Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.00  11.10  6.80 
EBITDA Growth (%) 12.40  11.90  5.10 
EBIT Growth (%) 16.60  12.40  9.10 
Free Cash Flow Growth (%) 15.60  8.60  -7.70 
Book Value Growth (%) 3.80  3.80  -12.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
20.85
21.12
28.51
31.70
34.31
33.56
36.06
42.10
45.81
50.31
51.62
11.51
13.90
12.98
13.20
11.54
EBITDA per Share ($)
2.86
2.71
3.95
4.26
4.83
5.05
5.94
6.42
6.34
8.58
7.79
1.70
2.77
1.94
1.91
1.17
EBIT per Share ($)
1.98
1.84
2.49
3.10
3.87
4.35
5.16
5.57
5.43
7.60
7.32
1.46
2.45
1.89
1.90
1.08
Earnings per Share (diluted) ($)
1.48
1.41
1.54
1.87
2.55
2.75
3.53
3.55
3.42
5.17
4.32
0.95
1.74
1.02
0.93
0.63
eps without NRI ($)
1.48
1.42
1.54
1.87
2.56
2.76
3.54
3.56
3.42
5.16
4.32
0.95
1.74
1.02
0.93
0.63
Free Cashflow per Share ($)
1.33
1.46
1.97
2.03
1.22
3.23
3.82
3.27
3.96
4.79
4.13
0.68
3.32
-0.64
0.86
0.59
Dividends Per Share
0.88
0.88
0.88
0.88
0.88
0.91
1.05
1.20
1.44
2.48
2.66
0.62
0.62
0.68
0.68
0.68
Book Value Per Share ($)
4.97
5.59
6.62
8.48
7.65
10.11
12.59
8.86
8.86
4.99
5.08
5.26
4.99
5.36
5.66
5.08
Tangible Book per share ($)
4.01
-3.93
-2.51
-0.27
0.14
2.93
5.19
1.68
2.64
-1.14
5.08
-0.95
-1.14
-0.70
-0.40
5.08
Month End Stock Price ($)
20.72
22.40
22.61
33.03
22.70
46.57
47.67
55.97
64.10
94.53
64.10
86.37
94.53
83.76
82.92
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
33.48
27.27
25.60
25.32
32.39
31.50
31.61
33.83
39.39
74.92
82.98
65.66
136.69
79.83
68.54
47.75
Return on Assets %
9.15
6.29
5.47
6.53
8.82
9.77
11.84
11.37
10.59
14.96
11.86
10.79
19.27
11.23
10.11
6.89
Return on Capital - Joel Greenblatt %
38.44
37.53
46.63
50.01
61.46
72.83
88.98
87.03
69.58
89.18
71.21
57.42
101.62
77.88
70.98
40.22
Debt to Equity
0.86
2.24
1.70
1.14
1.21
0.67
0.54
1.22
1.29
3.38
3.64
3.35
3.38
3.38
3.21
3.64
   
Gross Margin %
65.25
64.34
64.73
64.90
64.65
66.23
66.69
66.63
66.86
66.69
66.03
66.91
66.34
66.59
66.53
64.46
Operating Margin %
9.49
8.71
8.72
9.80
11.27
12.96
14.32
13.24
11.86
15.10
14.21
12.67
17.65
14.57
14.40
9.38
Net Margin %
7.10
6.68
5.40
5.90
7.47
8.23
9.81
8.44
7.47
10.26
8.39
8.27
12.51
7.87
7.06
5.49
   
Total Equity to Total Asset
0.30
0.19
0.23
0.28
0.27
0.36
0.39
0.28
0.26
0.14
0.14
0.15
0.14
0.14
0.15
0.14
LT Debt to Total Asset
0.25
0.43
0.40
0.32
0.32
0.24
0.21
0.23
0.23
0.34
0.33
0.33
0.34
0.33
0.33
0.33
   
Asset Turnover
1.29
0.94
1.01
1.11
1.18
1.19
1.21
1.35
1.42
1.46
1.41
0.33
0.39
0.36
0.36
0.31
Dividend Payout Ratio
0.60
0.62
0.57
0.47
0.35
0.33
0.30
0.34
0.42
0.48
0.62
0.65
0.36
0.67
0.73
1.08
   
Days Sales Outstanding
31.01
35.89
30.31
29.66
27.62
31.05
28.86
23.11
24.50
23.06
26.39
28.23
21.42
27.37
25.79
--
Days Inventory
138.78
159.26
138.82
131.90
130.69
137.87
129.72
123.06
131.36
128.66
113.64
156.40
125.62
131.28
136.64
76.51
Inventory Turnover
2.63
2.29
2.63
2.77
2.79
2.65
2.81
2.97
2.78
2.84
3.21
0.58
0.72
0.69
0.67
1.19
COGS to Revenue
0.35
0.36
0.35
0.35
0.35
0.34
0.33
0.33
0.33
0.33
0.34
0.33
0.34
0.33
0.33
0.36
Inventory to Revenue
0.13
0.16
0.13
0.13
0.13
0.13
0.12
0.11
0.12
0.12
0.11
0.57
0.47
0.48
0.50
0.30
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue
1,224
1,279
1,744
1,981
2,162
2,128
2,300
2,585
2,584
2,672
2,643
603
717
663
674
589
Cost of Goods Sold
425
456
615
695
764
719
766
863
856
890
898
200
241
222
226
209
Gross Profit
799
823
1,129
1,286
1,398
1,409
1,534
1,723
1,727
1,782
1,745
404
476
442
449
380
Gross Margin %
65.25
64.34
64.73
64.90
64.65
66.23
66.69
66.63
66.86
66.69
66.03
66.91
66.34
66.59
66.53
64.46
   
Selling, General, &Admin. Expense
689
716
982
1,083
1,161
1,119
1,193
1,340
1,330
1,370
1,367
325
347
345
352
324
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
168
164
242
267
304
320
379
394
357
455
399
89
143
99
98
60
   
Depreciation, Depletion and Amortization
51
50
83
72
61
52
50
50
50
55
62
14
16
16
16
--
Other Operating Charges
6
4
5
-8
7
-14
-12
-40
-91
-9
-3
-2
-3
-1
0
0
Operating Income
116
111
152
194
244
276
329
342
307
404
376
76
127
97
97
55
Operating Margin %
9.49
8.71
8.72
9.80
11.27
12.96
14.32
13.24
11.86
15.10
14.21
12.67
17.65
14.57
14.40
9.38
   
Interest Income
2
4
8
4
5
3
3
3
3
3
3
1
1
1
1
1
Interest Expense
-15
-49
-55
-53
-42
-32
-29
-49
-35
-40
-47
-10
-11
-12
-12
-12
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
102
66
104
141
202
237
300
295
273
360
305
65
116
71
70
48
Tax Provision
-15
21
-10
-25
-41
-62
-74
-77
-80
-86
-83
-15
-26
-19
-22
-16
Tax Rate %
14.80
-31.20
9.25
17.33
20.06
26.15
24.72
26.08
29.25
23.92
--
23.47
22.74
26.27
32.00
32.57
Net Income (Continuing Operations)
87
86
94
117
161
175
226
218
193
274
222
50
90
52
48
32
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
87
85
94
117
161
175
226
218
193
274
222
50
90
52
48
32
Net Margin %
7.10
6.68
5.40
5.90
7.47
8.23
9.81
8.44
7.47
10.26
8.39
8.27
12.51
7.87
7.06
5.49
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.49
1.44
1.57
1.92
2.61
2.80
3.60
3.63
3.49
5.28
4.41
0.97
1.78
1.04
0.95
0.64
EPS (Diluted)
1.48
1.41
1.54
1.87
2.55
2.75
3.53
3.55
3.42
5.17
4.32
0.95
1.74
1.02
0.93
0.63
Shares Outstanding (Diluted)
58.7
60.6
61.2
62.5
63.0
63.4
63.8
61.4
56.4
53.1
51.0
52.4
51.6
51.1
51.1
51.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Cash And Cash Equivalents
91
182
102
103
125
112
249
138
120
127
89
126
127
100
83
89
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
91
182
102
103
125
112
249
138
120
127
89
126
127
100
83
89
Accounts Receivable
104
126
145
161
164
181
182
164
173
169
191
187
169
200
191
--
  Inventories, Raw Materials & Components
41
55
58
65
62
64
74
40
40
41
47
47
41
45
47
--
  Inventories, Work In Process
19
19
18
18
18
20
20
22
23
27
36
31
27
35
36
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
103
161
157
186
197
182
185
241
251
245
269
275
245
246
269
--
  Inventories, Other
--
-0
-0
-0
--
--
0
--
-0
-0
--
--
-0
--
--
--
Total Inventories
163
235
233
270
277
266
279
303
314
313
352
353
313
326
352
--
Other Current Assets
108
124
107
166
138
138
140
165
159
170
704
189
170
172
170
704
Total Current Assets
466
667
587
700
704
697
849
769
767
779
793
856
779
797
796
793
   
  Land And Improvements
21
25
31
32
40
50
--
51
52
47
--
--
47
--
--
--
  Buildings And Improvements
164
181
186
208
199
206
--
216
220
221
--
--
221
--
--
--
  Machinery, Furniture, Equipment
901
881
942
982
385
422
--
1,076
1,123
1,151
--
--
1,151
--
--
--
  Construction In Progress
10
20
23
17
20
13
--
34
29
36
--
--
36
--
--
--
Gross Property, Plant and Equipment
1,131
1,150
1,230
1,289
1,256
1,321
--
1,378
1,424
1,455
--
--
1,455
--
--
--
  Accumulated Depreciation
-915
-895
-973
-1,023
-1,011
-1,066
--
-1,105
-1,125
-1,154
--
--
-1,154
--
--
--
Property, Plant and Equipment
216
255
257
266
245
255
258
273
299
301
293
291
301
298
301
293
Intangible Assets
56
571
552
540
465
453
465
406
336
310
305
321
310
305
305
--
Other Long Term Assets
245
242
317
364
375
391
444
374
420
454
771
412
454
474
491
771
Total Assets
983
1,734
1,712
1,869
1,790
1,795
2,016
1,823
1,822
1,844
1,857
1,880
1,844
1,874
1,894
1,857
   
  Accounts Payable
91
106
127
138
154
141
153
157
155
150
451
110
150
453
462
451
  Total Tax Payable
--
--
--
--
18
15
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
199
342
254
309
276
303
345
321
336
352
--
365
352
--
--
--
Accounts Payable & Accrued Expenses
290
448
381
447
448
459
499
478
491
502
451
474
502
453
462
451
Current Portion of Long-Term Debt
3
1
1
4
4
2
2
196
203
235
315
293
235
295
299
315
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
0
--
--
--
--
--
--
--
-0
0
--
--
-0
--
Total Current Liabilities
292
449
382
450
452
461
500
673
695
738
766
767
738
749
761
766
   
Long-Term Debt
247
751
681
590
567
426
427
415
414
620
616
619
620
619
618
616
Debt to Equity
0.86
2.24
1.70
1.14
1.21
0.67
0.54
1.22
1.29
3.38
3.64
3.35
3.38
3.38
3.21
3.64
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
149
--
174
155
--
--
155
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
88
--
--
82
--
12
30
--
--
30
--
--
--
Other Long-Term Liabilities
154
200
250
218
297
271
68
233
48
49
219
222
49
236
230
219
Total Liabilities
692
1,399
1,312
1,346
1,316
1,158
1,226
1,322
1,343
1,591
1,601
1,608
1,591
1,603
1,608
1,601
   
Common Stock
1
1
1
1
--
--
1
1
1
1
1
1
1
1
1
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
561
577
614
658
743
836
969
1,092
1,172
1,289
1,308
1,234
1,289
1,298
1,308
--
Accumulated other comprehensive income (loss)
-199
-213
-194
-148
-325
-263
-247
-296
-271
-317
-310
-305
-317
-316
-310
--
Additional Paid-In Capital
26
22
26
39
56
91
108
127
151
178
185
173
178
180
185
--
Treasury Stock
-97
-52
-46
-26
-2
-27
-42
-423
-574
-898
-898
-830
-898
-893
-898
--
Total Equity
291
336
401
523
474
638
790
501
479
253
256
272
253
270
285
256
Total Equity to Total Asset
0.30
0.19
0.23
0.28
0.27
0.36
0.39
0.28
0.26
0.14
0.14
0.15
0.14
0.14
0.15
0.14
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
87
85
94
117
161
175
226
218
193
274
240
50
90
52
48
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
3
--
--
3
--
--
--
Net Income From Continuing Operations
87
85
94
117
161
175
226
218
193
274
240
50
90
52
48
--
Depreciation, Depletion and Amortization
51
50
83
72
61
52
50
50
50
55
62
14
16
16
16
--
  Change In Receivables
4
3
-11
-17
-10
-31
-20
-6
-20
-19
-25
-1
13
-39
1
--
  Change In Inventory
-3
-6
5
-37
-51
4
-29
-50
-23
-33
-40
-24
32
-19
-28
--
  Change In Prepaid Assets
--
1
-1
-2
5
1
3
-2
-1
3
1
1
9
-12
4
--
  Change In Payables And Accrued Expense
14
-24
19
32
-10
15
22
-21
14
24
24
5
38
-21
2
--
Change In Working Capital
-11
-4
11
-36
-69
-8
-24
-79
-33
-18
-39
-17
92
-93
-21
--
Change In DeferredTax
--
-4
-10
-12
-20
-16
9
-9
-30
-30
-32
1
-11
-9
-12
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-6
13
-5
36
-2
49
39
95
120
43
102
7
11
15
31
45
Cash Flow from Operations
121
140
173
177
131
251
300
275
299
324
285
55
198
-18
61
45
   
Purchase Of Property, Plant, Equipment
-44
-52
-52
-50
-54
-46
-56
-74
-76
-69
-72
-19
-26
-14
-17
-15
Sale Of Property, Plant, Equipment
17
8
26
18
7
9
10
5
11
9
7
1
1
4
1
1
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
9
11
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-27
-511
-132
-25
-39
-27
-46
-69
-65
-60
-66
-18
-26
-10
-16
-14
   
Issuance of Stock
4
30
7
45
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-42
-23
-83
-63
-429
-205
-379
-117
-100
-76
-17
-15
-10
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-4
481
-77
-108
-22
-144
-2
179
4
225
20
107
-62
58
4
21
Cash Flow for Dividends
-52
-52
-53
-54
-54
-55
-63
-74
-78
-117
-131
-32
-32
-33
-33
-34
Other Financing
2
1
0
3
33
54
24
22
26
33
28
3
5
11
7
5
Cash Flow from Financing
-50
460
-123
-156
-67
-228
-104
-301
-253
-238
-201
-23
-165
19
-36
-19
   
Net Change in Cash
46
91
-79
1
22
-12
136
-111
-18
8
-37
14
1
-28
-17
7
Capital Expenditure
-44
-52
-52
-50
-54
-46
-56
-74
-76
-69
-72
-19
-26
-14
-17
-15
Free Cash Flow
78
88
121
127
77
205
243
201
223
255
213
36
171
-33
44
30
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TUP Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK