Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 20.20  25.80  13.70 
EBITDA Growth (%) 21.20  23.40  19.50 
EBIT Growth (%) 23.10  22.50  21.90 
EPS without NRI Growth (%) 25.10  2.00  11.60 
Free Cash Flow Growth (%) 0.00  24.20  1.40 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
8.04
9.22
12.21
14.22
14.49
15.64
22.61
31.55
34.94
41.64
43.31
10.35
10.68
11.32
10.37
10.94
EBITDA per Share ($)
3.40
3.41
5.31
6.46
6.91
7.43
8.91
14.25
14.94
17.97
19.08
4.28
4.63
4.94
4.64
4.87
EBIT per Share ($)
2.96
2.50
4.82
5.96
6.38
6.86
9.13
12.99
13.61
16.28
17.54
3.83
4.20
4.56
4.25
4.53
Earnings per Share (diluted) ($)
0.75
0.53
1.83
2.65
3.10
2.52
3.17
5.97
2.39
3.16
3.84
1.49
-1.66
1.91
1.63
1.96
eps without NRI ($)
0.75
0.53
1.83
2.65
3.10
2.52
2.80
5.97
2.39
3.16
3.84
1.49
-1.66
1.91
1.63
1.96
Free Cashflow per Share ($)
1.56
-0.11
2.10
3.56
3.50
3.48
4.54
7.21
7.89
8.90
8.18
1.67
2.12
3.23
3.20
-0.37
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
7.16
8.14
10.39
13.51
16.73
12.00
16.11
23.60
-6.39
-29.52
-23.43
-2.38
-30.23
-29.52
-27.92
-23.43
Tangible Book per share ($)
-16.17
-16.60
-23.34
-21.84
-20.76
-27.90
-51.91
-56.93
-92.46
-119.49
-119.18
-92.76
-120.81
-119.49
-117.82
-119.18
Month End Stock Price ($)
--
24.42
45.71
34.23
49.81
62.05
81.67
141.87
138.70
184.33
229.06
185.20
167.26
184.33
196.35
218.72
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
11.00
7.22
20.84
23.33
22.12
23.15
24.52
32.02
68.62
--
--
--
--
--
--
--
Return on Assets %
2.50
1.77
5.10
6.17
6.92
6.37
4.79
6.52
5.22
4.76
4.95
5.70
0.99
6.79
5.59
6.27
Return on Invested Capital %
7.54
6.12
9.84
10.74
11.34
11.49
11.33
11.70
10.97
12.79
13.60
11.36
14.45
14.25
12.86
13.43
Return on Capital - Joel Greenblatt %
123.12
87.42
99.11
108.51
116.93
113.89
123.40
136.82
120.63
131.72
128.63
119.61
125.30
135.45
136.91
127.98
Debt to Equity
2.66
2.55
2.79
2.08
1.66
2.99
3.87
2.97
-17.04
-4.80
-5.68
-45.56
-4.71
-4.80
-5.10
-5.68
   
Gross Margin %
49.24
50.85
52.13
54.07
56.38
57.16
54.82
55.62
54.54
53.43
54.46
52.07
53.64
54.28
54.72
55.19
Operating Margin %
36.76
27.15
39.45
41.93
44.04
43.87
40.39
41.16
38.94
39.10
40.51
36.99
39.30
40.28
41.01
41.45
Net Margin %
9.27
5.77
14.95
18.65
21.39
19.75
14.27
19.11
15.73
12.93
13.70
15.29
2.65
17.79
16.28
17.91
   
Total Equity to Total Asset
0.23
0.26
0.24
0.29
0.33
0.22
0.18
0.22
-0.06
-0.23
-0.18
-0.02
-0.24
-0.23
-0.21
-0.18
LT Debt to Total Asset
0.62
0.65
0.66
0.60
0.55
0.66
0.69
0.66
0.93
1.07
1.01
0.89
1.08
1.07
1.05
1.01
   
Asset Turnover
0.27
0.31
0.34
0.33
0.32
0.32
0.34
0.34
0.33
0.37
0.36
0.09
0.09
0.10
0.09
0.09
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
61.98
55.00
61.63
49.20
51.02
59.30
57.29
50.62
55.09
54.04
62.29
52.88
52.80
49.91
51.85
61.86
Days Accounts Payable
31.54
32.02
31.84
27.99
49.09
45.52
41.61
35.89
44.55
38.23
39.33
30.66
30.56
35.97
31.84
39.69
Days Inventory
134.93
141.07
138.92
150.82
171.33
183.50
152.10
141.70
153.14
144.12
156.66
145.25
148.31
143.07
159.67
168.40
Cash Conversion Cycle
165.37
164.05
168.71
172.03
173.26
197.28
167.78
156.43
163.68
159.93
179.62
167.47
170.55
157.01
179.68
190.57
Inventory Turnover
2.71
2.59
2.63
2.42
2.13
1.99
2.40
2.58
2.38
2.53
2.33
0.63
0.62
0.64
0.57
0.54
COGS to Revenue
0.51
0.49
0.48
0.46
0.44
0.43
0.45
0.44
0.45
0.47
0.46
0.48
0.46
0.46
0.45
0.45
Inventory to Revenue
0.19
0.19
0.18
0.19
0.21
0.22
0.19
0.17
0.19
0.18
0.20
0.76
0.75
0.72
0.79
0.83
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
374
435
593
714
762
828
1,206
1,700
1,924
2,373
2,459
591
611
642
587
619
Cost of Goods Sold
190
214
284
328
332
355
545
754
875
1,105
1,120
283
283
294
266
277
Gross Profit
184
221
309
386
429
473
661
946
1,050
1,268
1,339
308
328
349
321
342
Gross Margin %
49.24
50.85
52.13
54.07
56.38
57.16
54.82
55.62
54.54
53.43
54.46
52.07
53.64
54.28
54.72
55.19
   
Selling, General, & Admin. Expense
39
48
63
75
80
95
134
202
254
276
289
71
71
77
67
74
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
8
55
12
12
14
15
40
44
46
64
54
18
16
13
13
11
Operating Income
138
118
234
299
335
363
487
700
749
928
996
218
240
259
241
257
Operating Margin %
36.76
27.15
39.45
41.93
44.04
43.87
40.39
41.16
38.94
39.10
40.51
36.99
39.30
40.28
41.01
41.45
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-80
-77
-92
--
-84
-112
-185
-212
-30
--
--
--
--
--
--
--
Other Income (Expense)
--
--
--
-93
--
--
-72
0
-271
-479
-515
-82
-219
-97
-99
-100
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
57
41
142
207
251
251
229
488
448
449
481
136
21
162
142
157
Tax Provision
-23
-16
-53
-73
-88
-87
-77
-163
-146
-142
-144
-46
-5
-47
-46
-46
Tax Rate %
39.48
39.38
37.61
35.56
35.10
34.84
33.65
33.39
32.49
31.57
29.96
33.66
22.51
29.32
32.60
29.22
Net Income (Continuing Operations)
35
25
89
133
163
163
152
325
303
307
337
90
16
114
96
111
Net Income (Discontinued Operations)
--
--
--
--
--
--
20
--
--
--
--
--
--
--
--
--
Net Income
35
25
89
133
163
163
172
325
303
307
337
90
16
114
96
111
Net Margin %
9.27
5.77
14.95
18.65
21.39
19.75
14.27
19.11
15.73
12.93
13.70
15.29
2.65
17.79
16.28
17.91
   
Preferred dividends
--
--
--
--
--
--
--
3
171
127
5
5
--
--
--
--
EPS (Basic)
0.78
0.57
1.94
2.78
3.10
2.52
3.17
5.97
2.39
3.16
3.84
1.49
-1.66
1.91
1.63
1.96
EPS (Diluted)
0.75
0.53
1.83
2.65
3.10
2.52
3.17
5.97
2.39
3.16
3.84
1.49
-1.66
1.91
1.63
1.96
Shares Outstanding (Diluted)
46.5
47.2
48.5
50.2
52.5
52.9
53.3
53.9
55.1
57.0
56.6
57.1
57.2
56.7
56.6
56.6
   
Depreciation, Depletion and Amortization
21
43
24
25
28
30
60
68
74
96
88
26
25
22
22
19
EBITDA
158
161
258
325
363
393
475
768
823
1,024
1,083
244
265
281
262
276
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
104
61
106
159
190
234
376
441
565
820
393
476
729
820
1,012
393
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
104
61
106
159
190
234
376
441
565
820
393
476
729
820
1,012
393
Accounts Receivable
64
66
100
96
106
134
189
236
290
351
420
342
353
351
334
420
  Inventories, Raw Materials & Components
43
46
73
82
103
112
160
204
275
298
362
300
303
298
308
362
  Inventories, Work In Process
40
51
68
78
58
61
86
103
125
147
164
142
147
147
135
164
  Inventories, Inventories Adjustments
-7
-8
-14
-16
-15
-16
-24
-34
-44
-56
-62
-51
-56
-56
-56
-62
  Inventories, Finished Goods
--
--
--
--
22
31
43
48
58
70
88
67
68
70
83
88
  Inventories, Other
-0
-0
0
0
-0
0
0
-0
0
0
-0
0
0
0
0
-0
Total Inventories
76
89
127
144
168
189
265
321
414
459
553
458
462
459
471
553
Other Current Assets
14
18
33
24
30
26
39
54
52
60
102
51
81
60
60
102
Total Current Assets
258
234
366
423
495
584
870
1,051
1,320
1,690
1,467
1,328
1,625
1,690
1,876
1,467
   
  Land And Improvements
9
9
26
29
29
30
41
40
44
34
--
--
--
34
--
--
  Buildings And Improvements
26
27
32
36
40
43
59
79
99
114
--
--
--
114
--
--
  Machinery, Furniture, Equipment
45
51
64
77
85
99
137
167
208
236
--
--
--
236
--
--
  Construction In Progress
2
3
2
4
6
5
8
10
11
12
--
--
--
12
--
--
Gross Property, Plant and Equipment
82
90
124
146
160
177
245
296
362
396
--
--
--
396
--
--
  Accumulated Depreciation
-18
-27
-37
-50
-63
-77
-94
-123
-153
-183
--
--
--
-183
--
--
Property, Plant and Equipment
64
63
87
96
97
100
151
173
209
212
232
209
209
212
212
232
Intangible Assets
1,086
1,104
1,583
1,711
1,835
1,972
3,424
4,159
4,533
4,742
5,420
4,779
4,768
4,742
4,716
5,420
   Goodwill
--
878
1,248
1,355
1,462
1,572
2,596
3,036
3,344
3,525
3,945
3,531
3,532
3,525
3,516
3,945
Other Long Term Assets
20
16
26
25
28
23
68
77
86
113
107
83
109
113
109
107
Total Assets
1,428
1,417
2,061
2,256
2,454
2,678
4,514
5,460
6,149
6,757
7,226
6,399
6,711
6,757
6,914
7,226
   
  Accounts Payable
16
19
25
25
45
44
62
74
107
116
121
95
95
116
93
121
  Total Tax Payable
--
--
--
--
--
--
9
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
120
25
42
63
55
69
112
121
178
211
254
226
218
211
313
254
Accounts Payable & Accrued Expense
137
43
67
89
100
113
183
195
285
327
374
321
312
327
406
374
Current Portion of Long-Term Debt
--
--
--
--
--
--
16
21
31
239
239
31
239
239
239
239
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
3
--
--
--
--
--
9
18
7
20
0
--
0
20
0
--
Total Current Liabilities
140
43
67
89
100
113
207
234
323
586
614
352
552
586
645
614
   
Long-Term Debt
887
925
1,358
1,357
1,357
1,772
3,123
3,599
5,700
7,234
7,299
5,692
7,251
7,234
7,234
7,299
Debt to Equity
2.66
2.55
2.79
2.08
1.66
2.99
3.87
2.97
-17.04
-4.80
-5.68
-45.56
-4.71
-4.80
-5.10
-5.68
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
65
78
140
152
163
169
310
357
384
402
483
404
406
402
397
483
Other Long-Term Liabilities
3
7
8
5
16
32
63
51
78
91
156
76
94
91
103
156
Total Liabilities
1,095
1,054
1,574
1,602
1,635
2,085
3,703
4,241
6,485
8,313
8,552
6,525
8,302
8,313
8,378
8,552
   
Common Stock
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
43
68
156
288
451
192
364
689
-1,004
-2,150
-1,952
-832
-2,261
-2,150
-2,059
-1,952
Accumulated other comprehensive income (loss)
-0
-2
-2
0
-6
-4
-3
-8
-7
-25
-84
-1
-7
-25
-46
-84
Additional Paid-In Capital
290
297
333
365
389
419
465
553
690
795
886
722
764
795
816
886
Treasury Stock
--
--
--
--
-15
-15
-15
-16
-16
-176
-176
-16
-88
-176
-176
-176
Total Equity
333
363
488
654
819
593
811
1,219
-336
-1,556
-1,326
-126
-1,592
-1,556
-1,465
-1,326
Total Equity to Total Asset
0.23
0.26
0.24
0.29
0.33
0.22
0.18
0.22
-0.06
-0.23
-0.18
-0.02
-0.24
-0.23
-0.21
-0.18
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
35
25
89
133
163
--
--
325
303
307
337
90
16
114
96
111
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
35
25
89
133
163
--
--
325
303
307
337
90
16
114
96
111
Depreciation, Depletion and Amortization
21
43
24
25
28
30
60
68
74
96
88
26
25
22
22
19
  Change In Receivables
-17
-11
11
33
4
-18
-15
-2
-25
-24
-21
-10
-12
1
17
-27
  Change In Inventory
-5
-10
-6
1
-5
3
-10
-0
-15
-8
-23
-3
-4
0
-13
-7
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
4
2
2
1
1
19
-5
-9
45
10
-17
40
-10
21
27
-56
Change In Working Capital
-13
-111
11
36
-2
5
-33
12
72
28
-19
-9
-27
62
69
-123
Change In DeferredTax
1
18
6
7
9
2
9
25
-3
-9
2
-6
4
-7
1
5
Stock Based Compensation
--
--
--
4
6
7
13
22
49
26
28
8
7
7
6
8
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
37
28
-17
-16
-6
154
211
-38
-24
93
68
-5
105
-7
-4
-26
Cash Flow from Operations
81
3
112
190
197
197
260
414
470
541
504
105
129
192
189
-6
   
Purchase Of Property, Plant, Equipment
-8
-8
-10
-11
-13
-13
-18
-25
-36
-34
-39
-10
-8
-9
-8
-15
Sale Of Property, Plant, Equipment
--
--
--
--
--
3
--
--
--
16
16
16
--
--
--
--
Purchase Of Business
--
--
--
-154
-155
-167
-1,650
-869
-483
-312
-724
-47
-1
--
--
-723
Sale Of Business
--
--
--
--
--
--
271
18
--
--
--
--
--
--
--
--
Purchase Of Investment
-65
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
116
--
--
--
--
--
--
--
16
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-21
-35
-522
-165
-168
-177
-1,397
-876
-502
-330
-763
-40
-9
-9
-8
-738
   
Issuance of Stock
--
1
8
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-15
--
--
-1
--
-160
-160
--
-72
-87
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-3
-12
422
--
--
404
1,249
465
2,060
1,577
1,650
-8
1,606
-22
--
65
Cash Flow for Dividends
--
--
--
--
--
-405
-3
-3
-1,991
-1,451
-1,451
-5
-1,436
-6
-3
--
Other Financing
-2
-0
24
29
18
24
33
66
88
78
136
14
35
23
16
61
Cash Flow from Financing
-4
-11
454
29
2
23
1,279
527
156
44
180
0
133
-92
12
127
   
Net Change in Cash
56
-43
45
53
31
44
142
64
124
255
-83
65
253
90
192
-619
Capital Expenditure
-8
-8
-10
-11
-13
-13
-18
-25
-36
-34
-39
-10
-8
-9
-8
-15
Free Cash Flow
73
-5
102
179
184
184
242
389
435
507
464
95
121
183
181
-21
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TDG and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TDG Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK