Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.20  14.00  7.70 
EBITDA Growth (%) 13.30  16.50  10.60 
EBIT Growth (%) 11.70  14.20  8.00 
Free Cash Flow Growth (%) 0.00  3.80  25.40 
Book Value Growth (%) 20.40  21.70  1.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
7.43
8.12
8.56
9.39
9.80
9.83
11.36
13.74
15.52
16.18
17.07
4.00
4.68
3.90
4.24
4.25
EBITDA per Share ($)
1.10
1.88
1.98
2.14
2.19
2.31
2.79
3.25
4.12
4.08
4.28
1.03
1.31
0.81
1.10
1.06
EBIT per Share ($)
1.10
1.57
1.67
1.77
1.85
1.94
2.44
2.65
3.38
3.20
3.24
0.79
1.08
0.55
0.83
0.78
Earnings per Share (diluted) ($)
0.76
1.14
1.06
1.10
1.39
1.46
1.77
2.05
2.44
2.27
2.25
0.59
0.68
0.37
0.60
0.60
eps without NRI ($)
0.76
1.14
1.06
1.10
1.39
1.46
1.77
2.05
2.44
2.27
2.25
0.59
0.68
0.37
0.60
0.60
Free Cashflow per Share ($)
--
0.76
0.84
1.58
2.04
2.11
1.94
2.34
2.49
2.24
3.21
0.17
0.15
1.93
0.71
0.42
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
2.45
2.86
3.27
3.49
4.41
5.39
7.07
8.93
10.74
11.66
11.88
11.74
11.66
11.72
11.98
11.88
Tangible Book per share ($)
2.45
2.86
2.45
2.65
3.34
4.14
5.57
2.68
2.95
3.56
3.59
3.82
3.56
3.59
3.80
3.59
Month End Stock Price ($)
--
--
--
27.41
14.83
31.43
41.16
48.51
61.89
45.49
44.29
55.44
45.49
49.19
40.51
41.90
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
31.80
42.87
34.66
32.73
35.51
30.11
28.68
26.31
25.60
20.74
19.35
21.14
23.74
12.74
20.70
20.30
Return on Assets %
16.54
23.12
20.06
17.41
18.36
16.94
17.44
15.69
14.75
12.24
11.61
12.73
14.42
7.52
12.16
12.22
Return on Capital - Joel Greenblatt %
--
--
349.13
214.77
271.84
314.42
415.00
405.33
429.63
248.02
287.44
337.38
324.77
162.56
337.78
314.38
Debt to Equity
--
--
--
--
--
--
--
0.19
0.15
0.15
0.14
0.13
0.15
0.13
0.12
0.14
   
Gross Margin %
--
54.19
53.59
53.82
53.86
54.89
56.20
54.74
55.95
54.72
54.20
53.75
56.05
53.03
54.88
52.47
Operating Margin %
14.75
19.36
19.52
18.80
18.90
19.78
21.44
19.31
21.76
19.76
19.05
19.82
23.02
14.17
19.67
18.44
Net Margin %
10.23
14.04
12.41
11.75
14.19
14.86
15.55
14.94
15.72
14.00
13.18
14.71
14.56
9.39
14.20
14.09
   
Total Equity to Total Asset
0.51
0.57
0.59
0.49
0.54
0.58
0.63
0.57
0.58
0.60
0.61
0.62
0.60
0.58
0.59
0.61
LT Debt to Total Asset
--
--
--
--
--
--
--
0.11
0.09
0.08
0.07
0.08
0.08
0.08
0.07
0.07
   
Asset Turnover
1.62
1.65
1.62
1.48
1.29
1.14
1.12
1.05
0.94
0.87
0.88
0.22
0.25
0.20
0.21
0.22
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
--
89.42
108.73
93.43
82.65
75.79
76.34
91.49
99.11
69.54
74.81
86.74
88.20
74.24
71.41
Days Accounts Payable
--
--
34.06
55.73
44.45
48.29
43.90
33.12
43.84
34.13
34.32
29.03
30.78
30.00
33.51
33.97
Days Inventory
--
--
9.91
20.90
21.33
21.54
24.10
21.51
16.79
15.42
15.07
20.29
16.60
15.16
13.76
13.53
Cash Conversion Cycle
--
--
65.27
73.90
70.31
55.90
55.99
64.73
64.44
80.40
50.29
66.07
72.56
73.36
54.49
50.97
Inventory Turnover
--
--
36.82
17.47
17.12
16.95
15.14
16.97
21.74
23.67
24.23
4.50
5.50
6.02
6.63
6.74
COGS to Revenue
--
0.46
0.46
0.46
0.46
0.45
0.44
0.45
0.44
0.45
0.46
0.46
0.44
0.47
0.45
0.48
Inventory to Revenue
--
--
0.01
0.03
0.03
0.03
0.03
0.03
0.02
0.02
0.02
0.10
0.08
0.08
0.07
0.07
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,349
1,467
1,547
1,702
1,762
1,709
1,936
2,362
2,665
2,692
2,740
666
769
628
676
667
Cost of Goods Sold
--
672
718
786
813
771
848
1,069
1,174
1,219
1,255
308
338
295
305
317
Gross Profit
--
795
829
916
949
938
1,088
1,293
1,491
1,473
1,485
358
431
333
371
350
Gross Margin %
--
54.19
53.59
53.82
53.86
54.89
56.20
54.74
55.95
54.72
54.20
53.75
56.05
53.03
54.88
52.47
   
Selling, General, & Admin. Expense
--
391
410
470
508
483
526
663
728
757
767
183
210
188
188
181
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
120
117
126
108
117
147
174
183
184
196
43
44
56
50
46
Other Operating Expense
-199
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Income
199
284
302
320
333
338
415
456
580
532
522
132
177
89
133
123
Operating Margin %
14.75
19.36
19.52
18.80
18.90
19.78
21.44
19.31
21.76
19.76
19.05
19.82
23.02
14.17
19.67
18.44
   
Interest Income
--
--
--
2
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
--
--
--
-4
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
77
284
302
322
338
334
414
481
578
508
491
132
154
82
132
123
Tax Provision
61
-78
-110
-122
-88
-80
-113
-128
-159
-131
-130
-34
-42
-23
-36
-29
Tax Rate %
-79.22
27.46
36.42
37.89
26.04
23.95
27.29
26.61
27.51
25.79
26.48
25.76
27.27
28.05
27.27
23.58
Net Income (Continuing Operations)
138
206
192
200
250
254
301
353
419
377
361
98
112
59
96
94
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
138
206
192
200
250
254
301
353
419
377
361
98
112
59
96
94
Net Margin %
10.23
14.04
12.41
11.75
14.19
14.86
15.55
14.94
15.72
14.00
13.18
14.71
14.56
9.39
14.20
14.09
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.76
1.14
1.06
1.11
1.40
1.48
1.80
2.10
2.49
2.31
2.28
0.60
0.69
0.37
0.61
0.61
EPS (Diluted)
0.76
1.14
1.06
1.10
1.39
1.46
1.77
2.05
2.44
2.27
2.25
0.59
0.68
0.37
0.60
0.60
Shares Outstanding (Diluted)
181.6
180.7
180.7
181.3
179.8
173.9
170.4
171.9
171.7
166.4
157.1
166.4
164.3
160.9
159.4
157.1
   
Depreciation, Depletion and Amortization
--
55
55
68
60
63
60
102
126
147
166
39
38
41
43
44
EBITDA
199
339
357
388
393
401
475
558
708
679
688
171
215
130
176
167
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
--
--
--
270
402
661
883
772
729
695
848
862
695
922
934
848
  Marketable Securities
--
--
--
--
40
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
--
270
442
661
883
772
729
695
848
862
695
922
934
848
Accounts Receivable
--
--
379
507
451
387
402
494
668
731
522
546
731
607
550
522
  Inventories, Raw Materials & Components
--
--
--
--
--
20
26
20
21
17
17
23
17
17
17
17
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
29
22
27
39
41
26
39
27
44
39
25
33
27
  Inventories, Other
--
--
39
22
22
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
39
51
44
47
65
61
47
56
44
67
56
42
50
44
Other Current Assets
--
--
84
45
77
57
56
85
90
81
92
85
81
88
103
92
Total Current Assets
--
--
502
873
1,014
1,152
1,406
1,412
1,534
1,563
1,506
1,560
1,563
1,659
1,637
1,506
   
  Land And Improvements
--
--
--
8
8
8
8
8
8
8
--
--
8
--
--
--
  Buildings And Improvements
--
--
--
61
62
64
63
64
67
74
--
--
74
--
--
--
  Machinery, Furniture, Equipment
--
--
--
181
179
192
213
230
280
309
--
--
309
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
64
250
249
264
284
302
355
391
--
--
391
--
--
--
  Accumulated Depreciation
--
--
--
-156
-161
-169
-179
-182
-205
-230
--
--
-230
--
--
--
Property, Plant and Equipment
--
--
64
94
88
95
105
120
150
161
157
157
161
159
156
157
Intangible Assets
--
--
149
151
190
211
252
1,045
1,291
1,290
1,286
1,293
1,290
1,283
1,272
1,286
Other Long Term Assets
871
911
288
176
138
111
120
39
91
82
69
108
82
77
71
69
Total Assets
871
911
1,003
1,294
1,430
1,569
1,883
2,616
3,066
3,096
3,018
3,118
3,096
3,178
3,136
3,018
   
  Accounts Payable
--
--
67
120
99
102
102
97
141
114
118
98
114
97
112
118
  Total Tax Payable
--
--
--
--
--
--
--
--
--
34
--
--
34
--
--
--
  Other Accrued Expense
--
--
--
--
--
109
134
169
158
136
127
124
136
133
125
127
Accounts Payable & Accrued Expense
--
--
67
120
99
211
236
266
299
284
245
222
284
230
237
245
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
26
45
--
26
--
--
45
DeferredTaxAndRevenue
--
--
--
246
255
256
263
339
375
390
380
374
390
499
442
380
Other Current Liabilities
--
--
326
206
186
76
70
90
132
76
101
126
76
153
167
101
Total Current Liabilities
--
--
393
572
540
543
569
695
806
776
771
722
776
882
846
771
   
Long-Term Debt
--
--
--
--
--
--
--
290
274
248
210
255
248
240
225
210
Debt to Equity
--
--
--
--
--
--
--
0.19
0.15
0.15
0.14
0.13
0.15
0.13
0.12
0.14
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
83
85
77
73
76
73
81
76
75
72
73
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
113
112
90
113
112
102
99
90
Other Long-Term Liabilities
427
394
19
91
113
33
40
60
21
27
32
29
27
30
32
32
Total Liabilities
427
394
412
663
653
659
694
1,122
1,287
1,239
1,176
1,200
1,239
1,329
1,274
1,176
   
Common Stock
--
--
--
2
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
79
329
583
884
1,237
1,656
2,033
2,282
1,921
2,033
2,092
2,188
2,282
Accumulated other comprehensive income (loss)
--
--
18
-5
11
14
12
16
29
33
4
21
33
32
34
4
Additional Paid-In Capital
--
--
--
555
572
622
690
765
898
973
1,031
963
973
993
1,012
1,031
Treasury Stock
--
--
--
--
-137
-311
-399
-526
-806
-1,184
-1,477
-989
-1,184
-1,270
-1,374
-1,477
Total Equity
444
517
591
631
777
910
1,189
1,494
1,779
1,857
1,842
1,918
1,857
1,849
1,862
1,842
Total Equity to Total Asset
0.51
0.57
0.59
0.49
0.54
0.58
0.63
0.57
0.58
0.60
0.61
0.62
0.60
0.58
0.59
0.61
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
206
192
200
250
254
301
353
419
377
361
98
112
59
96
94
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
206
192
200
250
254
301
353
419
377
361
98
112
59
96
94
Depreciation, Depletion and Amortization
--
55
55
68
60
63
60
102
126
147
166
39
38
41
43
44
  Change In Receivables
--
-16
-29
-128
73
60
-15
-65
-165
-46
27
-31
-172
111
57
31
  Change In Inventory
--
-5
-10
-12
7
-2
-18
3
14
-9
22
4
10
14
-8
6
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
-2
1
71
-7
15
9
28
105
-63
13
-14
23
3
-1
-12
Change In Working Capital
--
-19
-23
22
69
74
-5
-6
-53
-99
47
-83
-133
229
-8
-41
Change In DeferredTax
--
-18
-14
80
38
41
41
71
77
18
-6
1
11
-5
-7
-5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
-32
9
17
23
23
16
-7
6
67
78
9
35
19
14
10
Cash Flow from Operations
--
192
219
387
440
455
413
513
575
510
646
64
63
343
138
102
   
Purchase Of Property, Plant, Equipment
--
-18
-20
-100
-73
-29
-34
-42
-67
-60
-53
-13
-16
-12
-9
-16
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-9
--
-722
-274
-36
-46
--
3
-4
-3
-42
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-90
-25
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
50
65
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
-37
-48
--
--
-59
-49
-68
-81
--
-22
-22
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-63
-89
-104
-136
-57
-145
-832
-422
-174
-178
-35
-35
-37
-28
-78
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-176
-174
-88
-127
-277
-382
-477
-3
-195
-86
-98
-98
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
--
--
--
300
-11
-15
-23
-3
-4
-4
-7
-8
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
-129
-130
-14
9
30
41
39
92
35
27
11
5
8
7
7
Cash Flow from Financing
--
-129
-130
-14
-167
-144
-47
212
-196
-362
-473
5
-194
-82
-98
-99
   
Net Change in Cash
--
--
--
270
132
259
222
-111
-43
-34
-14
36
-167
227
12
-86
Capital Expenditure
--
-55
-68
-100
-73
-88
-83
-110
-148
-138
-132
-35
-38
-33
-25
-36
Free Cash Flow
--
137
151
287
367
367
330
403
427
372
514
29
25
310
113
66
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TDC and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TDC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK