Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.20  12.20  7.00 
EBITDA Growth (%) 12.70  13.50  4.20 
EBIT Growth (%) 10.90  10.70  -0.30 
EPS without NRI Growth (%) 11.90  9.80  3.10 
Free Cash Flow Growth (%) 0.00  9.00  56.60 
Book Value Growth (%) 19.20  17.00  -4.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
8.12
8.56
9.39
9.80
9.83
11.36
13.74
15.52
16.18
17.31
17.33
4.68
3.90
4.24
4.25
4.94
EBITDA per Share ($)
1.88
1.98
2.14
2.19
2.31
2.79
3.25
4.12
4.08
4.26
4.26
1.31
0.81
1.10
1.06
1.29
EBIT per Share ($)
1.57
1.67
1.77
1.85
1.94
2.44
2.65
3.38
3.20
3.19
3.19
1.08
0.55
0.83
0.78
1.03
Earnings per Share (diluted) ($)
1.14
1.06
1.10
1.39
1.46
1.77
2.05
2.44
2.27
2.33
2.34
0.68
0.37
0.60
0.60
0.77
eps without NRI ($)
1.14
1.06
1.10
1.39
1.46
1.77
2.05
2.44
2.27
2.33
2.34
0.68
0.37
0.60
0.60
0.77
Free Cashflow per Share ($)
0.76
0.84
1.61
2.05
2.11
1.94
2.34
2.49
2.24
3.49
3.46
0.15
1.93
0.71
0.42
0.40
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
2.86
3.27
3.49
4.41
5.39
7.07
8.93
10.74
11.66
11.54
11.16
11.66
11.72
11.98
11.88
11.16
Tangible Book per share ($)
2.86
2.45
2.65
3.34
4.14
5.57
2.68
2.95
3.56
2.87
2.77
3.56
3.59
3.80
3.59
2.77
Month End Stock Price ($)
--
--
27.41
14.83
31.43
41.16
48.51
61.89
45.49
43.68
43.98
45.49
49.19
40.20
41.92
43.68
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
42.87
34.66
32.73
35.51
30.11
28.68
26.31
25.60
20.74
20.59
20.13
23.74
12.74
20.70
20.30
26.60
Return on Assets %
23.12
20.06
17.41
18.36
16.94
17.44
15.69
14.75
12.24
11.79
11.79
14.42
7.52
12.16
12.22
15.35
Return on Invested Capital %
42.87
34.66
41.75
70.77
88.03
108.74
50.78
35.77
28.45
26.91
29.43
37.49
19.68
33.36
31.31
36.68
Return on Capital - Joel Greenblatt %
--
349.13
214.77
270.73
312.96
415.00
405.33
408.45
240.18
221.59
271.60
324.77
162.56
337.78
314.38
380.72
Debt to Equity
--
--
--
--
--
--
0.19
0.16
0.15
0.27
0.27
0.15
0.13
0.12
0.14
0.27
   
Gross Margin %
54.19
53.59
53.82
53.86
54.89
56.20
54.74
55.95
54.72
54.14
54.14
56.05
53.03
54.88
52.47
55.85
Operating Margin %
19.36
19.52
18.80
18.90
19.78
21.44
19.31
21.76
19.76
18.41
18.41
23.02
14.17
19.67
18.44
20.76
Net Margin %
14.04
12.41
11.75
14.19
14.86
15.55
14.94
15.72
14.00
13.43
13.43
14.56
9.39
14.20
14.09
15.51
   
Total Equity to Total Asset
0.57
0.59
0.49
0.54
0.58
0.63
0.57
0.58
0.60
0.55
0.55
0.60
0.58
0.59
0.61
0.55
LT Debt to Total Asset
--
--
--
--
--
--
0.11
0.09
0.08
0.06
0.06
0.08
0.08
0.07
0.07
0.06
   
Asset Turnover
1.65
1.62
1.48
1.29
1.14
1.12
1.05
0.94
0.87
0.88
0.88
0.25
0.20
0.21
0.22
0.25
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
89.42
108.73
93.43
82.65
75.79
76.34
91.49
99.11
82.70
82.70
86.74
88.20
74.24
71.41
74.22
Days Accounts Payable
--
34.06
55.73
44.45
48.29
43.90
33.12
43.84
34.13
36.70
36.70
30.78
30.00
33.51
33.97
34.22
Days Inventory
--
9.91
20.90
21.33
21.54
24.10
21.51
16.79
15.42
13.69
13.40
16.60
15.16
13.76
13.53
11.13
Cash Conversion Cycle
--
65.27
73.90
70.31
55.90
55.99
64.73
64.44
80.40
59.69
59.40
72.56
73.36
54.49
50.97
51.13
Inventory Turnover
--
36.82
17.47
17.12
16.95
15.14
16.97
21.74
23.67
26.66
27.24
5.50
6.02
6.63
6.74
8.20
COGS to Revenue
0.46
0.46
0.46
0.46
0.45
0.44
0.45
0.44
0.45
0.46
0.46
0.44
0.47
0.45
0.48
0.44
Inventory to Revenue
--
0.01
0.03
0.03
0.03
0.03
0.03
0.02
0.02
0.02
0.02
0.08
0.08
0.07
0.07
0.05
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,467
1,547
1,702
1,762
1,709
1,936
2,362
2,665
2,692
2,732
2,732
769
628
676
667
761
Cost of Goods Sold
672
718
786
813
771
848
1,069
1,174
1,219
1,253
1,253
338
295
305
317
336
Gross Profit
795
829
916
949
938
1,088
1,293
1,491
1,473
1,479
1,479
431
333
371
350
425
Gross Margin %
54.19
53.59
53.82
53.86
54.89
56.20
54.74
55.95
54.72
54.14
54.14
56.05
53.03
54.88
52.47
55.85
   
Selling, General, & Admin. Expense
391
410
470
508
483
526
663
728
757
770
770
210
188
188
181
213
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
120
117
126
108
117
147
174
183
184
206
206
44
56
50
46
54
Other Operating Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Income
284
302
320
333
338
415
456
580
532
503
503
177
89
133
123
158
Operating Margin %
19.36
19.52
18.80
18.90
19.78
21.44
19.31
21.76
19.76
18.41
18.41
23.02
14.17
19.67
18.44
20.76
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
--
-4
-4
--
--
--
--
--
--
--
--
Other Income (Expense)
--
--
2
5
-4
-1
29
2
-24
-9
-9
-23
-7
-1
--
-1
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
284
302
322
338
334
414
481
578
508
494
494
154
82
132
123
157
Tax Provision
-78
-110
-122
-88
-80
-113
-128
-159
-131
-127
-127
-42
-23
-36
-29
-39
Tax Rate %
27.46
36.42
37.89
26.04
23.95
27.29
26.61
27.51
25.79
25.71
25.71
27.27
28.05
27.27
23.58
24.84
Net Income (Continuing Operations)
206
192
200
250
254
301
353
419
377
367
367
112
59
96
94
118
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
206
192
200
250
254
301
353
419
377
367
367
112
59
96
94
118
Net Margin %
14.04
12.41
11.75
14.19
14.86
15.55
14.94
15.72
14.00
13.43
13.43
14.56
9.39
14.20
14.09
15.51
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.14
1.06
1.11
1.40
1.48
1.80
2.10
2.49
2.31
2.36
2.37
0.69
0.37
0.61
0.61
0.78
EPS (Diluted)
1.14
1.06
1.10
1.39
1.46
1.77
2.05
2.44
2.27
2.33
2.34
0.68
0.37
0.60
0.60
0.77
Shares Outstanding (Diluted)
180.7
180.7
181.3
179.8
173.9
170.4
171.9
171.7
166.4
157.8
153.9
164.3
160.9
159.4
157.1
153.9
   
Depreciation, Depletion and Amortization
55
55
68
60
63
60
102
126
147
169
169
38
41
43
44
41
EBITDA
339
357
388
393
401
475
558
708
679
672
672
215
130
176
167
199
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
--
--
270
402
661
883
772
729
695
834
834
695
922
934
848
834
  Marketable Securities
--
--
--
40
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
270
442
661
883
772
729
695
834
834
695
922
934
848
834
Accounts Receivable
--
379
507
451
387
402
494
668
731
619
619
731
607
550
522
619
  Inventories, Raw Materials & Components
--
--
--
22
20
26
20
21
17
17
17
17
17
17
17
17
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
29
22
27
39
41
26
39
21
21
39
25
33
27
21
  Inventories, Other
--
39
22
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
39
51
44
47
65
61
47
56
38
38
56
42
50
44
38
Other Current Assets
--
84
45
78
57
56
85
90
81
81
81
81
88
103
92
81
Total Current Assets
--
502
873
1,015
1,152
1,406
1,412
1,534
1,563
1,572
1,572
1,563
1,659
1,637
1,506
1,572
   
  Land And Improvements
--
--
8
8
8
8
8
8
8
8
8
8
--
--
--
8
  Buildings And Improvements
--
--
61
62
64
63
64
67
74
77
77
74
--
--
--
77
  Machinery, Furniture, Equipment
--
--
181
179
192
213
230
280
309
341
341
309
--
--
--
341
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
64
250
249
264
284
302
355
391
426
426
391
--
--
--
426
  Accumulated Depreciation
--
--
-156
-161
-169
-179
-182
-205
-230
-267
-267
-230
--
--
--
-267
Property, Plant and Equipment
--
64
94
88
95
105
120
150
161
159
159
161
159
156
157
159
Intangible Assets
--
149
151
190
211
252
1,045
1,291
1,290
1,283
1,283
1,290
1,283
1,272
1,286
1,283
   Goodwill
--
90
90
110
109
136
742
932
946
948
948
946
946
950
958
948
Other Long Term Assets
911
288
176
137
111
120
39
91
82
118
118
82
77
71
69
118
Total Assets
911
1,003
1,294
1,430
1,569
1,883
2,616
3,066
3,096
3,132
3,132
3,096
3,178
3,136
3,018
3,132
   
  Accounts Payable
--
67
120
99
102
102
97
141
114
126
126
114
97
112
118
126
  Total Tax Payable
--
--
--
--
--
--
--
28
34
40
40
34
--
--
--
40
  Other Accrued Expense
--
--
--
83
109
134
169
130
136
125
125
136
133
125
127
125
Accounts Payable & Accrued Expense
--
67
120
182
211
236
266
299
284
291
291
284
230
237
245
291
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
15
26
273
273
26
--
--
45
273
DeferredTaxAndRevenue
--
--
246
255
256
263
339
375
390
370
370
390
499
442
380
370
Other Current Liabilities
--
326
206
103
76
70
90
117
76
61
61
76
153
167
101
61
Total Current Liabilities
--
393
572
540
543
569
695
806
776
995
995
776
882
846
771
995
   
Long-Term Debt
--
--
--
--
--
--
290
274
248
195
195
248
240
225
210
195
Debt to Equity
--
--
--
--
--
--
0.19
0.16
0.15
0.27
0.27
0.15
0.13
0.12
0.14
0.27
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
83
83
85
77
73
76
99
99
76
75
72
73
99
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
44
113
112
104
104
112
102
99
90
104
Other Long-Term Liabilities
394
19
91
30
33
40
16
21
27
32
32
27
30
32
32
32
Total Liabilities
394
412
663
653
659
694
1,122
1,287
1,239
1,425
1,425
1,239
1,329
1,274
1,176
1,425
   
Common Stock
--
--
2
2
2
2
2
2
2
1
1
2
2
2
2
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
79
329
583
884
1,237
1,656
2,033
656
656
2,033
2,092
2,188
2,282
656
Accumulated other comprehensive income (loss)
--
18
-5
11
14
12
16
29
33
-4
-4
33
32
34
4
-4
Additional Paid-In Capital
--
--
555
572
622
690
765
898
973
1,054
1,054
973
993
1,012
1,031
1,054
Treasury Stock
--
--
--
-137
-311
-399
-526
-806
-1,184
--
-1,477
-1,184
-1,270
-1,374
-1,477
--
Total Equity
517
591
631
777
910
1,189
1,494
1,779
1,857
1,707
1,707
1,857
1,849
1,862
1,842
1,707
Total Equity to Total Asset
0.57
0.59
0.49
0.54
0.58
0.63
0.57
0.58
0.60
0.55
0.55
0.60
0.58
0.59
0.61
0.55
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
206
192
200
250
254
301
353
419
377
367
367
112
59
96
94
118
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
206
192
200
250
254
301
353
419
377
367
367
112
59
96
94
118
Depreciation, Depletion and Amortization
55
55
68
60
63
60
102
126
147
169
169
38
41
43
44
41
  Change In Receivables
-16
-29
-128
73
60
-15
-65
-165
-46
101
101
-172
111
57
31
-98
  Change In Inventory
-5
-10
-12
7
-2
-18
3
14
-9
18
18
10
14
-8
6
6
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-2
1
75
-7
15
9
28
105
-63
-23
-23
23
3
-1
-12
-13
Change In Working Capital
-19
-23
23
69
74
-5
-6
-53
-99
89
89
-133
229
-8
-41
-91
Change In DeferredTax
-18
-14
80
38
41
41
71
77
18
-2
-2
11
-5
-7
-5
15
Stock Based Compensation
--
--
17
21
23
26
35
43
49
50
50
10
12
13
11
14
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-32
9
-1
2
--
-10
-42
-37
18
7
32
25
7
1
-1
--
Cash Flow from Operations
192
219
387
440
455
413
513
575
510
680
680
63
343
138
102
97
   
Purchase Of Property, Plant, Equipment
-18
-20
-50
-19
-29
-34
-42
-67
-60
-54
-54
-16
-12
-9
-16
-17
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-9
-25
-9
-62
-722
-274
-36
-69
-69
3
-4
-3
-42
-20
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-90
-25
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
50
65
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
-37
-48
--
--
-59
-49
-68
-81
--
-75
-18
--
--
--
--
-18
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-63
-89
-104
-136
-57
-145
-832
-422
-174
-198
-198
-35
-37
-28
-78
-55
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-176
-174
-88
-127
-277
-382
-551
-551
-195
-86
-98
-98
-269
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
300
-11
-15
194
194
-4
-4
-7
-8
213
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-129
-130
-14
9
30
41
39
92
35
31
31
5
8
7
7
9
Cash Flow from Financing
-129
-130
-14
-167
-144
-47
212
-196
-362
-326
-326
-194
-82
-98
-99
-47
   
Net Change in Cash
--
--
270
132
259
222
-111
-43
-34
139
139
-167
227
12
-86
-14
Capital Expenditure
-55
-68
-95
-71
-88
-83
-110
-148
-138
-129
-129
-38
-33
-25
-36
-35
Free Cash Flow
137
151
292
369
367
330
403
427
372
551
551
25
310
113
66
62
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TDC and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TDC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK