Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.6  6.9  -5.4 
EBITDA Growth (%) 25.7  -69.8 
Free Cash Flow Growth (%)
Book Value Growth (%) 6.7  12.7  -0.4 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
2.33
2.53
2.11
2.85
3.34
3.97
4.30
5.37
5.19
5.04
4.90
1.27
1.08
1.23
1.44
1.15
EBITDA per Share
-0.26
0.11
0.17
0.36
0.32
0.15
0.42
1.04
0.72
0.36
0.19
0.11
-0.01
0.11
0.15
-0.06
Free Cashflow per Share
-0.42
0.12
-0.06
-0.12
0.33
-0.39
0.24
0.12
-0.53
0.04
-0.10
0.12
-0.07
-0.14
0.13
-0.02
Earnings per Share ($)
-0.54
-0.21
0.03
0.15
0.16
-0.10
0.11
1.17
0.28
-0.16
-0.34
0.01
-0.08
-0.07
-0.02
-0.17
Book Value per Share
3.44
3.22
3.23
3.31
3.61
3.64
3.79
5.10
5.43
5.53
5.53
5.55
5.60
5.63
5.61
5.53
Month End Stock Price
7.07
4.45
4.45
4.50
6.63
3.44
6.00
11.69
4.87
4.83
5.06
6.90
5.50
5.04
4.83
5.06
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
-15.90
-6.60
0.90
4.70
4.50
-2.80
2.80
22.90
5.10
-2.90
-12.40
0.80
-5.60
-4.80
-1.60
-12.40
Return on Assets %
-9.20
-4.00
0.50
2.90
4.00
-2.40
2.40
19.50
4.60
-2.50
-10.80
0.80
-4.80
-4.40
-1.60
-10.80
Return on Capital - Joel Greenblatt %
-23.90
-9.80
-4.20
6.30
5.30
-3.40
4.20
21.20
8.40
-5.50
-21.20
-2.00
-14.40
-3.20
-2.00
-21.20
Debt to Equity
0.58
0.51
0.49
0.47
--
--
--
--
--
--
0.01
--
--
--
--
0.01
   
Gross Margin %
27.90
28.90
28.60
30.80
31.80
32.40
31.90
39.90
35.90
28.70
21.00
28.90
25.20
30.70
29.30
21.00
Operating Margin %
-23.80
-7.70
-3.50
4.70
3.40
-2.40
2.50
13.20
6.60
-4.50
-18.80
-1.60
-13.70
-2.70
-1.50
-18.80
Net Margin %
-23.40
-8.40
1.40
5.40
4.90
-2.50
2.50
21.70
5.40
-3.20
-15.20
0.90
-7.30
-5.60
-1.60
-15.20
   
Days Sales Outstanding
49.00
42.20
63.50
58.80
56.10
49.90
49.10
57.70
52.60
58.40
52.40
44.00
50.30
55.60
51.70
52.40
Days Inventory
106
88.40
85.70
112
75.60
102
73.70
70.20
96.40
85.30
85.20
85.90
106
101
76.20
85.20
Inventory Turnover
3.50
4.10
4.30
3.30
4.80
3.60
5.00
5.20
3.80
4.30
1.10
1.10
0.90
0.90
1.20
1.10
   
Debt to Revenue
0.86
0.65
0.74
0.54
--
--
--
--
--
--
0.07
--
--
--
--
0.07
COGS to Revenue
0.72
0.71
0.71
0.69
0.68
0.68
0.68
0.60
0.64
0.71
0.79
0.71
0.75
0.69
0.71
0.79
Inventory to Revenue
0.21
0.17
0.17
0.21
0.14
0.19
0.14
0.12
0.17
0.17
0.74
0.67
0.87
0.77
0.59
0.74
Interest Exp. to Revenue %
-1.88
-1.04
0.54
1.43
1.74
0.64
-0.03
-0.08
-0.14
-0.23
-0.60
-0.14
-0.13
-0.30
-0.32
-0.60
   
Asset Turnover
0.39
0.48
0.41
0.53
0.81
0.93
0.96
0.90
0.85
0.79
0.18
0.20
0.17
0.19
0.22
0.18
Buyback Ratio
10.70
41.60
159
-37.40
-68.40
96.80
-127
-24.40
-61.40
70.50
18.20
-263
33.70
48.40
97.40
18.20
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
312
347
295
402
476
573
654
879
896
829
797
217
178
201
234
184
Cost of Goods Sold
225
247
210
278
324
387
446
528
574
592
583
154
133
139
165
145
Gross Profit
87.01
100
84.34
124
151
186
209
351
322
238
214
62.59
44.94
61.61
68.46
38.77
   
Selling, General, &Admin. Expense
51.42
53.26
46.57
55.22
61.99
73.61
82.52
105
96.78
107
109
25.22
27.59
26.26
27.57
27.24
Research &Development
65.03
60.78
46.71
50.28
65.36
91.48
109
129
147
160
169
37.07
38.08
40.87
44.45
46.07
Earnings Before DDA
-34.87
14.46
24.41
50.36
45.89
21.35
63.57
171
125
59.48
32.16
18.41
-1.59
18.83
23.83
-8.91
   
Depreciation, Depletion and Amortization
39.52
41.11
34.86
31.47
29.67
35.23
46.94
54.66
66.02
96.56
100
21.98
22.83
24.35
27.40
25.63
   
Operating Income
-74.39
-26.66
-10.45
18.89
16.22
-13.89
16.63
116
59.03
-37.08
-68.05
-3.57
-24.42
-5.52
-3.57
-34.54
Interest Income/Expense
-5.87
-3.60
1.60
5.74
8.28
3.65
-0.18
-0.74
-1.27
-1.87
-2.67
-0.30
-0.22
-0.61
-0.74
-1.10
Net Income
-72.98
-29.05
3.98
21.75
23.39
-14.61
16.25
191
48.15
-26.17
-56.00
1.88
-13.05
-11.25
-3.76
-27.95
   
Earnings per Share ($)
-0.54
-0.21
0.03
0.15
0.16
-0.10
0.11
1.17
0.28
-0.16
-0.34
0.01
-0.08
-0.07
-0.02
-0.17
Total Shares Outstanding
134
137
140
141
142
145
152
163
173
164
161
171
165
164
162
161
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
302
199
301
373
204
86.08
154
224
162
139
141
195
162
145
139
141
Accounts Receivable
41.91
40.13
51.29
64.69
73.19
78.42
88.09
139
129
133
106
105
98.37
123
133
106
Inventory
65.29
59.75
49.38
84.88
67.23
108
89.96
101
152
138
136
146
155
154
138
136
Other Current Assets
38.51
29.30
12.68
14.98
15.67
23.40
26.70
82.37
54.66
69.85
73.60
66.29
68.53
67.75
69.85
73.60
Total Current Assets
448
328
414
538
360
296
359
546
498
480
457
512
484
489
480
457
   
Property, Plant and Equipment
222
200
191
200
205
264
276
352
470
449
464
462
456
445
449
464
Intangible Assets
--
--
4.65
4.36
10.31
32.90
36.40
30.80
26.11
27.55
25.79
24.55
22.95
26.15
27.55
25.79
Other Long Term Assets
123
195
119
11.93
12.01
25.08
8.97
48.65
61.56
97.60
102
62.43
94.31
93.59
97.60
102
Total Assets
793
722
729
754
586
618
680
978
1,055
1,054
1,049
1,060
1,058
1,054
1,054
1,049
   
Accounts Payable
55.72
48.76
49.20
54.27
56.48
69.33
82.72
127
106
114
127
101
105
102
114
127
Current Portion of Long-Term Debt
--
0.28
--
219
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
7.61
7.20
9.20
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
55.72
56.64
56.40
282
56.48
69.33
82.72
127
106
114
127
101
105
102
114
127
   
Long-Term Debt
269
224
219
--
--
--
--
--
--
--
12.56
--
--
--
--
12.56
Other Long-Term Liabilities
8.21
0.62
2.97
4.74
15.14
22.97
20.16
16.84
11.75
31.51
20.38
12.57
26.91
28.74
31.51
20.38
Total Liabilities
333
281
278
287
71.61
92.30
103
144
118
145
160
113
132
131
145
160
   
Common Stock
461
0.14
0.14
0.14
0.14
0.15
0.15
0.16
0.17
0.16
0.16
0.17
0.16
0.16
0.16
0.16
Retained Earnings
-0.67
-29.72
-25.74
-3.99
17.95
3.34
19.58
210
259
232
204
260
247
236
232
204
Additional Paid-In Capital
--
473
479
472
496
522
557
623
678
676
684
686
678
686
676
684
Total Equity
460
441
451
467
515
526
577
834
937
908
888
947
925
923
908
888
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
-72.98
-29.05
-4.20
21.75
23.39
-14.61
16.25
191
48.15
-26.17
-56.00
1.88
-13.05
-11.25
-3.76
-27.95
Depreciation, Depletion and Amortization
39.52
41.11
34.86
31.47
29.67
35.23
46.94
54.66
66.02
96.56
100
21.98
22.83
24.35
27.40
25.63
Cash Flow from Others
5.69
29.39
-16.25
-31.02
26.16
10.38
22.07
-121
-13.61
10.68
28.57
10.84
-5.39
-17.81
23.05
28.73
Cash Flow from Operations
-27.77
41.45
14.41
22.20
79.22
31.00
85.26
125
101
81.06
72.78
34.70
4.39
-4.71
46.69
26.41
   
Investment for Property, Plant & Equipement
-27.93
-25.29
-22.33
-39.74
-32.50
-87.57
-48.56
-106
-192
-75.28
-90.63
-14.01
-16.43
-18.56
-26.28
-29.36
Cash Flow from Acquisitions
-40.15
--
-2.72
-2.32
-14.75
-61.75
-7.98
--
--
-4.50
-4.50
--
--
--
-4.50
--
Cash Flow from Investing
16.08
-45.21
-1.95
24.86
193
-198
-53.05
-84.07
-207
-49.30
-66.91
-9.87
-2.57
-13.64
-23.22
-27.48
   
Net Issuance of Stock
7.83
12.09
6.67
8.13
16.01
14.15
20.60
46.52
29.55
-31.54
-31.40
4.95
-20.60
5.45
-21.34
5.10
Net Issuance of Debt
-0.34
-43.88
-5.12
-25.00
-219
--
--
--
--
--
--
--
--
--
--
--
Other Financing
0.00
-0.00
-0.00
0.00
--
--
--
1.53
0.27
0.13
0.13
--
--
--
0.13
--
Cash Flow from Financing
7.49
-31.79
1.55
-16.87
-203
14.15
20.60
48.05
29.82
-31.42
-31.27
4.95
-20.60
5.45
-21.22
5.10
   
Net Change in Cash
-4.20
-35.55
14.01
30.19
69.58
-153
52.81
88.89
-76.16
0.35
-25.41
29.78
-18.79
-12.90
2.26
4.03
   
Free Cash Flow
-55.70
16.16
-7.92
-17.54
46.73
-56.57
36.70
19.15
-91.82
5.79
-17.85
20.69
-12.05
-23.27
20.41
-2.95
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

TQNT Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK