Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.90  9.00  2.70 
EBITDA Growth (%) 8.80  6.10  -10.80 
EBIT Growth (%) 9.80  10.30  23.10 
EPS without NRI Growth (%) 11.90  14.80   
Free Cash Flow Growth (%) 0.00  0.00  29.70 
Book Value Growth (%) 17.40  17.70  2.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
34.77
40.34
44.81
51.86
45.14
44.56
52.06
56.88
61.54
63.17
63.27
15.70
14.97
15.67
15.90
16.73
EBITDA per Share ($)
3.81
4.53
5.44
6.47
5.84
6.11
7.83
8.59
8.72
7.77
7.79
2.30
1.72
1.95
1.97
2.15
EBIT per Share ($)
2.90
3.52
4.48
5.18
4.68
4.84
6.09
6.50
6.32
7.77
7.79
1.67
1.72
1.95
1.97
2.15
Earnings per Share (diluted) ($)
1.85
2.26
2.72
3.05
3.10
3.27
6.84
4.39
4.87
5.75
5.76
1.45
1.20
1.47
1.47
1.62
eps without NRI ($)
1.85
2.26
2.72
3.05
3.17
3.25
3.81
4.33
4.87
5.74
5.76
1.44
1.20
1.47
1.47
1.62
Free Cashflow per Share ($)
2.09
1.46
3.49
2.15
3.32
3.00
4.69
3.32
3.46
--
--
2.10
0.38
2.23
1.85
--
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
9.70
12.45
15.11
14.10
18.47
21.62
26.50
30.89
39.17
40.17
40.17
39.17
41.18
43.26
42.07
40.17
Tangible Book per share ($)
2.84
1.41
3.33
-3.17
1.54
3.46
2.17
-2.91
4.34
1.00
1.00
4.34
6.74
8.62
7.26
1.00
Month End Stock Price ($)
29.10
40.13
53.33
44.55
38.36
43.97
54.85
65.07
91.86
104.12
95.04
91.86
97.33
97.01
95.30
104.12
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
21.83
21.19
20.48
21.49
19.33
16.59
28.91
15.43
14.12
14.81
14.23
15.79
12.14
14.15
14.06
16.02
Return on Assets %
9.49
8.97
8.87
8.26
7.67
8.09
15.08
7.75
7.17
7.75
7.79
8.18
6.65
8.06
7.94
8.51
Return on Invested Capital %
18.14
16.27
16.34
16.25
14.01
13.19
13.74
11.95
10.94
11.28
11.23
11.32
9.83
10.48
11.95
12.58
Return on Capital - Joel Greenblatt %
44.65
40.95
43.41
44.82
39.42
42.40
49.81
43.48
36.43
43.30
42.92
36.57
38.17
42.45
43.60
47.20
Debt to Equity
0.15
0.54
0.27
0.66
0.38
0.34
0.32
0.49
0.38
0.48
0.48
0.38
0.36
0.31
0.38
0.48
   
Gross Margin %
27.92
28.82
29.95
29.24
28.74
30.17
33.53
35.17
35.86
37.88
37.88
35.97
38.67
38.30
37.55
37.07
Operating Margin %
8.35
8.73
10.00
9.98
10.37
10.86
11.70
11.43
10.28
12.30
12.30
10.64
11.51
12.44
12.36
12.84
Net Margin %
5.32
5.60
6.07
5.88
6.86
7.33
13.14
7.71
7.91
9.09
9.09
9.20
7.99
9.40
9.25
9.67
   
Total Equity to Total Asset
0.45
0.41
0.46
0.33
0.47
0.51
0.54
0.48
0.54
0.51
0.51
0.54
0.56
0.58
0.55
0.51
LT Debt to Total Asset
0.07
0.22
0.12
0.22
0.18
0.17
0.17
0.23
0.20
0.22
0.22
0.20
0.20
0.18
0.18
0.22
   
Asset Turnover
1.78
1.60
1.46
1.41
1.12
1.10
1.15
1.01
0.91
0.85
0.86
0.22
0.21
0.22
0.22
0.22
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
50.70
57.58
54.24
54.26
50.53
56.56
50.75
60.10
59.00
61.09
61.09
57.82
59.97
57.51
56.84
58.76
Days Accounts Payable
31.98
33.67
33.76
29.48
29.98
31.98
28.84
39.33
35.89
39.88
39.88
35.23
39.51
37.08
35.95
37.87
Days Inventory
45.12
48.85
53.06
51.99
57.63
53.58
55.38
66.25
70.02
74.38
75.73
71.46
78.08
77.49
76.45
72.55
Cash Conversion Cycle
63.84
72.76
73.54
76.77
78.18
78.16
77.29
87.02
93.13
95.59
96.94
94.05
98.54
97.92
97.34
93.44
Inventory Turnover
8.09
7.47
6.88
7.02
6.33
6.81
6.59
5.51
5.21
4.91
4.82
1.28
1.17
1.18
1.19
1.26
COGS to Revenue
0.72
0.71
0.70
0.71
0.71
0.70
0.66
0.65
0.64
0.62
0.62
0.64
0.61
0.62
0.62
0.63
Inventory to Revenue
0.09
0.10
0.10
0.10
0.11
0.10
0.10
0.12
0.12
0.13
0.13
0.50
0.53
0.52
0.52
0.50
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,207
1,433
1,622
1,893
1,652
1,644
1,942
2,127
2,339
2,394
2,394
597
574
597
601
622
Cost of Goods Sold
870
1,020
1,136
1,340
1,177
1,148
1,291
1,379
1,500
1,487
1,487
382
352
368
375
392
Gross Profit
337
413
486
554
475
496
651
748
839
907
907
215
222
229
226
231
Gross Margin %
27.92
28.82
29.95
29.24
28.74
30.17
33.53
35.17
35.86
37.88
37.88
35.97
38.67
38.30
37.55
37.07
   
Selling, General, & Admin. Expense
236
288
324
365
303
318
424
505
598
612
612
151
156
154
151
151
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
0
-0
-0
0
--
0
0
0
--
-0
--
--
-0
-0
-0
Operating Income
101
125
162
189
171
179
227
243
240
295
295
64
66
74
74
80
Operating Margin %
8.35
8.73
10.00
9.98
10.37
10.86
11.70
11.43
10.28
12.30
12.30
10.64
11.51
12.44
12.36
12.84
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-4
-7
--
--
-5
-7
-16
-18
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
-2
-1
-0
--
-1
1
2
2
0
-0
0
1
1
Pre-Tax Income
103
122
149
179
166
174
212
228
224
282
282
64
62
78
68
74
Tax Provision
-39
-41
-51
-65
-50
-54
-70
-65
-40
-67
-67
-10
-16
-22
-13
-16
Tax Rate %
37.67
34.02
34.03
36.39
30.05
30.88
32.84
28.66
17.63
23.57
23.57
14.84
25.69
28.37
19.15
20.83
Net Income (Continuing Operations)
64
80
99
114
116
120
142
163
185
216
216
55
46
56
55
59
Net Income (Discontinued Operations)
--
--
--
--
-3
1
113
2
--
--
--
--
--
--
--
--
Net Income
64
80
99
111
113
121
255
164
185
218
218
55
46
56
56
60
Net Margin %
5.32
5.60
6.07
5.88
6.86
7.33
13.14
7.71
7.91
9.09
9.09
9.20
7.99
9.40
9.25
9.67
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.93
2.34
2.82
3.14
3.15
3.33
6.97
4.47
4.96
5.96
5.88
1.47
1.22
1.49
1.52
1.65
EPS (Diluted)
1.85
2.26
2.72
3.05
3.10
3.27
6.84
4.39
4.87
5.75
5.76
1.45
1.20
1.47
1.47
1.62
Shares Outstanding (Diluted)
34.7
35.5
36.2
36.5
36.6
36.9
37.3
37.4
38.0
37.9
37.2
38.0
38.3
38.1
37.8
37.2
   
Depreciation, Depletion and Amortization
26
32
35
47
43
45
64
78
91
--
94
24
23
23
24
--
EBITDA
132
161
197
236
214
225
292
321
331
295
295
88
66
74
74
80
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
9
13
13
20
26
75
49
46
66
141
141
66
74
103
126
141
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
9
13
13
20
26
75
49
46
66
141
141
66
74
103
126
141
Accounts Receivable
168
226
241
281
229
255
270
350
378
401
401
378
377
376
374
401
  Inventories, Raw Materials & Components
45
59
65
90
77
91
107
129
131
--
135
131
129
138
135
--
  Inventories, Work In Process
92
106
123
126
99
98
105
146
152
--
160
152
164
162
160
--
  Inventories, Inventories Adjustments
-32
-26
-30
-31
-25
-34
-21
-25
-29
--
-25
-29
-29
-27
-25
--
  Inventories, Finished Goods
12
16
18
22
13
18
28
31
41
--
41
41
43
45
41
--
  Inventories, Other
--
0
-0
0
0
0
0
-0
0
312
312
0
0
0
-0
312
Total Inventories
117
156
175
207
165
172
219
281
294
312
312
294
308
318
311
312
Other Current Assets
37
52
48
84
149
146
64
68
61
88
88
61
63
61
67
88
Total Current Assets
332
447
477
593
569
648
603
745
799
942
942
799
821
859
878
942
   
  Land And Improvements
9
19
19
21
21
22
25
36
34
--
--
34
--
--
--
--
  Buildings And Improvements
59
81
85
97
100
122
136
164
171
--
--
171
--
--
--
--
  Machinery, Furniture, Equipment
210
268
291
330
302
313
382
478
520
--
--
520
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
278
368
396
447
423
457
543
677
725
--
742
725
732
743
742
--
  Accumulated Depreciation
-181
-203
-218
-245
-236
-254
-288
-328
-367
--
-407
-367
-381
-396
-407
--
Property, Plant and Equipment
97
165
177
203
188
203
255
350
358
337
337
358
351
347
335
337
Intangible Assets
231
383
413
620
611
660
899
1,256
1,309
1,432
1,432
1,309
1,294
1,301
1,273
1,432
Other Long Term Assets
69
67
92
119
54
46
70
56
286
156
156
286
294
300
308
156
Total Assets
728
1,061
1,159
1,535
1,422
1,558
1,826
2,406
2,751
2,866
2,866
2,751
2,760
2,806
2,793
2,866
   
  Accounts Payable
76
94
105
108
97
101
102
149
148
163
163
148
152
150
148
163
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
101
135
157
202
164
177
231
257
267
290
290
267
239
259
269
290
Accounts Payable & Accrued Expense
177
229
262
311
261
278
333
405
415
453
453
415
392
408
417
453
Current Portion of Long-Term Debt
0
1
1
1
1
2
1
2
4
86
86
4
5
5
85
86
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
0
--
-0
65
61
--
--
--
--
--
--
-0
--
--
--
Total Current Liabilities
178
230
263
312
326
341
334
407
418
539
539
418
396
413
502
539
   
Long-Term Debt
47
231
142
332
252
265
311
556
549
619
619
549
555
504
493
619
Debt to Equity
0.15
0.54
0.27
0.66
0.38
0.34
0.32
0.49
0.38
0.48
0.48
0.38
0.36
0.31
0.38
0.48
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
79
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
178
169
224
385
177
165
122
295
312
239
239
312
262
264
261
239
Total Liabilities
402
630
629
1,029
755
772
847
1,259
1,279
1,397
1,397
1,279
1,213
1,181
1,255
1,397
   
Common Stock
0
0
--
0
0
0
0
0
0
--
0
0
0
0
0
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
206
286
384
471
583
704
959
1,123
1,308
--
1,465
1,308
1,354
1,410
1,465
--
Accumulated other comprehensive income (loss)
-39
-42
-61
-206
-172
-186
-241
-273
-166
--
-187
-166
-173
-152
-187
--
Additional Paid-In Capital
159
188
207
240
255
268
292
298
329
--
326
329
334
333
326
--
Treasury Stock
--
--
--
--
--
--
-31
--
--
--
-112
--
-14
-14
-112
--
Total Equity
326
432
530
506
667
786
979
1,148
1,472
1,469
1,469
1,472
1,547
1,625
1,538
1,469
Total Equity to Total Asset
0.45
0.41
0.46
0.33
0.47
0.51
0.54
0.48
0.54
0.51
0.51
0.54
0.56
0.58
0.55
0.51
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
64
80
99
111
--
121
255
165
185
--
211
55
46
56
55
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
64
80
99
111
116
120
142
163
185
--
211
55
46
56
55
--
Depreciation, Depletion and Amortization
26
32
35
47
43
45
64
78
91
--
94
24
23
23
24
--
  Change In Receivables
-17
-18
-9
-16
38
-19
23
-29
-7
--
-6
-7
0
3
-3
--
  Change In Inventory
-12
-23
-10
-2
18
1
-11
-7
1
--
-7
11
-14
-8
5
--
  Change In Prepaid Assets
-3
2
--
--
4
4
-2
0
1
--
-0
0
1
-0
-1
--
  Change In Payables And Accrued Expense
11
9
56
39
-129
-41
-18
-12
-83
--
28
35
-25
13
7
--
Change In Working Capital
13
-19
48
3
-63
-62
-19
-37
-94
--
4
34
-43
9
4
--
Change In DeferredTax
-10
-12
-21
-41
60
17
28
-18
17
--
-19
-16
1
3
-7
--
Stock Based Compensation
--
--
--
--
--
5
6
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
-3
6
-0
-0
16
-5
4
5
--
8
2
-0
3
4
--
Cash Flow from Operations
92
78
167
120
155
142
217
190
204
--
298
99
26
94
79
--
   
Purchase Of Property, Plant, Equipment
-20
-26
-40
-42
-34
-31
-42
-65
-73
--
-48
-19
-12
-9
-9
--
Sale Of Property, Plant, Equipment
10
1
--
--
--
--
--
--
--
--
0
--
--
0
-0
--
Purchase Of Business
--
--
-48
-285
-27
-68
-367
-389
-128
--
-30
-22
--
-3
-5
--
Sale Of Business
--
--
--
--
--
--
137
1
6
--
6
6
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
-8
-2
-1
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-69
-278
-88
-327
-69
-101
-272
-453
-195
--
-72
-35
-12
-12
-14
--
   
Issuance of Stock
10
12
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-1
--
-35
--
--
--
-147
--
-24
-12
-111
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-36
182
-89
190
-82
4
47
229
-5
--
-63
-89
8
-51
69
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-0
9
10
23
2
5
18
31
16
--
21
3
9
10
-1
--
Cash Flow from Financing
-26
203
-79
213
-81
8
30
260
11
--
-189
-86
-7
-53
-42
--
   
Net Change in Cash
-2
4
0
7
6
49
-26
-4
20
--
37
-23
8
30
22
--
Capital Expenditure
-20
-26
-40
-42
-34
-31
-42
-65
-73
--
--
-19
-12
-9
-9
--
Free Cash Flow
73
52
126
79
121
111
175
124
132
--
--
80
15
85
70
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TDY and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TDY Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK