Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.50  4.40  0.60 
EBITDA Growth (%) 3.50  6.10  -20.60 
EBIT Growth (%) 5.20  3.60  -28.10 
Free Cash Flow Growth (%) -4.40  -20.60  77.70 
Book Value Growth (%) 7.10  7.70  -5.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
22.34
21.75
23.78
25.07
26.03
24.70
26.87
28.65
29.29
29.39
29.67
7.42
7.11
7.35
7.65
7.56
EBITDA per Share ($)
3.74
3.00
3.73
4.06
4.28
3.89
3.53
4.74
4.81
4.49
3.58
1.25
1.01
0.30
1.25
1.02
EBIT per Share ($)
2.76
2.00
2.80
3.12
3.36
3.02
3.53
3.82
3.84
3.45
2.51
0.98
0.75
0.03
0.98
0.75
Earnings per Share (diluted) ($)
1.58
0.94
1.44
1.65
1.89
1.78
2.17
2.41
2.49
2.27
1.55
0.63
0.56
-0.04
0.59
0.44
eps without NRI ($)
1.58
0.94
1.44
1.65
1.89
1.78
2.17
2.41
2.49
2.27
1.58
0.64
0.56
-0.04
0.59
0.47
Free Cashflow per Share ($)
1.62
1.58
1.30
1.34
0.69
1.86
2.02
1.42
0.71
0.99
1.83
0.51
0.18
0.10
0.71
0.84
Dividends Per Share
0.60
0.60
0.61
0.68
0.74
0.76
0.79
0.84
0.87
0.91
0.96
0.23
0.23
0.23
0.25
0.25
Book Value Per Share ($)
14.04
13.22
15.15
17.18
16.93
18.63
19.83
21.02
23.22
24.93
22.85
24.17
24.93
24.07
23.78
22.85
Tangible Book per share ($)
4.02
3.97
5.17
6.81
7.54
9.00
10.59
11.86
13.91
15.54
13.57
14.89
15.54
14.76
14.04
13.57
Month End Stock Price ($)
23.99
17.90
24.60
28.28
23.88
26.30
36.73
37.90
35.56
48.52
62.81
47.89
48.52
56.41
55.29
53.09
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
11.93
6.90
10.02
10.24
11.13
10.02
11.32
11.85
11.25
9.45
6.46
10.63
9.15
-0.68
9.87
7.59
Return on Assets %
5.02
3.06
4.66
5.15
5.88
5.55
6.72
7.41
7.22
6.21
4.07
6.91
6.04
-0.44
6.08
4.54
Return on Capital - Joel Greenblatt %
16.60
12.52
17.35
18.25
18.95
16.75
19.34
20.49
18.95
15.77
11.22
17.98
13.55
0.57
17.46
13.20
Debt to Equity
0.93
0.89
0.76
0.62
0.59
0.47
0.36
0.32
0.31
0.29
0.42
0.29
0.29
0.33
0.43
0.42
   
Gross Margin %
29.85
28.58
30.24
30.58
30.41
30.72
30.75
31.43
31.74
32.43
33.66
32.34
32.85
33.82
34.61
33.33
Operating Margin %
12.33
9.20
11.77
12.44
12.90
12.23
13.14
13.34
13.10
11.74
8.43
13.26
10.54
0.43
12.87
9.90
Net Margin %
7.06
4.32
6.05
6.57
7.25
7.20
8.07
8.42
8.49
7.72
5.22
8.51
7.89
-0.56
7.76
5.84
   
Total Equity to Total Asset
0.44
0.45
0.48
0.52
0.54
0.57
0.62
0.63
0.65
0.66
0.60
0.66
0.66
0.64
0.60
0.60
LT Debt to Total Asset
0.35
0.20
0.30
0.29
0.29
0.24
0.20
0.19
0.19
0.19
0.24
0.18
0.19
0.20
0.25
0.24
   
Asset Turnover
0.71
0.71
0.77
0.79
0.81
0.77
0.83
0.88
0.85
0.81
0.78
0.20
0.19
0.20
0.20
0.19
Dividend Payout Ratio
0.38
0.64
0.42
0.41
0.39
0.43
0.36
0.35
0.35
0.40
0.57
0.37
0.41
--
0.42
0.57
   
Days Sales Outstanding
60.27
58.36
59.23
60.52
57.96
60.82
60.08
55.99
59.45
58.14
60.85
63.63
59.99
65.00
64.70
61.06
Days Accounts Payable
37.30
38.47
38.53
39.41
34.74
38.99
38.04
34.91
35.29
36.48
36.53
34.33
37.88
36.06
36.76
36.47
Days Inventory
160.72
160.15
153.95
154.13
155.50
169.10
155.19
150.04
157.08
168.79
176.43
159.47
176.47
176.37
176.31
179.20
Cash Conversion Cycle
183.69
180.04
174.65
175.24
178.72
190.93
177.23
171.12
181.24
190.45
200.75
188.77
198.58
205.31
204.25
203.79
Inventory Turnover
2.27
2.28
2.37
2.37
2.35
2.16
2.35
2.43
2.32
2.16
2.07
0.57
0.52
0.52
0.52
0.51
COGS to Revenue
0.70
0.71
0.70
0.69
0.70
0.69
0.69
0.69
0.68
0.68
0.66
0.68
0.67
0.66
0.65
0.67
Inventory to Revenue
0.31
0.31
0.29
0.29
0.30
0.32
0.29
0.28
0.29
0.31
0.32
1.18
1.30
1.28
1.26
1.31
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,047
1,024
1,099
1,185
1,253
1,201
1,328
1,431
1,459
1,468
1,463
370
356
368
375
365
Cost of Goods Sold
735
731
767
822
872
832
920
981
996
992
970
251
239
244
245
243
Gross Profit
313
293
332
362
381
369
408
450
463
476
492
120
117
125
130
122
Gross Margin %
29.85
28.58
30.24
30.58
30.41
30.72
30.75
31.43
31.74
32.43
33.66
32.34
32.85
33.82
34.61
33.33
   
Selling, General, & Admin. Expense
183
190
203
215
219
222
234
259
272
304
369
71
79
123
81
85
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
8
-0
-0
--
-0
-0
-0
-0
-0
-0
-0
0
-0
-0
0
Operating Income
129
94
129
147
162
147
175
191
191
172
123
49
37
2
48
36
Operating Margin %
12.33
9.20
11.77
12.44
12.90
12.23
13.14
13.34
13.10
11.74
8.43
13.26
10.54
0.43
12.87
9.90
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-31
-36
-36
-36
-32
-24
-20
-19
-17
-16
-16
-4
-4
-4
-4
-4
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
98
58
94
111
129
123
154
171
174
156
108
45
34
-3
44
32
Tax Provision
-24
-14
-27
-33
-38
-37
-47
-51
-50
-43
-31
-13
-6
0
-15
-9
Tax Rate %
24.49
24.42
28.98
30.08
29.72
29.73
30.51
29.70
28.91
27.47
28.54
29.54
18.91
18.69
34.68
29.35
Net Income (Continuing Operations)
74
44
66
78
91
87
107
120
124
113
77
32
27
-2
29
23
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
-1
-0
--
--
--
-1
Net Income
74
44
66
78
91
87
107
120
124
113
76
32
28
-2
29
21
Net Margin %
7.06
4.32
6.05
6.57
7.25
7.20
8.07
8.42
8.49
7.72
5.22
8.51
7.89
-0.56
7.76
5.84
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.59
0.95
1.45
1.66
1.91
1.79
2.18
2.42
2.50
2.28
1.56
0.63
0.56
-0.04
0.60
0.44
EPS (Diluted)
1.58
0.94
1.44
1.65
1.89
1.78
2.17
2.41
2.49
2.27
1.55
0.63
0.56
-0.04
0.59
0.44
Shares Outstanding (Diluted)
46.9
47.1
46.2
47.3
48.1
48.6
49.4
49.9
49.8
49.9
48.2
49.9
50.0
50.1
49.0
48.2
   
Depreciation, Depletion and Amortization
46
47
43
44
44
42
--
46
48
52
52
13
13
13
13
13
EBITDA
175
141
172
192
206
189
175
237
240
224
176
62
50
15
61
49
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
2
7
5
11
8
12
14
23
15
20
26
24
20
17
28
26
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
2
7
5
11
8
12
14
23
15
20
26
24
20
17
28
26
Accounts Receivable
173
164
178
196
199
200
219
219
238
234
244
258
234
262
266
244
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
142
155
--
--
140
142
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
333
294
--
--
339
333
  Inventories, Other
328
314
333
362
381
390
392
414
443
474
0
--
474
467
--
0
Total Inventories
328
314
333
362
381
390
392
414
443
474
475
449
474
467
479
475
Other Current Assets
33
36
35
42
39
56
47
50
56
62
75
58
62
70
74
75
Total Current Assets
536
520
552
610
628
658
672
707
751
790
820
789
790
817
848
820
   
  Land And Improvements
33
33
40
46
47
49
50
52
53
56
42
56
56
47
46
42
  Buildings And Improvements
230
236
244
260
248
293
294
299
340
374
292
346
374
335
330
292
  Machinery, Furniture, Equipment
531
536
567
612
595
630
649
674
735
751
713
732
751
737
748
713
  Construction In Progress
40
14
20
30
40
20
33
34
42
55
68
84
55
60
65
68
Gross Property, Plant and Equipment
835
819
871
948
931
993
1,025
1,059
1,170
1,237
1,115
1,218
1,237
1,179
1,188
1,115
  Accumulated Depreciation
-419
-439
-479
-530
-528
-568
-593
-608
-656
-672
-625
-671
-672
-654
-668
-625
Property, Plant and Equipment
416
379
391
418
403
426
433
452
515
565
490
547
565
526
520
490
Intangible Assets
470
435
464
491
454
470
458
457
463
468
447
465
468
467
469
447
Other Long Term Assets
66
63
47
44
41
38
36
39
48
48
71
45
48
86
89
71
Total Assets
1,489
1,398
1,454
1,564
1,525
1,592
1,599
1,654
1,777
1,871
1,827
1,847
1,871
1,896
1,926
1,827
   
  Accounts Payable
75
77
81
89
83
89
96
94
96
99
97
94
99
96
99
97
  Total Tax Payable
--
--
--
2
2
1
7
4
4
5
3
3
5
5
3
3
  Other Accrued Expense
72
73
74
81
77
87
77
86
84
111
110
123
111
128
124
110
Accounts Payable & Accrued Expense
147
150
155
172
162
177
180
184
184
216
210
220
216
230
226
210
Current Portion of Long-Term Debt
90
271
91
57
34
39
25
23
20
7
19
20
7
13
23
19
DeferredTaxAndRevenue
18
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-0
22
14
--
--
--
--
0
--
--
--
--
--
--
--
--
Total Current Liabilities
255
442
261
229
196
216
205
207
204
223
229
240
223
243
248
229
   
Long-Term Debt
525
283
441
450
446
389
324
312
334
348
442
335
348
387
472
442
Debt to Equity
0.93
0.89
0.76
0.62
0.59
0.47
0.36
0.32
0.31
0.29
0.42
0.29
0.29
0.33
0.43
0.42
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
51
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
10
5
--
13
15
13
21
22
13
20
--
--
20
--
--
--
Other Long-Term Liabilities
39
46
48
58
50
14
65
63
71
37
56
62
37
58
60
56
Total Liabilities
830
776
750
750
707
683
615
605
623
628
727
637
628
688
780
727
   
Common Stock
5
5
5
--
5
5
5
5
5
5
5
5
5
5
5
5
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
721
737
775
818
873
923
991
1,070
1,150
1,218
1,230
1,201
1,218
1,192
1,221
1,230
Accumulated other comprehensive income (loss)
1
-39
1
48
-26
-1
-15
-39
-5
6
-46
-3
6
6
11
-46
Additional Paid-In Capital
72
72
70
75
82
86
89
94
98
105
109
100
105
107
108
109
Treasury Stock
-141
-153
-148
-132
-116
-104
-87
-81
-95
-92
-199
-94
-92
-102
-199
-199
Total Equity
659
622
704
814
819
909
984
1,049
1,154
1,243
1,100
1,210
1,243
1,208
1,146
1,100
Total Equity to Total Asset
0.44
0.45
0.48
0.52
0.54
0.57
0.62
0.63
0.65
0.66
0.60
0.66
0.66
0.64
0.60
0.60
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
74
44
66
78
91
87
--
120
124
113
76
32
28
-2
29
21
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
74
44
66
78
91
87
--
120
124
113
76
32
28
-2
29
21
Depreciation, Depletion and Amortization
46
47
43
44
44
42
--
46
48
52
52
13
13
13
13
13
  Change In Receivables
4
9
-5
-6
-17
5
--
-5
-15
3
3
--
3
--
--
--
  Change In Inventory
1
-1
-8
-15
-41
1
--
-28
-23
-30
-30
--
-30
--
--
--
  Change In Prepaid Assets
-8
-3
-4
-5
-1
-15
--
-2
-9
1
1
--
1
--
--
--
  Change In Payables And Accrued Expense
-0
6
-5
-6
2
13
--
6
-3
9
9
--
9
--
--
--
Change In Working Capital
6
24
-16
-31
-57
8
--
-24
-45
-15
-30
6
-7
-24
-4
6
Change In DeferredTax
--
-10
-0
9
3
-4
--
-3
3
-6
-14
-1
-5
-7
1
-2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
5
6
4
5
6
156
3
9
9
77
-2
7
40
11
19
Cash Flow from Operations
126
110
99
105
87
138
156
143
139
154
163
48
36
20
50
58
   
Purchase Of Property, Plant, Equipment
-50
-36
-39
-42
-54
-48
-56
-72
-104
-104
-74
-22
-27
-15
-15
-17
Sale Of Property, Plant, Equipment
2
1
--
--
--
0
--
2
1
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
-4
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
0
2
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-45
-34
-34
-39
-50
-48
-55
-74
-103
-98
-73
-16
-27
-14
-16
-17
   
Issuance of Stock
4
4
8
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-18
-5
-1
--
--
--
--
-23
--
-109
--
--
-3
-106
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-60
-29
-44
-45
-22
-55
-73
-14
16
-4
74
-22
-2
6
95
-26
Cash Flow for Dividends
-28
-28
-28
-32
-36
-37
-39
-42
-43
-46
-47
-12
-11
-12
-12
-12
Other Financing
-0
-0
-0
17
19
11
14
3
2
1
1
0
0
0
0
0
Cash Flow from Financing
-84
-71
-69
-61
-38
-80
-98
-53
-49
-48
-82
-34
-13
-8
-23
-38
   
Net Change in Cash
-1
5
-2
5
-2
4
2
9
-8
5
2
-2
-4
-2
11
-3
Capital Expenditure
-50
-36
-39
-42
-54
-48
-56
-72
-104
-104
-74
-22
-27
-15
-15
-17
Free Cash Flow
76
74
60
63
33
91
100
71
36
49
89
26
9
5
35
41
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SXT and found 0 Severe Warning Signs, 7 Medium Warning Signs and 0 Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SXT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK