10 Year Financial Data of Trans World Entertainment (TWMC)

4.46 (1y: +49%)

Market Cap	142.4 M	P/E(ttm)	4.20
Enterprise Value	12.62 M	P/B	0.80

TWMC- NAS (USA)
Trans World Entertainment

Currently 1/5

Business Predictability Rank: 1-Star
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$4.46

1 Severe Warning Sign 2 Medium Warning Signs 1 Good Sign

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	-10.7	-18.2	-15.2
EBITDA Growth (%)	0	0	264.7
Free Cash Flow Growth (%)	0	0	212.9
Book Value Growth (%)	-10.1	-10.1	14.8

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	TTM	Jan12	Apr12	Jul12	Oct12	Jan13

Revenue per Share ($)	34.82	37.61	38.54	45.99	40.77	31.63	25.95	20.77	16.94	14.38	14.26	5.71	3.49	2.89	2.91	4.97
EBITDA per Share	1.78	2.31	1.29	1.16	-0.53	-1.34	-1.15	-0.48	0.38	1.28	1.24	0.71	0.11	-0.04	-0.05	1.22
Free Cashflow per Share	1.29	2.00	-0.50	-0.03	-1.34	-1.51	1.44	0.24	0.46	1.01	0.97	2.07	-0.75	-0.12	0.06	1.78
Earnings per Share ($)	0.60	1.15	0.02	0.36	-3.20	-2.21	-1.35	-0.99	0.07	1.06	1.03	0.49	0.09	-0.06	-0.07	1.07
Book Value per Share	10.45	11.14	11.78	12.29	9.60	7.53	6.16	5.15	5.05	5.67	5.50	4.79	5.11	5.16	5.10	5.50
Month End Stock Price	7.50	12.55	5.24	5.60	4.31	0.76	1.30	1.75	2.47	3.40	3.40	2.47	2.30	3.00	3.40	3.40
Ratios	Annuals											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	Latest Q.	Jan12	Apr12	Jul12	Oct12	Jan13

Return on Equity %	5.80	10.30	0.20	3.00	-33.40	-29.30	-22.00	-19.10	1.30	18.70	77.60	40.80	6.80	-4.80	-5.60	77.60
Return on Assets %	2.80	4.90	0.10	1.40	-15.60	-14.20	-10.80	-8.90	0.70	10.70	44.40	21.20	4.00	-2.80	-3.20	44.40
Return on Capital - Joel Greenblatt %	15.10	25.10	2.40	--	-21.10	-27.40	-36.00	-25.80	5.90	54.90	216	74.00	12.00	-4.40	-5.60	216
Debt to Equity	0.02	0.03	0.06	0.05	0.05	0.05	0.05	0.04	0.03	0.02	0.02	0.03	0.02	0.02	0.02	0.02

Gross Margin %	36.70	36.30	34.90	35.30	35.20	33.50	32.10	33.60	36.50	37.50	36.60	35.80	37.20	39.30	37.90	36.60
Operating Margin %	2.10	3.30	0.40	--	-4.40	-6.60	-6.50	-4.20	1.00	7.90	21.80	9.00	3.20	-1.40	-1.80	21.80
Net Margin %	1.70	3.10	--	0.80	-7.90	-7.00	-5.20	-4.70	0.40	7.40	21.40	8.50	2.50	-2.10	-2.40	21.40

Days Sales Outstanding	2.70	1.70	2.60	2.00	4.00	2.80	2.00	2.90	4.50	3.20	2.20	3.10	--	--	--	2.20
Days Inventory	184	181	182	194	196	210	176	197	203	198	136	141	228	267	285	136
Inventory Turnover	2.00	2.00	2.00	1.90	1.90	1.70	2.10	1.80	1.80	1.80	0.70	0.60	0.40	0.30	0.30	0.70

Debt to Revenue	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.03	0.03	0.04	0.03	0.02
COGS to Revenue	0.63	0.64	0.65	0.65	0.65	0.66	0.68	0.66	0.63	0.62	0.63	0.64	0.63	0.61	0.62	0.63
Inventory to Revenue	0.32	0.32	0.33	0.34	0.35	0.38	0.33	0.36	0.35	0.34	0.95	0.99	1.57	1.78	1.94	0.95
Interest Exp. to Revenue %	-0.16	-0.18	-0.24	-0.37	-0.52	-0.42	-0.36	-0.55	-0.63	-0.52	-0.35	--	-0.69	-0.57	-0.56	-0.35

Asset Turnover	1.63	1.59	1.55	1.77	1.98	2.03	2.06	1.87	1.73	1.46	0.52	0.62	0.42	0.36	0.34	0.52
Buyback Ratio	-2.70	-6.20	-683	-5.50	0.90	--	--	--	--	--	--	--	--	--	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	TTM	Jan12	Apr12	Jul12	Oct12	Jan13

Revenue	1,331	1,365	1,238	1,471	1,266	988	814	652	543	459	459	193	112	91.04	91.77	163
Cost of Goods Sold	843	870	807	952	820	657	552	433	344	286	286	124	70.47	55.22	57.03	104
Gross Profit	488	495	432	519	446	331	262	219	198	172	172	69.22	41.82	35.82	34.74	59.75

Selling, General, &Admin. Expense	459	450	427	519	470	381	311	245	193	159	159	51.88	38.20	37.14	36.37	46.87
Earnings Before DDA	68.11	83.92	41.49	37.19	-16.32	-41.71	-36.22	-15.18	12.13	40.74	40.74	23.98	3.61	-1.32	-1.63	40.07

Depreciation, Depletion and Amortization	39.65	38.95	36.74	37.21	39.05	23.36	16.47	12.16	6.63	4.44	4.44	6.63	--	--	--	4.44

Operating Income	28.46	44.97	4.76	-0.02	-55.37	-65.07	-52.69	-27.34	5.50	36.30	36.30	17.35	3.61	-1.32	-1.63	35.63
Interest Income/Expense	-2.15	-2.44	-2.95	-5.50	-6.52	-4.10	-2.91	-3.56	-3.43	-2.38	-2.38	--	-0.77	-0.52	-0.51	-0.58
Net Income	23.07	41.84	0.61	11.67	-99.44	-68.96	-42.45	-30.96	2.16	33.73	33.74	16.50	2.80	-1.89	-2.19	35.01

Earnings per Share ($)	0.60	1.15	0.02	0.36	-3.20	-2.21	-1.35	-0.99	0.07	1.06	1.03	0.49	0.09	-0.06	-0.07	1.07
Total Shares Outstanding	38.21	36.30	32.13	31.99	31.05	31.22	31.37	31.42	32.04	31.88	32.88	33.81	32.21	31.54	31.56	32.88
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	Latest Q.	Jan12	Apr12	Jul12	Oct12	Jan13

Cash and cash equivalents	191	230	197	119	74.66	30.06	71.51	75.21	88.52	133	133	88.52	62.34	58.25	59.93	133
Accounts Receivable	9.89	6.20	8.67	7.87	13.85	7.56	4.51	5.25	6.67	4.02	4.02	6.67	--	--	--	4.02
Inventory	425	431	403	505	440	378	267	234	191	155	155	191	176	162	178	155
Other Current Assets	14.05	22.33	17.90	14.99	17.58	13.82	10.56	3.14	1.94	5.35	5.35	1.94	7.67	7.74	10.94	5.35
Total Current Assets	640	690	626	646	546	430	353	318	288	298	298	288	246	228	249	298

Property, Plant and Equipment	126	130	132	138	82.25	50.44	33.91	21.48	16.65	9.06	9.06	16.65	15.68	15.37	15.26	9.06
Other Long Term Assets	52.18	39.91	41.37	45.08	10.42	6.98	7.51	9.48	8.01	8.41	8.41	8.01	8.01	8.40	8.36	8.41
Total Assets	818	860	800	830	639	487	395	349	313	315	315	313	270	252	273	315

Accounts Payable	360	402	365	363	291	212	169	158	123	102	102	123	79.01	62.64	85.74	102
Current Portion of Long-Term Debt	0.40	0.78	3.66	3.39	3.50	3.75	1.97	1.36	1.50	0.94	0.94	1.50	0.85	0.88	0.91	0.94
Other Current Liabilities	25.69	8.59	--	13.65	--	--	--	--	--	5.80	5.80	--	--	--	--	5.80
Total Current Liabilities	386	411	369	380	295	216	171	159	124	109	109	124	79.86	63.52	86.64	109

Long-Term Debt	7.47	12.04	19.47	16.09	12.59	8.84	6.87	5.51	4.01	2.00	2.00	4.01	2.72	2.49	2.25	2.00
Other Long-Term Liabilities	24.65	31.81	33.32	40.25	33.44	26.95	23.12	22.02	23.11	23.85	23.85	23.11	22.64	22.84	23.04	23.85
Total Liabilities	419	455	422	436	341	252	201	187	151	134	134	151	105	88.85	112	134

Common Stock	0.54	0.55	0.56	0.56	0.56	0.56	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57
Retained Earnings	256	298	299	311	213	143	101	70.04	72.20	91.07	91.07	72.20	75.00	73.11	70.92	91.07
Additional Paid-In Capital	288	293	299	302	304	306	308	308	309	309	309	309	309	309	309	309
Treasury Stock	-146	-186	-218	-218	-218	-218	-218	-218	-218	-218	-218	-218	-218	-218	-218	-218
Total Equity	399	404	379	393	298	235	193	162	162	181	181	162	165	163	161	181
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	TTM	Jan12	Apr12	Jul12	Oct12	Jan13

Net Income	23.07	41.84	0.61	11.67	-99.44	-68.96	-42.45	-30.96	2.16	33.73	33.73	2.16	--	--	--	33.73
Depreciation, Depletion and Amortization	39.65	38.95	36.74	37.21	39.05	23.36	16.47	12.16	6.63	4.44	4.44	6.63	--	--	--	4.44
Cash Flow from Others	3.47	25.14	-12.10	-1.61	34.81	8.37	75.77	29.27	7.98	-2.54	-2.54	61.53	-24.05	-3.12	2.78	21.85
Cash Flow from Operations	66.18	106	25.25	47.27	-25.58	-37.23	49.79	10.46	16.77	35.63	35.63	70.32	-24.05	-3.12	2.78	60.02

Investment for Property, Plant & Equipement	-16.99	-33.40	-41.33	-48.29	-15.95	-10.07	-4.59	-2.94	-2.11	-3.35	-3.35	-0.47	-0.18	-0.77	-1.02	-1.39
Cash Flow from Acquisitions	-37.04	-2.00	--	-78.81	--	--	--	-1.85	--	--	--	--	--	--	--	--
Cash Flow from Investing	-54.03	-35.40	-40.52	-123	-15.95	-3.87	-4.59	-4.79	-2.11	25.71	25.71	-0.47	-0.18	-0.77	-1.02	27.67

Net Issuance of Stock	-16.34	-37.64	-27.11	0.64	0.94	0.00	--	--	--	--	--	--	--	--	--	--
Net Issuance of Debt	-1.64	4.96	10.32	-3.66	-3.39	-3.50	-3.74	-1.97	-1.36	-1.75	-1.75	-0.35	-1.94	-0.20	-0.21	0.61
Cash Flow for Dividends	--	--	--	--	--	--	--	--	--	-14.86	-14.86	--	--	--	--	-14.86
Other Financing	--	--	-0.50	0.04	0.00	-0.00	--	--	--	-0.26	-0.26	--	--	--	0.12	-0.38
Cash Flow from Financing	-17.98	-32.69	-17.29	-2.98	-2.45	-3.50	-3.74	-1.97	-1.36	-16.87	-16.87	-0.35	-1.94	-0.20	-0.09	-14.64

Net Change in Cash	-5.83	37.85	-32.56	-78.58	-43.98	-44.60	41.46	3.70	13.30	44.47	44.47	69.50	-26.17	-4.09	1.68	73.05

Free Cash Flow	49.19	72.53	-16.08	-1.02	-41.53	-47.30	45.20	7.52	14.67	32.28	32.28	69.85	-24.23	-3.89	1.77	58.63
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	Latest Q.	Jan12	Apr12	Jul12	Oct12	Jan13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	Latest Q.	Jan12	Apr12	Jul12	Oct12	Jan13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

TWMC Quarterly/Annuals Reports

TWMC: 10-Q - TRANS WORLD ENTERTAINMENT CORP (0000795212) (Filer): (10-Q) - 2012-12-06
TWMC: 10-Q - TRANS WORLD ENTERTAINMENT CORP (0000795212) (Filer): (10-Q) - 2012-09-06
TWMC: 10-Q - TRANS WORLD ENTERTAINMENT CORP (0000795212) (Filer): (10-Q) - 2012-06-07
TWMC: 10-K - TRANS WORLD ENTERTAINMENT CORP (0000795212) (Filer): (10-K) - 2012-04-12
TWMC: 10-Q - TRANS WORLD ENTERTAINMENT CORP (0000795212) (Filer): (10-Q) - 2011-12-09

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

TWMC Quarterly/Annuals Reports