10 Year Financial Data of Teledyne Technologies Inc (TDY)

77.02 (1y: +27%)

Market Cap	2.87 B	P/E(ttm)	17.10
Enterprise Value	3.51 B	P/B	2.50

TDY- NYSE (USA)
Teledyne Technologies Inc

Currently 2.5/5

Business Predictability Rank: 2.5-Star
Back Testing Results:
Average gain of all 2.5-Star stocks: 7.3% per year.
% of Stocks that are in still loss if held for 10yrs: 18%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$77.02

2 Severe Warning Signs 3 Medium Warning Signs 2 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	8.1	2.7	11.2
EBITDA Growth (%)	15.2	9.1	11.1
Free Cash Flow Growth (%)	12.6	13.2	-44.9
Book Value Growth (%)	18.1	20.5	11.4

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	25.76	30.23	34.77	40.34	44.80	51.86	48.23	44.56	52.06	56.88	58.65	13.28	13.90	14.64	15.05	15.06
EBITDA per Share	2.15	2.73	3.64	4.42	5.44	6.47	5.76	6.06	7.81	8.59	8.79	1.94	2.09	2.19	2.37	2.14
Free Cashflow per Share	1.12	1.97	2.09	1.46	3.49	2.15	3.24	3.00	4.69	3.32	2.18	-0.81	1.39	0.08	2.64	-1.93
Earnings per Share ($)	0.91	1.24	1.85	2.26	2.72	3.05	3.10	3.27	6.84	4.39	4.50	0.96	1.06	1.14	1.23	1.07
Book Value per Share	6.77	7.79	9.39	12.15	14.64	14.52	18.23	21.30	26.25	30.69	31.20	28.01	28.82	30.57	30.45	31.20
Month End Stock Price	18.85	29.43	29.10	40.13	53.33	44.55	38.36	43.97	54.85	65.07	78.44	63.05	61.65	63.39	65.07	78.44
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	13.40	15.90	19.70	18.60	18.60	21.00	17.00	15.30	26.10	14.30	13.60	13.60	14.80	14.80	16.00	13.60
Return on Assets %	6.90	6.70	8.80	7.60	8.50	7.30	8.00	7.70	14.00	6.80	6.40	7.20	8.00	7.20	7.60	6.40
Return on Capital - Joel Greenblatt %	28.00	32.30	41.70	33.90	42.90	40.70	38.50	40.80	47.80	37.80	33.60	43.20	43.60	36.40	42.00	33.60
Debt to Equity	--	0.30	0.15	0.54	0.27	0.63	0.38	0.34	0.32	0.49	0.59	0.39	0.31	0.57	0.49	0.59

Gross Margin %	24.30	26.60	27.90	28.80	30.00	29.20	28.80	30.20	33.50	35.20	35.80	33.60	33.80	36.20	36.70	35.80
Operating Margin %	5.60	6.60	8.30	8.70	10.00	10.00	9.40	10.90	11.70	11.40	10.30	11.20	11.50	11.00	11.90	10.30
Net Margin %	3.50	4.10	5.30	5.60	6.10	5.90	6.40	7.30	13.10	7.70	7.10	7.20	7.60	7.80	8.10	7.10

Days Sales Outstanding	52.70	50.90	50.70	57.60	54.20	54.30	50.80	56.60	50.70	60.10	59.50	53.90	54.90	58.10	56.20	59.50
Days Inventory	36.50	47.80	49.20	55.70	56.10	56.40	55.10	54.80	62.00	74.40	75.80	66.20	66.20	75.00	71.30	75.80
Inventory Turnover	10.00	7.60	7.40	6.50	6.50	6.50	6.60	6.70	5.90	4.90	1.20	1.40	1.40	1.20	1.30	1.20

Debt to Revenue	--	0.08	0.04	0.16	0.09	0.18	0.14	0.16	0.16	0.26	1.23	0.81	0.64	1.18	0.98	1.23
COGS to Revenue	0.76	0.73	0.72	0.71	0.70	0.71	0.71	0.70	0.66	0.65	0.64	0.66	0.66	0.64	0.63	0.64
Inventory to Revenue	0.08	0.10	0.10	0.11	0.11	0.11	0.11	0.11	0.11	0.13	0.54	0.48	0.48	0.53	0.50	0.54
Interest Exp. to Revenue %	-0.10	-0.19	-0.29	-0.52	-0.77	--	-0.27	-0.40	-0.83	-0.84	--	-0.81	-0.79	-0.82	-0.92	--

Asset Turnover	1.96	1.63	1.66	1.35	1.40	1.23	1.24	1.06	1.06	0.88	0.23	0.26	0.26	0.23	0.24	0.23
Buyback Ratio	-8.10	-17.50	-15.60	-15.30	-6.60	--	-0.70	--	--	--	--	--	--	--	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	841	1,017	1,207	1,433	1,622	1,893	1,765	1,644	1,942	2,127	2,203	494	519	547	567	569
Cost of Goods Sold	637	746	870	1,020	1,136	1,340	1,256	1,148	1,291	1,379	1,416	328	343	349	359	365
Gross Profit	204	270	337	413	486	554	509	496	651	748	786	166	176	198	208	204

Selling, General, &Admin. Expense	157	203	236	288	324	365	343	318	424	505	540	110	116	138	141	145
Earnings Before DDA	70.10	91.70	126	157	197	236	211	224	291	321	330	72.30	77.80	81.80	89.50	80.80

Depreciation, Depletion and Amortization	23.10	24.80	25.60	32.00	34.70	47.30	44.70	45.20	64.20	78.30	83.40	16.80	18.10	21.50	21.90	21.90

Operating Income	47.00	66.90	101	125	162	189	166	179	227	243	247	55.50	59.70	60.30	67.60	58.90
Interest Income/Expense	-0.80	-1.90	-3.50	-7.40	-12.50	--	-4.80	-6.50	-16.20	-17.80	-13.80	-4.00	-4.10	-4.50	-5.20	--
Net Income	29.70	41.70	64.20	80.30	98.50	111	113	121	255	164	169	35.70	39.50	42.70	46.20	40.40

Earnings per Share ($)	0.91	1.24	1.85	2.26	2.72	3.05	3.10	3.27	6.84	4.39	4.50	0.96	1.06	1.14	1.23	1.07
Total Shares Outstanding	32.64	33.63	34.70	35.53	36.21	36.50	36.60	36.90	37.30	37.40	37.80	37.20	37.30	37.40	37.70	37.80
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	37.80	11.40	9.30	13.00	13.40	20.40	26.10	75.10	49.40	45.80	49.00	84.90	26.10	24.20	45.80	49.00
Accounts Receivable	121	142	168	226	241	281	246	255	270	350	372	293	313	350	350	372
Inventory	63.60	97.70	117	156	175	207	190	172	219	281	305	239	249	288	281	305
Other Current Assets	29.80	36.10	37.30	51.90	47.60	84.20	70.20	146	63.90	67.50	68.20	58.20	59.80	73.70	67.50	68.20
Total Current Assets	253	287	332	447	477	593	532	648	603	745	794	674	648	735	745	794

Property, Plant and Equipment	76.00	90.80	96.70	165	177	203	207	203	255	350	351	265	289	343	350	351
Intangible Assets	56.20	192	231	383	413	620	612	660	899	1,256	1,295	926	997	1,268	1,256	1,295
Other Long Term Assets	43.40	55.10	69.40	66.80	92.20	119	71.20	46.20	69.60	56.20	90.50	73.80	54.20	88.20	56.20	90.50
Total Assets	428	625	728	1,061	1,159	1,535	1,422	1,558	1,826	2,406	2,530	1,940	1,989	2,434	2,406	2,530

Accounts Payable	123	159	177	229	262	311	281	278	333	405	393	341	363	392	405	393
Current Portion of Long-Term Debt	--	3.20	0.20	1.20	0.80	1.10	0.50	2.00	1.40	2.00	3.70	1.40	1.80	2.10	2.00	3.70
Other Current Liabilities	--	--	--	0.00	--	-0.00	--	61.30	--	--	0.00	--	--	--	--	0.00
Total Current Liabilities	123	163	178	230	263	312	281	341	334	407	397	342	365	394	407	397

Long-Term Debt	--	74.40	47.00	231	142	332	252	265	311	556	695	400	330	646	556	695
Other Long-Term Liabilities	84.10	126	178	169	224	361	221	165	201	295	259	156	218	251	295	259
Total Liabilities	207	363	402	630	629	1,005	754	772	847	1,259	1,351	898	914	1,291	1,259	1,351

Common Stock	0.30	0.30	0.30	0.30	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40	0.40
Retained Earnings	99.60	141	206	286	384	495	583	704	959	1,123	1,163	995	1,034	1,077	1,123	1,163
Additional Paid-In Capital	132	143	159	188	207	240	255	268	292	298	309	289	291	292	298	309
Treasury Stock	--	--	--	--	--	--	--	--	-30.60	--	--	-14.60	-12.20	-7.00	--	--
Total Equity	221	262	326	432	530	530	667	786	979	1,148	1,180	1,042	1,075	1,143	1,148	1,180
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	29.70	41.70	64.20	80.30	98.50	111	113	--	--	165	169	-35.70	39.60	43.10	46.80	39.80
Depreciation, Depletion and Amortization	23.10	24.80	25.60	32.00	34.70	47.30	44.70	45.20	64.20	78.30	83.40	16.80	18.10	21.50	21.90	21.90
Cash Flow from Others	3.90	18.40	2.50	-33.90	33.50	-38.20	-3.10	96.60	152	-53.90	-100	-0.80	11.30	-46.30	53.20	-118
Cash Flow from Operations	56.70	84.90	92.30	78.40	167	120	155	142	217	190	153	-19.70	69.00	18.30	122	-56.70

Investment for Property, Plant & Equipement	-20.20	-18.80	-19.80	-26.40	-40.30	-41.90	-36.20	-31.00	-41.70	-65.30	-71.00	-10.60	-17.10	-15.30	-22.30	-16.30
Cash Flow from Acquisitions	-19.90	-188	-58.40	-252	-47.30	-285	-32.50	-67.90	-230	-388	-423	-34.90	-28.20	-325	0.10	-69.70
Cash Flow from Investing	-40.30	-189	-68.60	-278	-87.60	-327	-68.70	-101	-272	-453	-494	-45.50	-45.30	-340	-22.20	-86.00

Net Issuance of Stock	2.40	7.30	10.00	12.30	6.50	--	--	--	-34.90	--	--	--	--	--	--	--
Net Issuance of Debt	--	70.50	-35.80	182	-88.80	190	-81.60	3.60	46.60	229	281	88.10	-83.20	313	-89.00	140
Other Financing	--	-0.00	-0.00	8.60	3.60	23.30	1.10	4.80	17.90	31.10	24.30	12.60	0.70	6.90	10.90	5.80
Cash Flow from Financing	2.40	77.80	-25.80	203	-78.70	213	-80.50	8.40	29.60	260	306	101	-82.50	320	-78.10	146

Net Change in Cash	18.80	-26.40	-2.10	3.70	0.40	7.00	5.70	49.00	-25.70	-3.60	-35.90	35.50	-58.80	-1.90	21.60	3.20

Free Cash Flow	36.50	66.10	72.50	52.00	126	78.50	119	111	175	124	81.50	-30.30	51.90	3.00	99.60	-73.00
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

TDY Quarterly/Annuals Reports

TDY: 10-Q - TELEDYNE TECHNOLOGIES INC (0001094285) (Filer): (10-Q) - 2012-11-06
TDY: 10-Q - TELEDYNE TECHNOLOGIES INC (0001094285) (Filer): (10-Q) - 2012-08-07
TDY: 10-Q - TELEDYNE TECHNOLOGIES INC (0001094285) (Filer): (10-Q) - 2012-05-04
TDY: 10-K - TELEDYNE TECHNOLOGIES INC (0001094285) (Filer): (10-K) - 2012-02-29
TDY: 10-Q - TELEDYNE TECHNOLOGIES INC (0001094285) (Filer): (10-Q) - 2011-11-07

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

TDY Quarterly/Annuals Reports