67.52
59.42
58.40
26.22
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
3.00
1.05
--
--
--
--
--
--
--
--
5.16
--
--
Total Current Liabilities
25.35
21.98
27.76
40.64
23.29
22.89
43.98
39.23
21.15
58.40
26.22
24.16
67.52
64.58
58.40
26.22
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
--
--
--
--
0.85
1.43
2.99
4.25
5.08
6.19
4.98
5.45
4.17
4.24
6.19
4.98
Total Liabilities
25.35
21.98
27.76
40.64
24.14
24.32
46.97
43.48
26.23
64.59
31.19
29.61
71.69
68.82
64.59
31.19
   
Common Stock
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Retained Earnings
5.50
10.19
15.76
37.61
47.55
51.85
124
153
178
74.87
49.41
167
118
98.03
74.87
49.41
Additional Paid-In Capital
123
121
112
128
138
130
154
169
132
150
154
136
143
146
150
154
Total Equity
128
131
127
166
186
182
279
322
310
225
203
304
261
245
225
203
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
-1.65
4.69
5.57
21.85
10.01
4.29
72.61
28.54
25.10
-103
-118
-10.69
-49.60
-19.78
-23.16
-25.47
Depreciation, Depletion and Amortization
3.54
3.25
3.02
5.44
4.70
9.23
12.19
12.27
13.12
14.78
14.19
3.94
3.72
3.66
3.47
3.35
Cash Flow from Others
-21.85
2.17
-14.99
-55.70
14.67
-44.93
14.98
-15.74
33.43
79.25
59.76
32.95
49.90
-1.94
-1.65
13.46
Cash Flow from Operations
-19.96
10.11
-6.40
-28.41
29.38
-31.40
99.78
25.06
71.65
-9.20
-44.05
26.19
4.02
-18.07
-21.34
-8.66
   
Investment for Property, Plant & Equipement
-2.33
-1.47
-4.99
-6.19
-27.62
-19.18
-7.36
-6.42
-10.59
-10.82
-10.46
-1.82
-4.74
-2.51
-1.75
-1.45
Cash Flow from Acquisitions
--
--
-1.56
-1.19
43.04
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-28.24
34.38
3.47
-7.37
15.56
-18.86
-16.79
3.88
-10.82
-15.82
-15.46
-1.82
-4.74
-2.51
-6.75
-1.45
   
Net Issuance of Stock
54.64
1.22
-10.41
12.85
5.60
-13.56
--
--
-55.11
--
--
--
--
--
--
--
Net Issuance of Debt
-0.11
-3.13
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
--
--
3.83
2.88
2.88
19.29
5.86
4.68
2.40
-13.31
0.52
2.15
-0.40
0.12
-15.18
Cash Flow from Financing
54.52
-1.92
-10.41
16.68
8.48
-10.68
19.29
5.86
-50.43
2.40
-13.31
0.52
2.15
-0.40
0.12
-15.18
   
Net Change in Cash
6.33
42.58
-13.34
-19.10
53.42
-60.95
102
34.80
10.40
-22.62
-72.81
24.89
1.43
-20.97
-27.97
-25.30
   
Free Cash Flow
-22.29
8.65
-11.39
-34.59
1.76
-50.58
92.43
18.64
61.06
-20.02
-54.51
24.37
-0.72
-20.58
-23.09
-10.12
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

STEC Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK