Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.70  5.20  17.50 
EBITDA Growth (%) -2.10  20.80  30.10 
EBIT Growth (%) 0.00  0.00  30.10 
EPS without NRI Growth (%)   0.00  38.60 
Free Cash Flow Growth (%) -2.20  -6.80  3.40 
Book Value Growth (%) 1.10  9.50  0.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
36.80
44.12
49.50
55.96
39.94
34.79
36.70
41.53
42.56
49.25
50.21
10.05
12.40
12.21
14.63
10.97
EBITDA per Share ($)
4.88
6.54
8.09
5.90
2.16
2.48
3.21
4.87
4.35
5.33
5.58
0.95
1.32
1.38
1.68
1.20
EBIT per Share ($)
2.71
3.74
4.91
2.51
-0.57
1.80
2.51
3.57
2.98
3.70
3.85
0.66
0.98
1.00
1.06
0.81
Earnings per Share (diluted) ($)
0.75
2.31
3.60
1.94
-0.12
0.28
0.79
2.00
1.75
2.13
2.30
0.30
0.51
0.57
0.76
0.46
eps without NRI ($)
1.89
2.71
3.45
1.29
-0.28
0.30
0.79
1.97
1.75
2.15
2.30
0.31
0.51
0.57
0.76
0.46
Free Cashflow per Share ($)
2.46
2.07
2.61
0.82
2.96
2.36
2.08
1.52
1.29
2.76
2.74
-0.33
0.96
0.47
1.67
-0.36
Dividends Per Share
0.70
0.78
0.85
0.92
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.02
0.02
0.02
0.02
0.02
Book Value Per Share ($)
12.34
10.52
14.06
9.81
10.43
10.82
9.84
11.02
15.54
15.48
15.67
15.64
16.36
16.55
15.48
15.67
Tangible Book per share ($)
8.00
4.83
5.70
2.77
4.44
4.88
3.98
4.95
9.39
8.13
8.49
8.54
9.19
9.24
8.13
8.49
Month End Stock Price ($)
38.49
46.89
71.30
13.87
18.81
23.64
18.49
24.79
36.76
42.11
45.94
39.29
38.29
35.99
42.11
44.33
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
5.86
20.29
29.79
16.55
-1.19
2.97
8.47
20.54
13.51
13.86
14.50
7.77
12.88
13.90
19.18
11.82
Return on Assets %
1.25
3.53
4.89
2.43
-0.16
0.50
1.67
4.42
3.83
4.36
4.33
2.44
3.83
4.26
5.78
3.49
Return on Invested Capital %
5.34
6.93
7.66
2.68
-0.66
6.42
7.76
12.23
10.47
10.82
9.78
7.26
9.52
9.70
11.52
8.42
Return on Capital - Joel Greenblatt %
8.77
12.11
12.84
5.33
-1.28
5.68
10.18
21.09
25.04
26.43
21.99
18.13
20.30
20.61
26.43
20.16
Debt to Equity
2.25
3.27
2.70
4.21
3.27
2.01
1.62
1.33
0.73
0.91
0.88
1.03
0.93
0.87
0.91
0.88
   
Gross Margin %
25.68
25.78
26.54
24.46
19.35
18.24
17.45
18.13
16.30
17.70
17.95
17.21
17.97
17.06
18.36
18.35
Operating Margin %
7.36
8.49
9.92
4.49
-1.42
5.19
6.85
8.61
7.00
7.52
7.68
6.60
7.90
8.19
7.28
7.39
Net Margin %
2.02
5.23
7.27
3.47
-0.30
0.82
2.15
4.81
4.11
4.32
4.56
2.99
4.11
4.64
5.18
4.17
   
Total Equity to Total Asset
0.20
0.15
0.18
0.12
0.15
0.19
0.20
0.23
0.34
0.29
0.30
0.29
0.30
0.31
0.29
0.30
LT Debt to Total Asset
0.43
0.49
0.46
0.45
0.48
0.39
0.32
0.27
0.25
0.27
0.26
0.26
0.26
0.24
0.27
0.26
   
Asset Turnover
0.62
0.68
0.67
0.70
0.54
0.62
0.78
0.92
0.93
1.01
0.95
0.20
0.23
0.23
0.28
0.21
Dividend Payout Ratio
0.94
0.34
0.24
0.47
--
0.29
0.10
0.04
0.05
0.04
0.03
0.07
0.04
0.04
0.03
0.04
   
Days Sales Outstanding
32.38
30.62
27.72
23.29
31.08
30.93
27.71
15.36
19.06
19.33
29.32
26.41
31.24
21.84
16.37
33.64
Days Accounts Payable
33.11
34.84
33.09
37.97
24.53
26.38
32.66
37.20
39.88
32.41
35.64
44.83
37.01
36.40
27.67
41.10
Days Inventory
79.42
80.91
91.81
98.05
115.65
96.50
91.74
93.15
102.23
110.11
127.23
133.02
125.78
129.87
109.27
148.46
Cash Conversion Cycle
78.69
76.69
86.44
83.37
122.20
101.05
86.79
71.31
81.41
97.03
120.91
114.60
120.01
115.31
97.97
141.00
Inventory Turnover
4.60
4.51
3.98
3.72
3.16
3.78
3.98
3.92
3.57
3.31
2.87
0.69
0.73
0.70
0.84
0.61
COGS to Revenue
0.74
0.74
0.73
0.76
0.81
0.82
0.83
0.82
0.84
0.82
0.82
0.83
0.82
0.83
0.82
0.82
Inventory to Revenue
0.16
0.17
0.19
0.20
0.26
0.22
0.21
0.21
0.23
0.25
0.29
1.21
1.13
1.18
0.98
1.33
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
10,043
11,490
12,615
14,010
10,500
10,525
11,275
12,237
12,104
13,878
14,104
2,847
3,505
3,430
4,096
3,073
Cost of Goods Sold
7,464
8,528
9,267
10,583
8,468
8,605
9,308
10,019
10,131
11,421
11,573
2,357
2,875
2,845
3,344
2,509
Gross Profit
2,579
2,962
3,348
3,427
2,032
1,920
1,967
2,218
1,973
2,457
2,531
490
630
585
752
564
Gross Margin %
25.68
25.78
26.54
24.46
19.35
18.24
17.45
18.13
16.30
17.70
17.95
17.21
17.97
17.06
18.36
18.35
   
Selling, General, & Admin. Expense
1,403
1,523
1,579
1,606
1,338
1,231
1,183
1,165
1,126
1,361
1,396
302
353
304
402
337
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
437
464
517
1,192
843
143
12
--
--
52
52
--
--
--
52
--
Operating Income
739
975
1,252
629
-149
546
772
1,053
847
1,044
1,083
188
277
281
298
227
Operating Margin %
7.36
8.49
9.92
4.49
-1.42
5.19
6.85
8.61
7.00
7.52
7.68
6.60
7.90
8.19
7.28
7.39
   
Interest Income
--
--
--
16
--
218
103
215
132
103
96
29
27
25
22
22
Interest Expense
-290
-438
-484
-448
-309
-270
-246
-212
-173
-191
-187
-47
-47
-47
-50
-43
Other Income (Expense)
290
438
484
432
309
-408
-292
-215
-132
-103
-80
-45
-47
-28
17
-22
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
739
975
1,252
629
-149
86
337
841
674
853
912
125
210
231
287
184
Tax Provision
-223
-269
-373
-305
76
6
-95
-260
-176
-248
-266
-38
-65
-71
-74
-56
Tax Rate %
30.18
27.59
29.79
48.49
51.01
-6.98
28.19
30.92
26.11
29.07
29.17
30.40
30.95
30.74
25.78
30.43
Net Income (Continuing Operations)
516
706
879
324
-73
92
242
581
498
605
646
87
145
160
213
128
Net Income (Discontinued Operations)
-313
-105
38
162
42
-6
--
8
--
-5
-5
-2
-1
-1
-1
--
Net Income
203
601
917
486
-31
86
242
589
498
600
643
85
144
159
212
128
Net Margin %
2.02
5.23
7.27
3.47
-0.30
0.82
2.15
4.81
4.11
4.32
4.56
2.99
4.11
4.64
5.18
4.17
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.76
2.35
3.67
1.97
-0.12
0.31
0.87
2.10
1.78
2.15
2.31
0.30
0.52
0.57
0.76
0.46
EPS (Diluted)
0.75
2.31
3.60
1.94
-0.12
0.28
0.79
2.00
1.75
2.13
2.30
0.30
0.51
0.57
0.76
0.46
Shares Outstanding (Diluted)
272.9
260.4
254.8
250.3
262.9
302.6
307.3
294.7
284.4
281.8
280.1
283.3
282.8
281.0
279.9
280.1
   
Depreciation, Depletion and Amortization
303
290
325
400
409
393
403
383
389
459
471
98
116
111
134
110
EBITDA
1,332
1,703
2,061
1,477
569
749
986
1,436
1,236
1,503
1,570
270
373
389
471
337
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
796
780
531
547
1,892
931
885
1,378
1,211
822
561
780
815
511
822
561
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
796
780
531
547
1,892
931
885
1,378
1,211
822
561
780
815
511
822
561
Accounts Receivable
891
964
958
894
894
892
856
515
632
735
1,133
824
1,200
821
735
1,133
  Inventories, Raw Materials & Components
267
435
588
765
613
506
399
437
407
546
553
581
591
555
546
553
  Inventories, Work In Process
1,410
1,562
1,819
1,866
1,861
2,125
2,202
2,247
2,477
2,683
2,728
2,905
2,876
2,791
2,683
2,728
  Inventories, Inventories Adjustments
-492
-593
-542
-619
-936
-1,138
-1,211
-1,301
-1,197
-883
-871
-1,149
-1,091
-911
-883
-871
  Inventories, Finished Goods
527
665
728
1,081
735
784
1,012
1,329
1,276
1,582
1,826
1,572
1,641
1,646
1,582
1,826
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
1,712
2,069
2,593
3,093
2,273
2,277
2,402
2,712
2,963
3,928
4,236
3,909
4,017
4,081
3,928
4,236
Other Current Assets
8,253
8,738
9,661
10,246
8,353
5,896
4,333
784
766
788
563
920
2,123
868
788
563
Total Current Assets
11,652
12,551
13,743
14,780
13,412
9,996
8,476
5,389
5,572
6,273
6,493
6,433
8,155
6,281
6,273
6,493
   
  Land And Improvements
1,008
1,093
1,196
1,289
1,426
1,453
1,502
1,604
1,636
1,818
1,818
--
--
--
1,818
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
2,565
2,827
2,967
3,235
3,208
3,348
3,591
3,822
4,042
4,364
4,364
--
--
--
4,364
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
3,573
3,920
4,163
4,524
4,634
4,801
5,093
5,426
5,678
6,182
6,180
5,997
6,086
6,104
6,182
6,180
  Accumulated Depreciation
-1,999
-2,147
-2,245
-2,436
-2,666
-2,869
-3,097
-3,277
-3,463
-3,685
-3,720
-3,541
-3,623
-3,662
-3,685
-3,720
Property, Plant and Equipment
1,574
1,773
1,918
2,088
1,968
1,932
1,996
2,149
2,215
2,497
2,460
2,456
2,463
2,442
2,497
2,460
Intangible Assets
1,148
1,426
2,085
1,698
1,622
1,632
1,635
1,649
1,735
2,027
2,013
1,980
2,006
2,020
2,027
2,013
   Goodwill
1,148
1,426
2,085
1,698
1,622
1,632
1,358
1,649
1,735
2,027
2,013
1,980
2,006
2,020
2,027
2,013
Other Long Term Assets
2,125
1,800
2,245
1,465
1,938
1,722
1,508
3,846
3,422
3,808
3,772
4,094
2,511
3,996
3,808
3,772
Total Assets
16,499
17,550
19,991
20,031
18,940
15,282
13,615
13,033
12,944
14,605
14,738
14,963
15,135
14,739
14,605
14,738
   
  Accounts Payable
677
814
840
1,101
569
622
833
1,021
1,107
1,014
1,130
1,158
1,166
1,135
1,014
1,130
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
1,749
1,958
2,615
2,609
2,039
2,016
1,054
1,956
1,000
1,204
2,570
2,237
2,433
2,375
1,204
2,570
Accounts Payable & Accrued Expense
2,426
2,772
3,455
3,710
2,608
2,638
1,887
2,977
2,107
2,218
3,700
3,395
3,599
3,510
2,218
3,700
Current Portion of Long-Term Debt
275
80
355
876
134
19
146
535
8
8
34
543
358
383
8
34
DeferredTaxAndRevenue
--
--
--
--
--
--
898
--
888
1,412
1,412
--
--
--
1,412
--
Other Current Liabilities
2,197
2,471
467
195
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
4,898
5,323
4,277
4,781
2,742
2,657
2,931
3,512
3,003
3,638
3,734
3,938
3,957
3,893
3,638
3,734
   
Long-Term Debt
7,079
8,582
9,102
9,081
9,117
5,943
4,287
3,452
3,179
3,866
3,811
3,929
3,899
3,585
3,866
3,811
Debt to Equity
2.25
3.27
2.70
4.21
3.27
2.01
1.62
1.33
0.73
0.91
0.88
1.03
0.93
0.87
0.91
0.88
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
461
497
472
337
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
785
499
2,633
3,466
4,255
3,710
3,652
3,078
2,378
2,829
2,803
2,733
2,701
2,689
2,829
2,803
Total Liabilities
13,223
14,901
16,484
17,665
16,114
12,310
10,870
10,042
8,560
10,333
10,348
10,600
10,557
10,167
10,333
10,348
   
Common Stock
26
26
32
32
35
35
35
35
35
36
36
35
35
36
36
36
Preferred Stock
10
10
2
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
5,808
6,211
2,766
3,025
2,973
3,037
3,257
3,824
4,045
4,623
4,745
4,124
4,263
4,416
4,623
4,745
Accumulated other comprehensive income (loss)
-78
-644
-400
-1,422
-1,321
-1,316
-1,625
-1,770
-1,027
-1,506
-1,550
-1,022
-979
-1,010
-1,506
-1,550
Additional Paid-In Capital
1,533
1,786
1,193
1,229
1,369
1,301
1,081
1,177
1,331
1,459
1,499
1,376
1,409
1,432
1,459
1,499
Treasury Stock
-4,023
-4,740
-86
-500
-230
-85
-3
-275
--
-340
-340
-150
-150
-302
-340
-340
Total Equity
3,276
2,649
3,507
2,366
2,826
2,972
2,745
2,991
4,384
4,272
4,390
4,363
4,578
4,572
4,272
4,390
Total Equity to Total Asset
0.20
0.15
0.18
0.12
0.15
0.19
0.20
0.23
0.34
0.29
0.30
0.29
0.30
0.31
0.29
0.30
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
--
--
--
486
--
86
242
589
498
600
643
85
144
159
212
128
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
516
706
879
324
-73
92
242
581
498
605
646
87
145
160
213
128
Depreciation, Depletion and Amortization
303
290
325
400
409
393
403
383
389
459
471
98
116
111
134
110
  Change In Receivables
-187
-338
-338
-276
194
423
272
32
-118
56
-13
-15
-14
81
4
-84
  Change In Inventory
-188
-427
-463
-662
803
-10
-127
-316
-118
-209
-356
-180
-99
-91
161
-327
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
250
516
482
166
-457
-195
106
135
-201
61
199
-74
219
-67
-17
64
Change In Working Capital
-99
-142
-332
-763
290
48
-147
-286
-225
71
27
-236
106
-55
256
-280
Change In DeferredTax
17
37
-3
-43
-265
69
81
171
86
-19
-18
-8
-6
-27
22
-7
Stock Based Compensation
28
30
41
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
194
--
-5
-8
-3
-3
-4
-1
-1
-1
--
-2
Cash Flow from Others
271
48
139
832
460
382
489
86
65
95
92
33
18
27
17
30
Cash Flow from Operations
1,036
969
1,049
750
1,015
984
1,063
927
810
1,208
1,214
-27
378
215
642
-21
   
Purchase Of Property, Plant, Equipment
-365
-431
-385
-545
-238
-270
-423
-480
-444
-429
-442
-66
-106
-83
-174
-79
Sale Of Property, Plant, Equipment
6
7
6
22
236
--
109
133
--
--
--
--
--
--
--
--
Purchase Of Business
-28
-502
-1,106
-109
--
-57
-14
--
-196
--
-123
-1,489
-61
-30
--
-32
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-10,116
-11,225
-11,964
-10,960
-3,005
--
-187
--
--
--
--
--
--
--
--
--
Sale Of Investment
9,219
10,027
11,976
518
4,722
--
824
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
28
653
64
471
211
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,195
-1,409
-1,406
63
1,939
1,549
843
378
-264
-1,919
-456
-1,520
-128
-77
-194
-57
   
Issuance of Stock
106
--
--
--
333
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-597
-761
-304
-533
--
--
--
-272
--
-340
-340
-150
--
-152
-38
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
950
1,200
420
-243
-1,393
-3,477
-1,879
-511
-823
663
-626
1,253
-223
-280
-87
-36
Cash Flow for Dividends
-189
-244
-154
-284
-21
-22
-22
-17
-22
-28
-28
-6
-5
-6
-11
-6
Other Financing
13
206
125
270
-552
6
-50
19
103
40
32
19
11
3
7
11
Cash Flow from Financing
283
401
87
-790
-1,633
-3,493
-1,951
-781
-742
335
-812
1,116
-217
-435
-129
-31
   
Net Change in Cash
99
-16
-249
16
1,345
-961
-46
528
-202
-389
-72
-431
35
-304
311
-114
Capital Expenditure
-365
-431
-385
-545
-238
-270
-423
-480
-444
-429
-442
-66
-106
-83
-174
-79
Free Cash Flow
671
538
664
205
777
714
640
447
366
779
772
-93
272
132
468
-100
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TXT and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TXT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK